XML 30 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND OTHER LONG-LIVED ASSETS (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill Activity
The following table summarizes the Company's goodwill activity by reportable segment:
 
U.S. and Canada
 
International
 
Manufacturing / Wholesale
 
Total
 
(in thousands)
Gross
$
401,359

 
$
42,994

 
$
202,841

 
$
647,194

Accumulated impairments
(380,644
)
 

 
(90,488
)
 
(471,132
)
Goodwill at December 31, 2016
20,715

 
42,994

 
112,353

 
176,062

2017 Activity:
 
 
 
 
 
 


Impairment
(11,464
)
 

 

 
(11,464
)
Translation effect of exchange rates

 
439

 

 
439

Total 2017 activity
(11,464
)
 
439

 

 
(11,025
)
Balance at June 30, 2017:
 
 
 
 
 
 
 
Gross
401,359

 
43,433

 
202,841

 
647,633

Accumulated impairments
(392,108
)
 

 
(90,488
)
 
(482,596
)
Goodwill
$
9,251

 
$
43,433

 
$
112,353

 
$
165,037

Schedule of Gross Carrying Amount and Accumulated Amortization/Impairment for Each Major Intangible Asset
The following table reflects the gross carrying amount and accumulated amortization for each major definite-lived intangible asset:
 
Weighted-
Average
Life
 
June 30, 2017
 
December 31, 2016
 
 
Cost
 
Accumulated
Amortization/ Impairment
 
Carrying
Amount
 
Cost
 
Accumulated
Amortization
 
Carrying
Amount
 
 
 
(in thousands)
Retail agreements
30.3
 
$
31,000

 
$
(10,987
)
 
$
20,013

 
$
31,000

 
$
(10,460
)
 
$
20,540

Franchise agreements
25.0
 
70,000

 
(28,817
)
 
41,183

 
70,000

 
(27,417
)
 
42,583

Manufacturing agreements
25.0
 
70,000

 
(28,817
)
 
41,183

 
70,000

 
(27,417
)
 
42,583

Other intangibles
11.8
 
10,251

 
(9,913
)
 
338

 
10,201

 
(5,467
)
 
4,734

Franchise rights
3.0
 
7,486

 
(6,938
)
 
548

 
7,486

 
(6,697
)
 
789

Total
 
 
$
188,737

 
$
(85,472
)
 
$
103,265

 
$
188,687

 
$
(77,458
)
 
$
111,229

Schedule of Future Estimated Amortization Expense
The following table represents future amortization expense of definite-lived intangible assets at June 30, 2017:
Years ending December 31,
 
Estimated
amortization
expense
 
 
(in thousands)
 
 
 
2017 (remainder)
 
$
3,558

2018
 
6,964

2019
 
6,823

2020
 
6,760

2021
 
6,660

Thereafter
 
72,500

Total
 
$
103,265