XML 26 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENTS
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
The Company aggregates its operating segments into three reportable segments, U.S. and Canada, International and Manufacturing / Wholesale. The Company fully allocates warehousing and distribution costs to its reportable segments. The Company's chief operating decision maker evaluates segment operating results based primarily on performance indicators, including revenue and operating income. Operating income of each reportable segment excludes certain items that are managed at the consolidated level, such as corporate costs. The Manufacturing / Wholesale segment manufactures and sells products to the U.S. and Canada and International segments at cost with a markup, which is eliminated at consolidation. The Company’s non-cash long-lived asset impairments of $19.4 million recorded during the three months ended June 30, 2017 are included in the Company’s U.S. and Canada reportable segment.
The following table represents key financial information for each of the Company's reportable segments:
 
Three months ended June 30,
 
Six months ended June 30,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
Revenue:
 

 
 

 
 
 
 
U.S. and Canada
$
543,418


$
570,943


$
1,096,339


$
1,145,543

International
43,631


43,077


83,048


79,919

Manufacturing / Wholesale:






 



Intersegment revenues
56,000


56,556


117,298


119,587

Third party
53,945


59,198


106,445


116,661

Subtotal Manufacturing / Wholesale
109,945


115,754


223,743


236,248

Total reportable segment revenues
696,994


729,774


1,403,130


1,461,710

Elimination of intersegment revenues
(56,000
)

(56,556
)

(117,298
)

(119,587
)
Total revenue
$
640,994


$
673,218


$
1,285,832


$
1,342,123

Operating income:
 

 
 

 
 
 
 
U.S. and Canada
$
32,461


$
104,549


$
82,606


$
190,850

International
15,605


13,649


30,140


26,752

Manufacturing / Wholesale
17,927


17,891


34,484


36,324

Total reportable segment operating income
65,993


136,089


147,230


253,926

Unallocated corporate costs and other
(26,173
)

(19,865
)

(53,857
)

(43,637
)
Total operating income
39,820


116,224


93,373


210,289

Interest expense, net
16,067

 
15,275

 
31,961

 
29,718

Income before income taxes
$
23,753

 
$
100,949

 
$
61,412

 
$
180,571