XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT / INTEREST EXPENSE (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following: 
 
March 31,
2017
 
December 31,
2016
 
(in thousands)
Term Loan Facility (net of $1.4 million and $1.6 million discount)
$
1,169,520

 
$
1,170,486

Revolving Credit Facility
100,000

 
127,000

Notes
247,924

 
245,273

Debt issuance costs
(2,062
)
 
(2,306
)
Total debt
1,515,382

 
1,540,453

Less: current maturities
(12,562
)
 
(12,562
)
Long-term debt
$
1,502,820

 
$
1,527,891

Components of Convertible Debt
The Notes consist of the following components:
 
March 31, 2017
 
December 31, 2016
 
(in thousands)
Liability component
 
 
 
Principal
$
287,500

 
$
287,500

Conversion feature
(34,822
)
 
(37,179
)
Discount related to debt issuance costs
(4,754
)
 
(5,048
)
Net carrying amount
$
247,924

 
$
245,273


Schedule of Interest Expense
Interest expense consisted of the following:
 
Three months ended March 31,
 
2017
 
2016
 
(in thousands)
Senior Credit Facility:
 
 
 
Term Loan Facility coupon
$
9,518

 
$
9,666

Revolving Credit Facility
1,289

 
616

Amortization of discount and debt issuance costs
625

 
592

Total Senior Credit Facility
11,432

 
10,874

Notes:
 
 
 
Coupon
1,078

 
1,078

Amortization of conversion feature
2,357

 
2,232

Amortization of discount and debt issuance costs
306

 
275

Total Notes
3,741

 
3,585

Other
721

 
(16
)
Interest expense, net
$
15,894

 
$
14,443