XML 25 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENTS
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
The Company aggregates its operating segments into three reportable segments, U.S. and Canada, International and Manufacturing / Wholesale. The Company fully allocates warehousing and distribution costs to its reportable segments. The Company's chief operating decision maker evaluates segment operating results based primarily on performance indicators, including revenue and operating income. Operating income of each reportable segment excludes certain items that are managed at the consolidated level, such as corporate costs. The Manufacturing / Wholesale segment manufactures and sells product to the U.S. and Canada and International segments at cost with a markup, which is eliminated at consolidation.
The following table represents key financial information for each of the Company's reportable segments:
 
Three months ended March 31,
 
2017
 
2016
 
(in thousands)
Revenue:
 

 
 

U.S. and Canada
$
552,921


$
574,600

International
39,417


36,842

Manufacturing / Wholesale:





Intersegment revenues
61,298


63,031

Third party
52,500


57,463

Subtotal Manufacturing / Wholesale
113,798


120,494

Total reportable segment revenues
706,136


731,936

Elimination of intersegment revenues
(61,298
)

(63,031
)
Total revenue
$
644,838


$
668,905

Operating income:
 

 
 

U.S. and Canada
$
50,145


$
86,301

International
14,535


13,103

Manufacturing / Wholesale
16,557


18,433

Total reportable segment operating income
81,237


117,837

Unallocated corporate costs and other
(27,684
)

(23,772
)
Total operating income
53,553


94,065

Interest expense, net
15,894

 
14,443

Income before income taxes
$
37,659

 
$
79,622