XML 81 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND INTANGIBLE ASSETS - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 17, 2014
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2016
USD ($)
store
Dec. 31, 2015
USD ($)
store
Dec. 31, 2014
USD ($)
store
Mar. 31, 2007
USD ($)
Acquisitions                  
Goodwill impairment charge           $ 471,132,000 $ 23,259,000    
Property and equipment impairment charges   $ 5,400,000       5,400,000      
Long-lived asset impairments           476,553,000 28,333,000 $ 0  
Goodwill   $ 176,062,000 $ 649,892,000     $ 176,062,000 649,892,000 672,293,000 $ 600,000,000
Discounted cash flow method, weight   50.00%       50.00%      
Market approach, weight   50.00%       50.00%      
Assumed period of cash flows           8 years      
Indefinite-lived intangible assets   $ 720,000,000 720,000,000     $ 720,000,000 720,000,000   $ 720,000,000
Amortization expense           $ 8,200,000 10,300,000 $ 10,900,000  
Other Loss (Income), Net | Discount Supplements                  
Acquisitions                  
Loss on disposition of business     2,700,000       $ 2,700,000    
Franchise Stores                  
Acquisitions                  
Number of franchise stores acquired | store           21 44 25  
Aggregate purchase price           $ 3,400,000 $ 6,200,000 $ 3,700,000  
The Health Store                  
Acquisitions                  
Goodwill $ 6,900,000                
Aggregate purchase price 8,900,000                
Purchase price allocated to definite-lived intangible assets 800,000                
Purchase price allocated to other net assets $ 1,200,000                
Minimum                  
Acquisitions                  
Weighted average cost of capital           15.00%      
Maximum                  
Acquisitions                  
Weighted average cost of capital           16.50%      
Brand                  
Acquisitions                  
Indefinite-lived intangible assets   $ 720,000,000       $ 720,000,000      
Indefinite-lived intangible assets, percentage of fair value in excess of carrying value   25.00%       25.00%      
GNC.com, Lucky Vitamin, International Franchise, The Health Store, and Wholesale Reporting Units                  
Acquisitions                  
Goodwill impairment charge           $ 0      
U.S. and Canada                  
Acquisitions                  
Goodwill impairment charge           380,644,000 0    
Long-lived asset impairments           386,000,000      
Goodwill   $ 20,715,000 403,874,000     20,715,000 403,874,000 402,105,000  
U.S. and Canada | Domestic Stores                  
Acquisitions                  
Goodwill impairment charge           366,400,000      
U.S. and Canada | Lucky Vitamin                  
Acquisitions                  
Goodwill   $ 11,500,000       $ 11,500,000      
Goodwill, percentage of fair value in excess of carrying value (less than)   20.00%       20.00%      
U.S. and Canada | Canada                  
Acquisitions                  
Goodwill impairment charge           $ 14,200,000      
U.S. and Canada | Domestic Stores and Canada                  
Acquisitions                  
Goodwill   $ 0       0      
Manufacturing / Wholesale                  
Acquisitions                  
Goodwill impairment charge           90,488,000 0    
Long-lived asset impairments           90,500,000      
Goodwill   112,353,000 $ 202,841,000     112,353,000 202,841,000 $ 202,841,000  
Manufacturing / Wholesale | Manufacturing                  
Acquisitions                  
Goodwill impairment charge           90,500,000      
Goodwill   $ 61,500,000       $ 61,500,000      
Goodwill, percentage of fair value in excess of carrying value (less than)   20.00%       20.00%      
Manufacturing / Wholesale | Wholesale                  
Acquisitions                  
Goodwill   $ 50,800,000       $ 50,800,000      
Goodwill, percentage of fair value in excess of carrying value (less than)   10.00%       10.00%      
Retail                  
Acquisitions                  
Goodwill impairment charge       $ 23,300,000          
Long-lived asset impairments             $ 28,300,000    
Retail | Property And Equipment                  
Acquisitions                  
Property and equipment impairment charges         $ 600,000        
Retail | Tradename And Website                  
Acquisitions                  
Intangible assets impairment charge         $ 4,400,000