XML 37 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Schedule of Key Financial Information of the Segments
The following table represents key financial information for each of the Company's reportable segments. Refer to Note 2, "Basis of Presentation" for a description of the prior period revision associated with sublease rent income. Refer to Note 12, "Subsequent Events" for a description of the change in the Company's reportable segments effective in the second quarter of 2016.
 
Three months ended March 31,
 
2016
 
2015
 
(in thousands)
Revenue:
 

 
 

Retail
$
495,962

 
$
503,466

Franchise
115,480

 
122,276

Manufacturing / Wholesale:
 
 
 
Intersegment revenues
63,031

 
66,254

Third-party
57,463

 
55,524

Subtotal Manufacturing / Wholesale
120,494

 
121,778

Total reportable segment revenues
731,936

 
747,520

Elimination of intersegment revenues
(63,031
)
 
(66,254
)
Total revenue
$
668,905

 
$
681,266

Operating income:
 

 
 

Retail
$
80,562

 
$
92,362

Franchise
35,971

 
39,683

Manufacturing / Wholesale
19,300

 
21,122

Total reportable segment operating income
135,833

 
153,167

Unallocated corporate and other costs:
 
 
 
Warehousing and distribution costs
(18,008
)
 
(17,785
)
Corporate costs
(23,760
)
 
(25,777
)
Subtotal unallocated corporate and other costs
(41,768
)
 
(43,562
)
Total operating income
94,065

 
109,605

Interest expense, net
14,443

 
11,515

Income before income taxes
$
79,622

 
$
98,090