XML 26 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENTS
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
 
The Company aggregates its operating segments into three reportable segments, which include Retail, Franchise, and Manufacturing / Wholesale. The Company's chief operating decision maker, its chief executive officer, evaluates segment operating results based primarily on performance indicators, including revenue and operating income. Operating income of each reportable segment excludes certain items that are managed at the consolidated level, such as warehousing, distribution and corporate costs. The following table represents key financial information for each of the Company's reportable segments. Refer to Note 2, "Basis of Presentation" for a description of the prior period revision associated with sublease rent income. Refer to Note 12, "Subsequent Events" for a description of the change in the Company's reportable segments effective in the second quarter of 2016.
 
Three months ended March 31,
 
2016
 
2015
 
(in thousands)
Revenue:
 

 
 

Retail
$
495,962

 
$
503,466

Franchise
115,480

 
122,276

Manufacturing / Wholesale:
 
 
 
Intersegment revenues
63,031

 
66,254

Third-party
57,463

 
55,524

Subtotal Manufacturing / Wholesale
120,494

 
121,778

Total reportable segment revenues
731,936

 
747,520

Elimination of intersegment revenues
(63,031
)
 
(66,254
)
Total revenue
$
668,905

 
$
681,266

Operating income:
 

 
 

Retail
$
80,562

 
$
92,362

Franchise
35,971

 
39,683

Manufacturing / Wholesale
19,300

 
21,122

Total reportable segment operating income
135,833

 
153,167

Unallocated corporate and other costs:
 
 
 
Warehousing and distribution costs
(18,008
)
 
(17,785
)
Corporate costs
(23,760
)
 
(25,777
)
Subtotal unallocated corporate and other costs
(41,768
)
 
(43,562
)
Total operating income
94,065

 
109,605

Interest expense, net
14,443

 
11,515

Income before income taxes
$
79,622

 
$
98,090