XML 21 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
LONG-TERM DEBT
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
LONG-TERM DEBT
LONG-TERM DEBT
 
Long-term debt consisted of the following: 
 
March 31,
2016
 
December 31,
2015
 
(in thousands)
Term Loan Facility (net of $2.4 million and $3.3 million discount)
$
1,173,398

 
$
1,174,369

Revolving Credit Facility
133,000

 
43,000

Notes
237,581

 
235,085

Debt issuance costs
(3,039
)
 
(3,276
)
Total debt
1,540,940

 
1,449,178

Less: current maturities
(4,550
)
 
(4,550
)
Long-term debt
$
1,536,390

 
$
1,444,628


 
The Company maintains a $1.2 billion term loan facility (the “Term Loan Facility”) that matures in March 2019. The Company also maintains a $300.0 million revolving credit facility (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Credit Facility”) that matures in September 2018 as described in more detail below. On August 10, 2015, the Company issued $287.5 million principal amount of 1.5% convertible senior notes due 2020 (the "Notes") in a private offering.

At March 31, 2016 and December 31, 2015, the interest rate under the Term Loan Facility was 3.25%. The Revolving Credit Facility had a weighted average interest rate of 2.7% and 2.6% at March 31, 2016 and December 31, 2015, respectively. At March 31, 2016 and December 31, 2015, the commitment fee on the undrawn portion of the Revolving Credit Facility was 0.5%, and the fee on outstanding letters of credit was 2.50%.

Refinancing of Revolving Credit Facility

The Company amended the Revolving Credit Facility on March 4, 2016, to extend its maturity from March 2017 to September 2018 and increase total availability from $130.0 million to $300.0 million. In connection with this transaction, the Company incurred $1.7 million of costs, which were capitalized as deferred financing fees within "Other long-term assets" and will be amortized to interest expense over the new term of the Revolving Credit Facility. At March 31, 2016, the Company had $161.4 million available under the Revolving Credit Facility, after giving effect to $133.0 million of borrowings outstanding (including $90.0 million drawn in the current quarter) and $5.6 million utilized to secure letters of credit.

Convertible Debt
The Notes consist of the following components:
 
March 31, 2016
 
December 31, 2015
 
(in thousands)
Liability component
 
 
 
Principal
$
287,500

 
$
287,500

Conversion feature
(44,039
)
 
(46,271
)
Discount related to debt issuance costs
(5,880
)
 
(6,144
)
Net carrying amount
$
237,581

 
$
235,085

 
 
 
 
Equity component


 
 
Conversion feature
$
49,680

 
$
49,680

Debt issuance costs
(1,421
)
 
(1,421
)
Deferred taxes
(17,750
)
 
(17,750
)
Net amount recorded in additional paid-in capital
$
30,509

 
$
30,509

Interest Expense

Interest expense consisted of the following:
 
Three months ended March 31,
 
2016
 
2015
 
(in thousands)
Senior Credit Facility:
 
 
 
Term Loan Facility coupon
$
9,666

 
$
10,932

Revolver
616

 
168

Amortization of discount and debt issuance costs
592

 
463

Total Senior Credit Facility
10,874

 
11,563

Notes:
 
 
 
Coupon
1,078

 

Amortization of conversion feature
2,232

 

Amortization of discount and debt issuance costs
275

 

Total Notes
3,585

 

Interest income and other
(16
)
 
(48
)
Interest expense, net
$
14,443

 
$
11,515