XML 113 R98.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL INFORMATION OF GNC HOLDINGS, INC. (Details 3) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:                      
Net income $ 42,922 $ 45,750 $ 67,357 $ 63,270 $ 51,768 $ 64,314 $ 69,887 $ 69,903 $ 219,299 $ 255,872 $ 265,021
Other operating activities                 5,298 13,330 (1,161)
Net cash provided by operating activities                 354,533 303,785 239,446
Cash flows from financing activities:                      
Proceeds from issuance of convertible notes                 0 0 249,552
Debt issuance costs on convertible senior notes                 (8,225) 0 (2,397)
Proceeds from exercise of stock options                 (1,744) (22,170) (14,588)
Minimum tax withholding requirements                 (574) (762) (1,327)
Repurchase of treasury stock                 (479,799) (283,226) (309,255)
Dividend payment                 (59,648) (57,491) (57,437)
Net cash used in financing activities                 (384,458) (321,009) (94,286)
Net (decrease) increase in cash and cash equivalents                 (77,372) (92,383) 67,676
Beginning balance, cash and cash equivalents       133,834       226,217 133,834 226,217 158,541
Ending balance, cash and cash equivalents 56,462       133,834       56,462 133,834 226,217
GNC Holdings                      
Cash flows from operating activities:                      
Net income                 219,299 255,872 265,021
Equity in income of subsidiaries                 (223,090) (257,045) (265,522)
Dividends received                 422,355 317,808 289,300
Other operating activities                 4,738 2,393 1,334
Net cash provided by operating activities                 423,302 319,028 290,133
Cash flows from financing activities:                      
Loan from a subsidiary                 0 0 62,700
Loan to a subsidiary                 (164,300) 0 0
Proceeds from issuance of convertible notes                 287,500 0 0
Debt issuance costs on convertible senior notes                 (8,225) 0 0
Proceeds from exercise of stock options                 (1,744) (22,170) (14,588)
Minimum tax withholding requirements                 (574) (762) (1,327)
Repurchase of treasury stock                 (479,799) (283,226) (309,255)
Dividend payment                 (59,648) (57,491) (57,437)
Net cash used in financing activities                 (423,302) (319,309) (290,731)
Net (decrease) increase in cash and cash equivalents                 0 (281) (598)
Beginning balance, cash and cash equivalents       $ 1       $ 282 1 282 880
Ending balance, cash and cash equivalents $ 1       $ 1       $ 1 $ 1 $ 282