XML 111 R96.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL INFORMATION OF GNC HOLDINGS, INC. (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 56,462 $ 133,834 $ 226,217 $ 158,541
Prepaids and other current assets 27,114 29,394    
Total current assets 792,863 876,343    
Long-term assets:        
Total long-term assets 1,759,156 1,801,457    
Total assets 2,552,019 2,677,800    
Current liabilities:        
Accounts payable 152,099 129,064    
Deferred revenue and other current liabilities 121,062 106,539    
Total current liabilities 277,711 240,343    
Deferred tax liabilities 304,491 282,842    
Total long-term liabilities 1,805,747 1,681,414    
Total liabilities 2,083,458 1,921,757    
Stockholders' equity:        
Class A common stock 114 113    
Additional paid-in capital 916,128 877,566    
Retained earnings 1,058,148 898,574    
Treasury stock, at cost (1,496,180) (1,016,381)    
Accumulated other comprehensive loss (9,649) (3,829)    
Total stockholders' equity 468,561 756,043 815,579 882,039
Total liabilities and stockholders' equity 2,552,019 2,677,800    
GNC Holdings        
Current assets:        
Cash and cash equivalents 1 1 $ 282 $ 880
Prepaids and other current assets 385 343    
Total current assets 386 344    
Long-term assets:        
Deferred financing fees 248 0    
Intercompany receivable 164,300 0    
Investment in subsidiaries 709,409 905,524    
Total long-term assets 873,957 905,524    
Total assets 874,343 905,868    
Current liabilities:        
Accounts payable 22 0    
Intercompany payable 3,502 1,466    
Deferred revenue and other current liabilities 1,995 189    
Total current liabilities 5,519 1,655    
Deferred tax liabilities 16,599 0    
Convertible senior notes 235,085 0    
Intercompany loan 148,579 148,170    
Total long-term liabilities 400,263 148,170    
Total liabilities 405,782 149,825    
Stockholders' equity:        
Additional paid-in capital 916,128 877,566    
Retained earnings 1,058,148 898,574    
Treasury stock, at cost (1,496,180) (1,016,381)    
Accumulated other comprehensive loss (9,649) (3,829)    
Total stockholders' equity 468,561 756,043    
Total liabilities and stockholders' equity 874,343 905,868    
Class A Common Stock | GNC Holdings        
Stockholders' equity:        
Class A common stock $ 114 $ 113