XML 105 R90.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE OF KEY FINANCIAL INFORMATION OF THE SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information                      
Revenue $ 618,201 $ 672,244 $ 678,520 $ 670,247 $ 607,156 $ 656,326 $ 675,216 $ 674,456 $ 2,639,212 $ 2,613,154 $ 2,626,761
Operating income $ 83,714 $ 82,150 $ 117,638 $ 109,605 $ 88,481 $ 108,725 $ 121,051 $ 121,255 393,107 439,512 460,498
Interest expense, net                 50,936 46,708 53,029
Income before income taxes                 342,171 392,804 407,469
Depreciation and amortization                 57,237 56,337 51,814
Capital expenditures                 45,827 70,455 50,247
United States                      
Segment Reporting Information                      
Revenue                 2,478,687 2,440,836 2,486,542
Foreign                      
Segment Reporting Information                      
Revenue                 160,525 172,318 140,219
Operating Segments                      
Segment Reporting Information                      
Revenue                 2,906,589 2,904,374 2,945,527
Operating Segments | Retail                      
Segment Reporting Information                      
Revenue                 1,945,197 1,939,150 1,926,770
Operating income                 308,303 348,952 362,658
Depreciation and amortization                 33,405 34,653 30,769
Capital expenditures                 30,600 36,627 34,835
Operating Segments | Franchise                      
Segment Reporting Information                      
Revenue                 458,335 432,828 436,917
Operating income                 164,525 157,342 153,545
Depreciation and amortization                 3,047 3,020 3,004
Capital expenditures                 221 222 229
Operating Segments | Manufacturing/Wholesale                      
Segment Reporting Information                      
Revenue                 503,057 532,396 581,840
Operating income                 90,292 89,921 104,709
Depreciation and amortization                 10,582 10,725 11,003
Capital expenditures                 5,662 5,903 8,464
Operating Segments | Manufacturing/Wholesale | Intersegment revenues                      
Segment Reporting Information                      
Revenue                 267,377 291,220 318,766
Operating Segments | Manufacturing/Wholesale | Third party                      
Segment Reporting Information                      
Revenue                 235,680 241,176 263,074
Intersegment Eliminations                      
Segment Reporting Information                      
Revenue                 (267,377) (291,220) (318,766)
Corporate, Non-Segment                      
Segment Reporting Information                      
Operating income                 (170,013) (156,703) (160,414)
Warehousing and distribution costs                 (71,673) (68,283) (77,101)
Corporate costs                 (98,340) (88,420) (83,313)
Depreciation and amortization                 10,203 7,939 7,038
Capital expenditures                 $ 9,344 $ 27,703 $ 6,719