XML 47 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENTS
9 Months Ended
Sep. 30, 2013
SEGMENTS  
SEGMENTS

NOTE 9.  SEGMENTS

 

The Company has three reportable segments, each of which represents an identifiable component of the Company for which separate financial information is available. This information is utilized by management to assess performance and allocate assets accordingly. The Company’s management evaluates segment operating results based on several indicators. The primary key performance indicators are sales and operating income or loss for each segment. Operating income or loss, as evaluated by management, excludes certain items that are managed at the consolidated level, such as distribution and warehousing, impairments and other corporate costs. The Retail reportable segment includes the Company’s corporate store operations in the United States, Canada and Puerto Rico and its GNC.com and LuckyVitamin.com businesses. The Franchise reportable segment represents the Company’s franchise operations, both domestically and internationally. The Manufacturing/Wholesale reportable segment represents the Company’s manufacturing operations in South Carolina and the Wholesale sales business. This segment supplies the Retail and Franchise segments, along with various third parties, with finished products for sale. The Warehousing and Distribution and Corporate costs represent the Company’s administrative expenses. The accounting policies of the segments are the same as those described in the “Basis of Presentation and Summary of Significant Accounting Policies.”

 

The following table represents key financial information of the Company’s segments:

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

(unaudited)

 

 

(in thousands)

Revenue:

 

 

 

 

 

 

 

 

Retail

 

  $

487,271

 

  $

445,008

 

  $

1,483,228

 

  $

1,373,460

Franchise

 

118,873

 

108,785

 

337,320

 

313,809

Manufacturing/Wholesale:

 

 

 

 

 

 

 

 

Intersegment revenues

 

66,231

 

65,813

 

199,248

 

202,931

Third Party

 

69,450

 

67,814

 

196,013

 

177,692

Subtotal Manufacturing/Wholesale

 

135,681

 

133,627

 

395,261

 

380,623

Subtotal segment revenues

 

741,825

 

687,420

 

2,215,809

 

2,067,892

Elimination of intersegment revenues

 

(66,231)

 

(65,813)

 

(199,248)

 

(202,931)

Total revenue

 

  $

675,594

 

  $

621,607

 

  $

2,016,561

 

  $

1,864,961

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

Retail

 

  $

92,580

 

  $

86,257

 

  $

291,507

 

  $

277,050

Franchise

 

41,612

 

36,319

 

116,687

 

103,038

Manufacturing/Wholesale

 

28,436

 

26,455

 

76,869

 

73,150

Unallocated corporate and other costs:

 

 

 

 

 

 

 

 

Warehousing and distribution costs

 

(17,513)

 

(16,181)

 

(50,737)

 

(47,601)

Corporate costs

 

(19,141)

 

(20,749)

 

(60,161)

 

(63,720)

Transaction related costs

 

 

(924)

 

 

(1,610)

Subtotal unallocated corporate and

 

 

 

 

 

 

 

 

other costs

 

(36,654)

 

(37,854)

 

(110,898)

 

(112,931)

Total operating income

 

125,974

 

111,177

 

374,165

 

340,307

Interest expense, net

 

11,237

 

12,080

 

33,353

 

32,958

Income before income taxes

 

  $

114,737

 

  $

99,097

 

  $

340,812

 

  $

307,349