XML 74 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF GNC HOLDINGS, INC. (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
NET CASH PROVIDED BY OPERATING ACTIVITIES:                      
Net income $ 47,657 $ 73,033 $ 71,688 $ 72,643 $ 47,438 $ 62,229 $ 66,671 $ 63,857 $ 265,021 $ 240,196 $ 132,333
Other operating activities                 2,147 (9,454) (980)
Net cash provided by operating activities                 238,104 221,216 174,674
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Issuance of stock                     237,253
Dividends payment                 (57,437) (45,216)  
Proceeds from exercise of stock options                 14,588 25,972 28,550
Repurchase of treasury stock                 (310,582) (359,990) (61,634)
Repurchase of Class A Preferred Stock                     (223,107)
Net cash used in financing activities                 (91,803) (146,924) (173,648)
Net increase (decrease) in cash and cash equivalents                 67,676 30,103 (65,464)
Beginning balance, cash and cash equivalents       158,541       128,438 158,541 128,438 193,902
Ending balance, cash and cash equivalents 226,217       158,541       226,217 158,541 128,438
Holdings
                     
NET CASH PROVIDED BY OPERATING ACTIVITIES:                      
Net income                 265,021 240,196 132,333
Equity in income of subsidiaries                 (265,522) (241,492) (140,359)
Dividends received                 289,300 348,000 225,000
Other operating activities                 1,334 421 7,320
Net cash provided by operating activities                 290,133 347,125 224,294
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Issuance of stock                     237,253
Dividends payment                 (57,437) (45,216)  
Loan from a subsidiary                 62,700   85,470
Contributed capital                     (301,098)
Proceeds from exercise of stock options                 14,588 25,972 28,550
Repurchase of treasury stock                 (310,582) (359,990) (61,634)
Repurchase of Class A Preferred Stock                     (223,107)
Net cash used in financing activities                 (290,731) (379,234) (234,566)
Net increase (decrease) in cash and cash equivalents                 (598) (32,109) (10,272)
Beginning balance, cash and cash equivalents       880       32,989 880 32,989 43,261
Ending balance, cash and cash equivalents $ 282       $ 880       $ 282 $ 880 $ 32,989