XML 57 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENTS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
item
Dec. 31, 2012
Dec. 31, 2011
SEGMENTS                      
Number of reportable segments                 3    
Segments                      
Total revenue                 $ 2,630,308 $ 2,429,983 $ 2,072,179
Subtotal segment revenues                 2,899,796 2,693,160 2,296,306
Operating income 86,334 125,974 123,671 124,520 87,533 111,177 117,060 112,069 460,498 427,840 282,507
Transaction and restructuring related costs                 (12,353) (1,926) (13,536)
Interest expense, net                 53,029 47,556 74,903
Income before income taxes                 407,469 380,284 207,604
Income tax expense                 142,448 140,088 75,271
Net income 47,657 73,033 71,688 72,643 47,438 62,229 66,671 63,857 265,021 240,196 132,333
Depreciation and amortization expense                 51,814 49,257 46,790
Capital expenditures                 50,247 41,930 43,817
Total assets 2,740,347       2,552,040       2,740,347 2,552,040 2,429,587
Long-lived assets 239,223       221,655       239,223 221,655 205,427
United States
                     
Segments                      
Total revenue                 2,490,089 2,311,832 1,972,121
Long-lived assets 230,666       213,208       230,666 213,208 196,176
Foreign
                     
Segments                      
Total revenue                 140,219 118,151 100,058
Long-lived assets 8,557       8,447       8,557 8,447 9,251
Retail
                     
Segments                      
Total revenue                 1,926,770 1,785,001 1,518,494
Third Party                 1,926,770 1,785,001 1,518,494
Operating income                 360,156 346,420 243,506
Depreciation and amortization expense                 30,769 28,309 25,982
Capital expenditures                 34,835 27,249 29,331
Total assets 1,483,075       1,412,325       1,483,075 1,412,325 1,339,325
Retail | United States
                     
Segments                      
Third Party                 1,734,855 1,617,120 1,405,895
Retail | Foreign
                     
Segments                      
Third Party                 191,915 167,881 112,599
Franchise
                     
Segments                      
Total revenue                 440,464 408,108 334,792
Operating income                 156,035 136,463 111,261
Depreciation and amortization expense                 3,004 3,052 2,873
Capital expenditures                 229 91 684
Total assets 522,996       506,021       522,996 506,021 491,008
Manufacturing/Wholesale
                     
Segments                      
Intersegment revenues                 269,488 263,177 224,127
Third Party                 263,074 236,874 218,893
Subtotal segment revenues                 532,562 500,051 443,020
Operating income                 104,709 95,462 82,185
Depreciation and amortization expense                 11,003 11,490 11,585
Capital expenditures                 8,464 8,032 7,534
Total assets 423,939       417,945       423,939 417,945 410,171
Elimination of intersegment revenues
                     
Segments                      
Intersegment revenues                 (269,488) (263,177) (224,127)
Warehousing and distribution
                     
Segments                      
Warehousing and distribution costs                 (66,614) (63,297) (60,539)
Unallocated corporate and other costs:
                     
Segments                      
Corporate costs                 (81,435) (85,282) (80,370)
Transaction and restructuring related costs                 (12,353) (1,926) (13,536)
Subtotal unallocated corporate and other costs                 (160,402) (150,505) (154,445)
Corporate / Other
                     
Segments                      
Depreciation and amortization expense                 7,038 6,406 6,350
Capital expenditures                 6,719 6,558 6,268
Total assets $ 310,337       $ 215,749       $ 310,337 $ 215,749 $ 189,083