XML 41 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT / INTEREST EXPENSE (Details) (USD $)
12 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Senior credit facility
Dec. 31, 2013
Senior credit facility
Dec. 31, 2012
Senior credit facility
Aug. 01, 2012
Senior credit facility
Dec. 31, 2010
Senior credit facility
Federal funds effective rate
Dec. 31, 2010
Senior credit facility
Adjusted LIBOR
Aug. 01, 2012
Term Loan Facility
Oct. 31, 2012
Term Loan Facility
Dec. 31, 2013
Term Loan Facility
Dec. 31, 2013
Term Loan Facility
Dec. 31, 2012
Term Loan Facility
Dec. 31, 2011
Term Loan Facility
Mar. 31, 2011
Term Loan Facility
Dec. 31, 2010
Term Loan Facility
Adjusted LIBOR
Dec. 31, 2013
Term Loan Facility
Option One
Sep. 30, 2013
Term Loan Facility
Option One
Dec. 31, 2013
Term Loan Facility
Option One
Fixed rate
Sep. 30, 2013
Term Loan Facility
Option One
Fixed rate
Dec. 31, 2013
Term Loan Facility
Option Two
Sep. 30, 2013
Term Loan Facility
Option Two
Dec. 31, 2013
Term Loan Facility
Option Two
Fixed rate
Dec. 31, 2013
Term Loan Facility
Option Two
Fixed rate
Dec. 31, 2013
Revolving Credit Facility
Dec. 31, 2012
Revolving Credit Facility
Dec. 31, 2011
Revolving Credit Facility
Mar. 31, 2011
Revolving Credit Facility
Dec. 31, 2010
Revolving Credit Facility
Adjusted LIBOR
Dec. 31, 2013
Revolving Credit Facility
Option One
Sep. 30, 2013
Revolving Credit Facility
Option One
Dec. 31, 2013
Revolving Credit Facility
Option One
Fixed rate
Dec. 31, 2013
Revolving Credit Facility
Option Two
Sep. 30, 2013
Revolving Credit Facility
Option Two
Dec. 31, 2013
Revolving Credit Facility
Option Two
Fixed rate
Dec. 31, 2013
Letter of credit
Dec. 31, 2012
Letter of credit
Dec. 31, 2013
Other
Dec. 31, 2012
Other
Dec. 31, 2013
Mortgage and other interest expense
Dec. 31, 2012
Mortgage and other interest expense
Dec. 31, 2011
Mortgage and other interest expense
Dec. 31, 2011
Senior Notes
Dec. 31, 2011
Senior Subordinated Notes
Dec. 31, 2013
Repricing to the senior credit facility
Dec. 31, 2012
Repricing to the senior credit facility
Dec. 31, 2013
Repricing to the senior credit facility
Option One
Dec. 31, 2013
Repricing to the senior credit facility
Option One
Federal funds effective rate
Dec. 31, 2013
Repricing to the senior credit facility
Option One
One month adjusted LIBOR
Dec. 31, 2013
Repricing to the senior credit facility
Option Two
Adjusted LIBOR
Long-term Debt                                                                                                      
Total Debt $ 1,347,099,000 $ 1,098,562,000     $ 1,350,000,000 $ 1,096,112,000                                                                 $ 1,112,000 $ 2,450,000                      
Less: current maturities (5,443,000) (3,817,000)                                                                                                  
Long-term debt 1,341,656,000 1,094,745,000                                                                                                  
Total debt principal maturities                                                                                                      
2014 5,443,000       4,550,000                                                                   893,000                        
2015 4,769,000       4,550,000                                                                   219,000                        
2016 4,550,000       4,550,000                                                                                            
2017 4,550,000       4,550,000                                                                                            
2018 4,550,000       4,550,000                                                                                            
2019 1,327,250,000       1,327,250,000                                                                                            
Total Debt 1,347,099,000 1,098,562,000     1,350,000,000 1,096,112,000                                                                 1,112,000 2,450,000                      
Original issue discount         4,000,000                                                                                            
Interest expense                         42,020,000 41,216,000 38,356,000                     680,000 533,000 598,000                         159,000 168,000 766,000 4,808,000 3,055,000            
Early extinguishment of debt 5,712,000 1,343,000 19,855,000                                                                                                
Deferred financing fees amortization 2,507,000 2,439,000 2,756,000                                                                                                
OID amortization 2,625,000 404,000 344,000                                                                                                
Interest income (254,000) (28,000) (1,110,000)                                                                                                
Termination of interest rate swaps     5,819,000                                                                                                
Interest expense, net 53,029,000 47,556,000 74,903,000                                                                                                
Revolving Credit Facility pledged to secure letters of credit                                                   1,100,000                                                  
Increase in outstanding balance                   200,000,000                                                                                  
Increase in outstanding borrowings                   200,000,000   252,500,000 252,500,000                                                                            
Maximum borrowing capacity                               1,200,000,000                   130,000,000     80,000,000                                            
Basis of interest rate (as a percent)       Prime Rate       Federal funds effective rate Adjusted LIBOR   LIBOR   LIBOR                                                                     Prime Rate Federal funds effective rate One month adjusted LIBOR Adjusted LIBOR
Interest rate margin (as a percent)                     2.75% 2.75% 2.75%       2.25%                         2.00%                                     0.50% 1.00%  
Fixed interest rate base (as a percent)                                       1.75% 2.00%     0.75% 1.00%               2.25%     1.25%                              
Additional interest margin added to fixed and variable rates (as a percent)                                   1.50% 1.75%     2.50% 2.75%               1.25% 2.00%   2.25% 3.00%                                
Increase in cash dividends to parent             50,000,000                                                                                        
Basket used to make dividends to parent                                                                                           $ 75,000,000          
Current interest rate (as a percent)                                                                                           3.25% 3.75%        
Fee for letters of credit to lenders (as a percent)                                                                         2.50% 3.00%                          
Commitment fee respect of unutilized revolving loan commitments (as a percent)                                                   0.50% 0.50%