LONG-TERM DEBT / INTEREST EXPENSE (Tables)

12 Months Ended

Dec. 31, 2013

LONG-TERM DEBT / INTEREST EXPENSE

Schedule of long-term debt

	December 31,
	2013			2012
	(in thousands)
2011 Senior Credit Facility	$	1,345,987		$	1,096,112
Other		1,112			2,450
Total Debt	$	1,347,099		$	1,098,562
Less: current maturities		(5,443	)		(3,817	)
Long-term Debt	$	1,341,656		$	1,094,745

Schedule of total debt principal maturities

Years Ending December 31,	Senior Credit Facility(a)		Other		Total
	(in thousands)
2014	$	4,550	$	893	$	5,443
2015		4,550		219		4,769
2016		4,550		—		4,550
2017		4,550		—		4,550
2018		4,550		—		4,550
2019		1,327,250		—		1,327,250
Total	$	1,350,000	$	1,112	$	1,351,112

(a)

The Senior Credit Facility includes the original discount of $4.0 million.

Schedule of net interest expense

	For the year ended December 31,
	2013			2012			2011
	(in thousands)
Senior Credit Facility:
Term Loan		42,020			41,216			38,356
Revolver		680			533			598
Early extinguishment of debt		5,712			1,343			19,855
Deferred financing fees amortization		2,087			3,920			2,412
Mortgage and other interest expense		159			168			766
OID amortization		2,625			404			344
Interest income		(254	)		(28	)		(1,110	)
Senior Notes		—			—			4,808
Senior Subordinated Notes		—			—			3,055
Termination of interest rate swaps		—			—			5,819
Interest expense, net		53,029			47,556			74,903