XML 82 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities
6 Months Ended
Jun. 30, 2014
Derivative Activities [Abstract]  
Derivative Activities

NOTE 6 – DERIVATIVE ACTIVITIES 

 

We have elected not to designate any of our derivatives as hedging instruments. As a result, these derivative instruments are marked to market at the end of each reporting period, and changes in the fair value of the derivatives are recorded as gains or losses in the consolidated statements of operations. 

 

Although we have the ability to elect to enter into netting agreements under our derivative instruments with certain of our counterparties, we have presented all asset and liability positions without netting. It is our policy to enter into derivative contracts, including interest rate swaps, only with counterparties that are creditworthy financial institutions deemed by management as competent and competitive market makers.  We do not post collateral under any of these contracts as they are secured under our credit facility. 

 

Commodity Derivatives 

 

Our business activities expose us to risks associated with changes in the market price of oil, natural gas and natural gas liquids. As such, future earnings are subject to fluctuations due to changes in the market price of oil, natural gas and NGLs. We use derivatives to reduce our exposure to changes in the prices of oil and natural gas. Our policies do not permit the use of derivatives for speculative purposes.

 

During the six months ended June 30, 2014, we did not enter into any new oil swap and basis swap contracts. All existing contracts were entered into with the counterparties under our revolving credit facility. 

 

The deferred premiums associated with certain of our oil and natural gas derivative instruments were $0.1 million and $5.0 million and are classified as accrued and other liabilities and other non-current liabilities on the consolidated balance sheet as of June 30, 2014 The deferred premiums associated with certain of our oil and natural gas derivative instruments were zero and $5.0 million and are classified as accrued and other liabilities and other non-current liabilities on the consolidated balance sheet as of December 31, 2013. These deferred premiums will be paid to the counterparty with each monthly settlement (January 2015 – December 2017)  and will be recognized as an adjustment of gain (loss) on commodity derivative contracts, net. 

 

 

We hold commodity derivative contracts to manage our exposure to changes in the price of oil and natural gas related to our oil and natural gas production.  As of June 30, 2014,  the notional volumes of our commodity derivative contracts were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

Index

 

 

July 1 - Dec 31, 2014

 

 

2015

 

 

2016

 

 

2017

Oil positions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (Bbls/d)

 

 

WTI

 

 

6,709 

 

 

7,356 

 

 

6,293 

 

 

5,547 

Average price ($/Bbls)

 

 

 

 

$

95.30 

 

$

93.74 

 

$

90.03 

 

$

86.23 

Hedged Volume (Bbls/d)

 

 

LLS

 

 

3,000 

 

 

 -

 

 

 -

 

 

 -

Average price ($/Bbls)

 

 

 

 

$

99.62 

 

 

 -

 

 

 -

 

 

 -

Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (Bbls/d)

 

 

WTS/WTI

 

 

2,400 

 

 

 -

 

 

 -

 

 

 -

Average price ($/Bbls)

 

 

 

 

$

(2.10)

 

 

 -

 

 

 -

 

 

 -

Collars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (Bbls/d)

 

 

WTI

 

 

425 

 

 

1,025 

 

 

1,500 

 

 

 -

Average floor price ($/Bbls)

 

 

 

 

$

90.00 

 

$

90.00 

 

$

80.00 

 

 

 -

Average ceiling price ($/Bbls)

 

 

 

 

$

106.50 

 

$

110.00 

 

$

102.00 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas positions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

26,169 

 

 

7,191 

 

 

11,350 

 

 

10,445 

Average price ($/MMBtu)

 

 

 

 

$

6.13 

 

$

5.34 

 

$

4.27 

 

$

4.47 

Basis Swaps (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

17,046 

 

 

14,400 

 

 

 -

 

 

 -

Average price ($/MMBtu)

 

 

 

 

$

(0.19)

 

$

(0.19)

 

 

 -

 

 

 -

Collars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

4,946 

 

 

18,000 

 

 

630 

 

 

595 

Average floor price ($/MMBtu)

 

 

 

 

$

5.74 

 

$

5.00 

 

$

4.00 

 

$

4.00 

Average ceiling price ($/MMBtu)

 

 

 

 

$

7.51 

 

$

7.48 

 

$

5.55 

 

$

6.15 

Puts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

 -

 

 

420 

 

 

11,350 

 

 

10,445 

Average price ($/MMBtu)

 

 

 

 

 

 -

 

$

4.00 

 

$

4.00 

 

$

4.00 

 

(1)

Our natural gas basis swaps are used to hedge the differential between Henry Hub and various price points.

Interest Rate Derivatives

 

In an effort to mitigate exposure to changes in market interest rates, we have entered into interest rate swaps that effectively fix the LIBOR component on our outstanding variable rate debt.  The changes in the fair value of these instruments are recorded in current earnings. 

 

During the six months ended June 30, 2014, we did not enter into any new interest rate swaps. All existing contracts were entered into with various financial institutions. 

 

Financial Statement Presentation of Derivatives

 

 The fair value of our derivatives as recorded on our balance sheet was as follows as of the dates indicated: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

Commodity contracts

 

$

29,330 

 

$

35,771 

 

$

89,616 

 

$

7,093 

Interest rate contracts

 

 

 -

 

 

9,709 

 

 

 -

 

 

10,391 

 

 

$

29,330 

 

$

45,480 

 

$

89,616 

 

$

17,484 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

15,065 

 

$

20,268 

 

$

27,485 

 

$

5,651 

Noncurrent

 

 

14,265 

 

 

15,503 

 

 

62,131 

 

 

1,442 

 

 

$

29,330 

 

$

35,771 

 

$

89,616 

 

$

7,093 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 -

 

$

5,741 

 

$

 -

 

$

5,582 

Noncurrent

 

 

 -

 

 

3,968 

 

 

 -

 

 

4,809 

 

 

$

 -

 

$

9,709 

 

$

 -

 

$

10,391 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

15,065 

 

$

26,009 

 

$

27,485 

 

$

11,233 

Noncurrent

 

 

14,265 

 

 

19,471 

 

 

62,131 

 

 

6,251 

 

 

$

29,330 

 

$

45,480 

 

$

89,616 

 

$

17,484 

 

The following table presents our derivatives on a net basis as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross derivatives

 

$

29,330 

 

$

45,480 

 

$

89,616 

 

$

17,484 

Netting

 

 

(12,188)

 

 

(12,188)

 

 

(2,960)

 

 

(2,960)

Net derivatives

 

$

17,142 

 

$

33,292 

 

$

86,656 

 

$

14,524 

 

The following table presents the impact of derivatives and their location within our consolidated statements of operations for the three and six months ended June 30, 2014 and 2013: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2014

 

 

June 30, 2013

 

 

June 30, 2014

 

 

June 30, 2013

Total gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts (1)

 

$

(65,757)

 

$

49,523 

 

$

(88,922)

 

$

33,517 

Interest rate swaps (2)

 

 

(1,810)

 

 

806 

 

 

(2,293)

 

 

688 

Total

 

$

(67,567)

 

$

50,329 

 

$

(91,215)

 

$

34,205 

 

(1)

Gain (loss) on commodity derivative contracts is located in other income (expense), net in the consolidated statements of operations.

(2)

Gain (loss) on interest rate derivatives contracts is recorded as part of interest expense, net and is located in other income (expense) in the consolidated statements of operations.