XML 72 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities
9 Months Ended
Sep. 30, 2013
Derivative Activities [Abstract]  
Derivative Activities

 

NOTE 6 – DERIVATIVE ACTIVITIES 

 

We have elected not to designate any of our derivatives as hedging instruments. As a result, these derivative instruments are marked to market at the end of each reporting period, and changes in the fair value of the derivatives are recorded as gains or losses in the consolidated statements of operations. 

 

Although we have the ability to elect to enter into netting agreements under our derivative instruments with certain of our counterparties, we have presented all asset and liability positions without netting. It is our policy to enter into derivative contracts, including interest rate swaps, only with counterparties that are creditworthy financial institutions deemed by management as competent and competitive market makers.  We do not post collateral under any of these contracts as they are secured under our credit facility. 

 

Commodity Derivatives 

 

Our business activities expose us to risks associated with changes in the market price of oil, natural gas and natural gas liquids. As such, future earnings are subject to fluctuations due to changes in the market price of oil, natural gas and natural gas liquids. We use derivatives to reduce our exposure to changes in the prices of oil and natural gas. Our policies do not permit the use of derivatives for speculative purposes.

 

During the nine months ended September 30, 2013, we entered into new oil swap and basis swap contracts with settlement dates ranging from 2013 through 2017.  All of the new contracts were entered into with the counterparties under our revolving credit facility. 

 

The deferred premiums associated with certain of our oil and natural gas derivative instruments were $5.0 million and $4.9 million and are classified as other non-current liabilities on the consolidated balance sheets as of September 30, 2013 and December 31, 2012. These deferred premiums will be paid to the counterparty with each monthly settlement (January 2015 – December 2017)  and will be recognized as an adjustment of gain (loss) on commodity derivative contracts, net. 

 

We hold commodity derivative contracts to manage our exposure to changes in the price of oil and natural gas related to our oil and natural gas production.  As of September 30, 2013, the notional volumes of our commodity derivative contracts were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

Index

 

 

Oct 1 - Dec 31, 2013

 

 

2014

 

 

2015

 

 

2016

 

 

2017

Oil positions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (Bbls/d)

 

 

WTI

 

 

8,282 

 

 

7,815 

 

 

7,356 

 

 

6,293 

 

 

5,547 

Average price ($/Bbls)

 

 

 

 

$

98.34 

 

$

95.65 

 

$

93.74 

 

$

90.03 

 

$

86.23 

Hedged Volume (Bbls/d)

 

 

LLS

 

 

1,400 

 

 

1,900 

 

 

 

 

 

 

 

 

 

Average price ($/Bbls)

 

 

 

 

$

99.51 

 

$

98.77 

 

 

 

 

 

 

 

 

 

Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (Bbls/d)

 

 

WTS/WTI

 

 

2,400 

 

 

2,400 

 

 

 

 

 

 

 

 

 

Average price ($/Bbls)

 

 

 

 

$

(1.90)

 

$

(2.10)

 

 

 

 

 

 

 

 

 

Collars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (Bbls/d)

 

 

WTI

 

 

 

 

 

425 

 

 

1,025 

 

 

1,500 

 

 

 

Average floor price ($/Bbls)

 

 

 

 

 

 

 

$

90.00 

 

$

90.00 

 

$

80.00 

 

 

 

Average ceiling price ($/Bbls)

 

 

 

 

 

 

 

$

106.50 

 

$

110.00 

 

$

102.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas positions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

30,337 

 

 

26,622 

 

 

7,191 

 

 

11,350 

 

 

10,445 

Average price ($/MMBtu)

 

 

 

 

$

6.05 

 

$

6.18 

 

$

5.34 

 

$

4.27 

 

$

4.47 

Basis Swaps (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

18,446 

 

 

17,066 

 

 

14,400 

 

 

 

 

 

 

Average price ($/MMBtu)

 

 

 

 

$

(0.17)

 

$

(0.19)

 

$

(0.19)

 

 

 

 

 

 

Collars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

2,446 

 

 

4,966 

 

 

18,000 

 

 

630 

 

 

595 

Average floor price ($/MMBtu)

 

 

 

 

$

6.50 

 

$

5.74 

 

$

5.00 

 

$

4.00 

 

$

4.00 

Average ceiling price ($/MMBtu)

 

 

 

 

$

8.65 

 

$

7.51 

 

$

7.48 

 

$

5.55 

 

$

6.15 

Puts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Volume (MMBtu/d)

 

 

Henry Hub

 

 

 

 

 

 

 

 

420 

 

 

11,350 

 

 

10,445 

Average price ($/MMBtu)

 

 

 

 

 

 

 

 

 

 

$

4.00 

 

$

4.00 

 

$

4.00 

 

(1)

Our natural gas basis swaps are used to hedge the differential between Henry Hub and various price points.

Interest Rate Derivatives

 

In an effort to mitigate exposure to changes in market interest rates, we have entered into interest rate swaps that effectively fix the LIBOR component on our outstanding variable rate debt.  The changes in the fair value of these instruments are recorded in current earnings. 

 

During the nine months ended September 30, 2013, we entered into new interest rate swaps with settlement dates through 2016.  The new contracts were entered into with various financial institutions. 

 

Financial Statement Presentation of Derivatives

 

 The fair value of our derivatives as recorded on our balance sheet was as follows as of the dates indicated: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

Commodity contracts

 

$

93,469 

 

$

13,328 

 

$

122,143 

 

$

13,484 

Interest rate contracts

 

 

 -

 

 

11,225 

 

 

 -

 

 

12,236 

 

 

$

93,469 

 

$

24,553 

 

$

122,143 

 

$

25,720 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

30,399 

 

$

9,982 

 

$

45,522 

 

$

4,130 

Noncurrent

 

 

63,070 

 

 

3,346 

 

 

76,621 

 

 

9,354 

 

 

$

93,469 

 

$

13,328 

 

$

122,143 

 

$

13,484 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 -

 

$

5,324 

 

$

 -

 

$

4,597 

Noncurrent

 

 

 -

 

 

5,901 

 

 

 -

 

 

7,639 

 

 

$

 -

 

$

11,225 

 

$

 -

 

$

12,236 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

30,399 

 

$

15,306 

 

$

45,522 

 

$

8,727 

Noncurrent

 

 

63,070 

 

 

9,247 

 

 

76,621 

 

 

16,993 

 

 

$

93,469 

 

$

24,553 

 

$

122,143 

 

$

25,720 

 

The following table presents our derivatives on a net basis as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross derivatives

 

$

93,469 

 

$

24,553 

 

$

122,143 

 

$

25,720 

Netting

 

 

(4,742)

 

 

(4,742)

 

 

(11,594)

 

 

(11,594)

Net derivatives

 

$

88,727 

 

$

19,811 

 

$

110,549 

 

$

14,126 

 

 

The following table presents the impact of derivatives and their location within our consolidated statements of operations for the three and nine months ended September 30, 2013 and 2012: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2013

 

 

September 30, 2012

 

 

September 30, 2013

 

 

September 30, 2012

Total gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts (1)

 

$

(45,377)

 

$

(49,461)

 

$

(11,860)

 

$

52,001 

Interest rate swaps (2)

 

 

(3,242)

 

 

(3,172)

 

 

(2,554)

 

 

(10,092)

Total

 

$

(48,619)

 

$

(52,633)

 

$

(14,414)

 

$

41,909 

 

(1)

Gain (loss) on commodity derivative contracts is located in other income (expense) in the consolidated statements of operations.

(2)

Gain (loss) on interest rate derivatives contracts is recorded as part of interest expense and is located in other income (expense) in the consolidated statements of operations.