XML 41 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income/(Loss) Per Limited Partner Unit (Tables)
6 Months Ended
Jun. 30, 2013
Net Income/(Loss) Per Limited Partner Unit [Abstract]  
Calculation Of Net Loss Per Limited Partner Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 2013

 

June 30, 2012

 

June 30, 2013

 

June 30, 2012

Net income

 

$

63,614 

 

$

130,700 

 

$

55,440 

 

$

122,474 

Net loss attributable to predecessor operations

 

 

 -

 

 

(31,575)

 

 

 -

 

 

(30,584)

Distribution on Class C convertible preferred units

 

 

(3,500)

 

 

(3,500)

 

 

(7,000)

 

 

(7,000)

Amortization of preferred unit discount

 

 

(3,868)

 

 

(3,713)

 

 

(7,697)

 

 

(7,389)

Distribution on Class B units

 

 

(2,990)

 

 

 -

 

 

(5,980)

 

 

 -

Net income available to other unitholders

 

 

53,256 

 

 

91,912 

 

 

34,763 

 

 

77,501 

Less: general partners' interest in net income (loss)

 

 

36 

 

 

(703)

 

 

770 

 

 

2,455 

Limited partners' interest in net income

 

$

53,220 

 

$

92,615 

 

$

33,993 

 

$

75,046 

Common unitholders' interest in net income

 

$

53,220 

 

$

77,478 

 

$

33,993 

 

$

62,454 

Subordinated unitholders' interest in net income

 

$

 -

 

$

15,137 

 

$

 -

 

$

12,592 

Net income per limited partner unit:

 

 

 

 

 

 

 

 

 

 

 

 

Common unitholders' (basic)

 

$

0.89 

 

$

2.15 

 

$

0.58 

 

$

1.92 

Common unitholders' (diluted)

 

$

0.77 

 

$

1.67 

 

$

0.58 

 

$

1.60 

Subordinated unitholders' (basic)

 

$

 -

 

$

2.12 

 

$

 -

 

$

1.76 

Subordinated unitholders' (diluted)

 

$

 -

 

$

1.65 

 

$

 -

 

$

1.50 

Weighted average number of limited partner units outstanding (1):

 

 

 

 

 

 

 

 

 

 

 

 

Common units (basic)

 

 

59,556 

 

 

36,114 

 

 

58,455 

 

 

32,486 

Common units (diluted)

 

 

82,356 

 

 

52,780 

 

 

58,455 

 

 

49,153 

Subordinated units (basic and diluted)

 

 

 -

 

 

7,146 

 

 

 -

 

 

7,146 

 

(1)

For the three and six months ended June 30, 2013 and 2012, we had weighted average preferred units outstanding of 16,666,667. For the three months ended June 30, 2013 and 2012, we had 6,133,558 and zero Class B units outstanding, respectively. For the six months ended June 30, 2013 and 2012, we had 4,961,597 and zero Class B units outstanding, respectively. The preferred and Class B units are contingently convertible into common units and could potentially dilute earnings per unit in the future. The preferred and Class B units have been included in the diluted earnings per unit calculation for the three months ended June 30, 2013 as they were dilutive for the period, but have not been included in the diluted earnings per unit calculation for the six months ended June 30, 2013, as they were anti-dilutive for the period. The preferred units were included in the diluted earnings per unit calculation for the three and six months ended June 30, 2012 as they were dilutive for the periods.