XML 101 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement Of Changes In Partners' Capital (USD $)
In Thousands
Predecessor's Capital [Member]
Class C Convertible Preferred [Member]
General Partner [Member]
Limited Partners-Public Common [Member]
Limited Partners-Affiliated - Common [Member]
Limited Partners-Affiliated - Subordinated [Member]
Total
Balances at Dec. 21, 2010 $ 304,540           $ 304,540
Initial public offering       279,750     279,750
Deferred tax benefit as a result of IPO       134 101 64 299
Distributions to the Predecessor     (2) (779) (506) (320)  
Contributions from general partner     715       715
Contributions from the Predecessor 52,579           52,579
Distribution to the Fund         (183,767) (116,233) (300,000)
Proceeds from unit offering       279,750     279,750
Other contributions from affiliates 644       113 71 828
Recognition of unit-based awards       20     20
Book value of assets contributed by the Predecessor (223,736)       137,051 86,685  
Net income (loss) (4,938)   (7) (3,181) (2,396) (1,515) (12,037)
Balances at Dec. 31, 2010 129,089   708 276,723 (48,898) (30,928) 326,694
Distributions to the Predecessor     (15) (7,186) (4,660) (2,948)  
Balances at Mar. 31, 2011              
Balances at Dec. 31, 2010 129,089   708 276,723 (48,898) (30,928) 326,694
Distributions to the Predecessor (25,507)           (25,507)
Proceeds from over-allotment       41,963     41,963
Distribution to the Fund         (25,727) (16,273) (42,000)
Other contributions from affiliates 17,357       12,366 7,822 37,545
Units issued to the General Partner       41,963     41,963
Recognition of unit-based awards       1,351     1,351
Reduction in units to cover individuals' tax withholding       (215)     (215)
Distributions to unitholders   3,424 63 30,673 19,854 12,557 66,571
Book value of assets contributed by the Predecessor (249,331)           (249,331)
Fair value of Preferred Units issued to the Fund   354,500         354,500
Fair value of Preferred Units in excess of net assets received from the Fund     (102) (49,491) (32,380) (20,481) (102,454)
Amortization of discount on increasing rate distributions   3,638         3,638
Noncash distribution to preferred unitholders   (3,638)         (3,638)
Management incentive fee earned     1,572       1,572
Net income (loss) 76,249 7,062 1,575 1,648 1,079 682 88,295
Balances at Dec. 31, 2011 (52,143) 358,138 546 241,306 (113,414) (71,735) 362,698
Balances at Sep. 30, 2011              
Distributions to the Predecessor   (3,424) (16) (8,344) (5,368) (3,393)  
Fair value of Preferred Units issued to the Fund   354,500          
Balances at Dec. 31, 2011   358,138 546 241,306 (113,414) (71,735)  
Distributions to the Predecessor   (3,500) (20) (17,892)   (3,394)  
Balances at Mar. 31, 2012              
Balances at Dec. 31, 2011 (52,143) 358,138 546 241,306 (113,414) (71,735) 362,698
Initial public offering     272 376,938     377,210
Distributions to the Predecessor (37,270)           (37,270)
Proceeds from unit offering     272 376,938     377,210
Other contributions from affiliates 6,485       4,985 26,606 38,076
Recognition of unit-based awards       3,252     3,252
Reduction in units to cover individuals' tax withholding       322     322
Distributions to unitholders   (14,000) (60) (55,005)   (10,362) (79,427)
Conversion of subordinated units         (53,122) 53,122  
Book value of assets contributed by the Predecessor (45,578)           (45,578)
Fair value of Preferred Units issued to the Fund             354,500
Amortization of discount on increasing rate distributions   14,930         14,930
Noncash distribution to preferred unitholders   (14,930)         (14,930)
Affiliated unit sale to the public       (113,325) 113,325    
Consideration paid in excess of transferred properties received     (59) (60,390) (8,412)   (68,861)
Management incentive fee earned     (6,121)       (6,121)
Net income (loss) 37,350 28,930 6,132 11,303 (6,333) 2,369 79,751
Balances at Dec. 31, 2012   373,068 710 403,757 (62,971)   714,564
Balances at Sep. 30, 2012              
Distributions to the Predecessor   (3,500) (25) (25,275) (3,484)    
Balances at Dec. 31, 2012   $ 373,068 $ 710 $ 403,757 $ (62,971)