XML 27 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
9 Months Ended
Sep. 30, 2012
Acquisitions [Abstract]  
Acquisitions

NOTE 3 – ACQUISITIONS 

 

Prize Properties 

 

On April 20, 2012 we closed the Prize Acquisition. We acquired predominantly low decline, long life oil properties, almost all of which are located in the Ark-La-Tex area, for $225 million in cash after customary purchase price adjustments. The acquired properties had estimated proved reserves as of December 31, 2011 utilizing SEC case pricing of 13.3 MMBoe. The acquisition had an effective date of January 1, 2012. 

The Prize Acquisition qualified as a business combination and was accounted for under the purchase method of accounting.  Effective April 20, 2012 the results of operations of the acquired Prize assets are included in our unaudited statement of operations for the three and nine months ended September 30, 2012. Accordingly, we recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. The fair value measurements of the oil and gas properties and asset retirement obligations were measured using valuation techniques and inputs that convert future cash flows to a single discounted amount.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition closing date (in thousands):

 

 

 

 

 

 

 

 

Oil and gas properties

 

 

 

Evaluated

 

$

223,740 

Unevaluated

 

 

9,000 

Asset retirement obligation

 

 

(4,738)

Environmental liability

 

 

(1,891)

Other current liabilities

 

 

(993)

Net assets acquired

 

$

225,118 

 

 

 

 

 

The above estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed. We believe that the information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed. We expect to finalize the valuation and complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date. 

 

The costs associated with the Prize Acquisition of  $1.0 million are recorded in the acquisition and transaction costs caption of the consolidated statement of operations for nine months ended September 30, 2012. In conjunction with the Prize Acquisition, we assumed an estimated environmental liability of $1.9 million. Refer to Note 11 – Commitments And Contingencies for further details.

 

Since the closing date, revenues of $8.7 million and $15.2 million and operating expenses of $3.4 million and $6.1 million related to the operation of the Prize properties are included in the consolidated statements of operations for the three and nine months ended September 30, 2012. The following unaudited consolidated income statement information provide unaudited actual results for the three months ended September 30, 2012 and pro forma income statement information for the nine months ended September 30, 2012 and for the three and nine months ended September 30, 2011, which assumes the Prize Acquisition had occurred on January 1, 2011. The unaudited pro forma results reflect certain adjustments related to the acquisition, such as increased depreciation and amortization expense on the assets acquired from Prize resulting from the fair value of assets acquired. The unaudited pro forma financial results may not be indicative of the results that would have occurred had the acquisition been completed at the beginning of the periods presented, nor are they indicative of future results of operations. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

September 30, 2012

 

 

September 30, 2011

 

 

September 30, 2012

 

 

September 30, 2011

 

 

 

Actual

 

 

Pro Forma

 

 

Pro Forma

 

 

Pro Forma

Total Revenue

 

$

64,969 

 

$

72,815 

 

$

205,081 

 

$

221,574 

Operating income

 

$

8,565 

 

$

14,292 

 

$

33,314 

 

$

58,349 

Net income (loss)

 

$

(45,007)

 

$

107,530 

 

$

51,983 

 

$

97,577 

Net income (loss) per unit:

 

 

 

 

 

 

 

 

 

 

 

 

Common unitholders' (basic)

 

$

(1.25)

 

$

1.21 

 

$

0.54 

 

$

1.08 

Common unitholders' (diluted)

 

$

(1.25)

 

$

1.21 

 

$

0.54 

 

$

1.08 

Subordinated units (basic)

 

$

(1.26)

 

$

1.21 

 

$

0.53 

 

$

1.08 

Subordinated units (diluted)

 

$

(1.26)

 

$

1.21 

 

$

0.53 

 

$

1.08 

 

On October 26, 2012, we entered into a purchase and sale agreement with a private seller to purchase predominantly oil and natural gas properties in the Ark-La-Tex area for approximately $215 million. Refer to Note 17 – Subsequent Events for further details.