XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
BRENHAM OIL & GAS CORP. - CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 191 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Cash flows from operating activities:      
Net loss $ (612,773) $ (125,168) $ (1,115,534)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depletion and accretion 195 0 195
Stock-based compensation 316,000 5,000 527,020
Changes in current assets and liabilities:      
Increase decrease in Accounts receivable (3,976) 0 (3,976)
Increase decrease in Accounts receivable - related party 131,100 (697) 131,100
Increase decrease in Accounts payable 475 (1,935) 12,189
Net cash used in operating activities (168,979) (122,800) (449,006)
Cash flows from investing activities:      
Payments for acquisition of oil & gas properties (87,500) 0 (87,500)
Net cash provided by investing activities (87,500) 0 (87,500)
Cash flows from financing activities:      
Loans from related parties 157,095 123,977 422,413
Payments for acquisition of treasury stock (884) (1,101) (2,596)
Proceeds from sale of common stock 100,000 0 123,100
Net cash provided by financing activities 256,211 122,876 542,917
Net increase (decrease) in cash (268) 76 6,411
Cash and cash equivalents, beginning of period 6,679 6,426 0
Cash and cash equivalents, end of period 6,411 6,502 6,411
Supplemental schedule of cash flow information:      
Interest paid 0 0 1,150
Taxes paid 0 0 12,802
Non-cash transactions:      
Issuance of stock for oil & gas properties 0 0 8,400
Issuance of common stock to convert payable due to American International Industries, Inc. 267,171 0 267,171
Capitalized asset retirement costs $ 1,966 $ 0 $ 1,966