XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:
Fair Value Measurements as of September 30, 2024 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds and U.S. Treasury bills$68,734 $7,993 $— $76,727 
Marketable securities— U.S. Treasury notes, U.S. Treasury bills, and federal government agency notes— 37,565 — 37,565 
$68,734 $45,558 $— $114,292 
Liabilities: 
Embedded derivative liability$— $— $10 $10 
Class C warrant liability — — 11,087 11,087 
$— $— $11,097 $11,097 

Fair Value Measurements as of December 31, 2023 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds and U.S. Treasury bills$76,856 $4,985 $— $81,841 
Marketable securities—U.S. Treasury notes, U.S. Treasury bills, and federal government agency notes— 15,000 — 15,000 
$76,856 $19,985 $— $96,841 
Liabilities:
Embedded derivative liability$— $— $10 $10 
Class C warrant liability— — 15,683 15,683 
$— $— $15,693 $15,693 
Debt Securities, Available-for-Sale
The following table provides amortized cost, unrealized gains and losses and the carrying amount of available-for-sale debt marketable securities as of September 30, 2024:
(in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
U.S. Treasury securities$4,193 $$— $4,196 
Federal Government agency securities33,367 21 (19)33,369 
Total available-for-sale debt securities$37,560 $24 $(19)$37,565 
Summary of Aggregate Fair Values of Warrant Liability and Derivative Liability
The following table provides a roll-forward for the nine months ended September 30, 2024, of the aggregate fair values financial instruments for which fair values are determined using Level 3 inputs:
(in thousands)Embedded Derivative LiabilityClass C Warrant LiabilityTotal
Balance as of December 31, 2023$10 $15,683 $15,693 
Change in fair value— (4,596)(4,596)
Balance as of September 30, 2024
$10 $11,087 $11,097 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
September 30, 2024
December 31, 2023
Common stock price$0.67$0.84
Risk-free interest rate3.6 %3.9 %
Expected term (in years)3.23.9
Expected volatility103.5 %96.2 %
Expected dividend yield— %— %