XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Fair Value Disclosures [Abstract]    
Schedule of Assets and Liabilities Measured at Fair Value  
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:
Fair Value Measurements as of June 30, 2023 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds$73,021 $— $— $73,021 
Cash equivalents—treasury bills, federal government agency notes— 3,971 — 3,971 
Marketable securities— treasury bills, federal government agency notes— 4,881 — 4,881 
$73,021 $8,852 $— $81,873 
Liabilities: 
Embedded derivative liability$— $— $10 $10 
Class C warrant liability— — 47,179 47,179 
$— $— $47,189 $47,189 

Fair Value Measurements as of December 31, 2022 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds$70,170 $2,858 $— $73,028 
$70,170 $2,858 $— $73,028 
Liabilities:
Embedded derivative liability$— $— $10 $10 
Class C warrant liability— — 23,131 23,131 
$— $— $23,141 $23,141 
Summary of Aggregate Fair Values of Warrant Liability and Derivative Liability
The following table provides a roll-forward of the aggregate fair values financial instruments for which fair values are determined using Level 3 inputs:
(in thousands)Embedded Derivative LiabilityClass C Warrant LiabilityTotal
Balance as of December 31, 2022$10 $23,131 $23,141 
Change in fair value— 24,421 24,421 
Reclassification of warrant liability to permanent equity upon exercise — (373)(373)
Balance as of June 30, 2023$10 $47,179 $47,189 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions  
June 30, 2023December 31, 2022
Common stock price$1.94$0.99
Risk-free interest rate4.2 %4.0 %
Expected term (in years)4.4 years4.9 years
Expected volatility97.4 %101.7 %
Expected dividend yield— %— %