XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:
Fair Value Measurements as of March 31, 2023 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds$70,959 $14 $— $70,973 
$70,959 $14 $— $70,973 
Liabilities: 
Embedded derivative liability$— $— $10 $10 
Class C warrant liability— — 17,692 17,692 
$— $— $17,702 $17,702 
Fair Value Measurements as of December 31, 2022 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds$70,170 $2,858 $— $73,028 
$70,170 $2,858 $— $73,028 
Liabilities:
Embedded derivative liability$— $— $10 $10 
Class C warrant liability— — 23,131 23,131 
$— $— $23,141 $23,141 
Summary of Aggregate Fair Values of Warrant Liability and Derivative Liability
The following table provides a roll-forward of the aggregate fair values financial instruments for which fair values are determined using Level 3 inputs:
(in thousands)Embedded Derivative LiabilityClass C Warrant LiabilityTotal
Balance as of December 31, 2022$10 $23,131 $23,141 
Change in fair value— (5,439)(5,439)
Balance as of March 31, 2023$10 $17,692 $17,702 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
March 31, 2023December 31, 2022
Common stock price$0.87$0.99
Risk-free interest rate3.9 %4.0 %
Expected term (in years)4.7 years4.9 years
Expected volatility91.9 %101.7 %
Expected dividend yield— %— %