XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2022
Fair Value Disclosures [Abstract]    
Schedule of Assets and Liabilities Measured at Fair Value  
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:
Fair Value Measurements as of September 30, 2022 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds$— $2,516 $— $2,516 
$— $2,516 $— $2,516 
Liabilities: 
Embedded derivative liability$— $— $310 $310 
$— $— $310 $310 
Fair Value Measurements as of December 31, 2021 Using:
(in thousands)Level 1Level 2Level 3Total
Assets:
Cash equivalents—money market funds$20,000 $27,793 $— $47,793 
$20,000 $27,793 $— $47,793 
Liabilities:
Embedded derivative liability$— $— $821 $821 
$— $— $821 $821 
Summary of Aggregate Fair Values of Warrant Liability and Derivative Liability
The following table provides a roll-forward of the aggregate fair values financial instruments for which fair values are determined using Level 3 inputs:
(in thousands)Embedded Derivative LiabilityWarrant LiabilityTotal
Balance as of December 31, 2021$821 $— $821 
Issuance of warrants (see Note 10)— 41,249 41,249 
Change in fair value(511)(2,495)(3,006)
Reclassification of warrant liability to permanent equity— (38,754)(38,754)
Balance as of September 30, 2022$310 $— $310 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions  
July 6, 2022September 1, 2022
Risk-free interest rate2.96 %3.29 %
Expected term (in years)5.0 years4.9 years
Expected volatility97.3 %97.5 %
Expected dividend yield— %— %
Fair value of warrant liability$41,249 $38,754