XML 41 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Series Seed, A and B Convertible Preferred
Redeemable Common Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Convertible preferred shares, beginning balance at Dec. 31, 2017   $ 60,903          
Convertible preferred shares, beginning balance, shares at Dec. 31, 2017   38,018,968          
Convertible preferred shares, ending balance at Mar. 31, 2018   $ 60,386          
Convertible preferred shares, ending balance, shares at Mar. 31, 2018   37,419,993          
Beginning balance at Dec. 31, 2017 $ (44,545)   $ 734 $ 0 $ 1,385 $ 0 $ (45,930)
Beginning balance, shares at Dec. 31, 2017     107,364 350,607      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Repurchase of Series Seed convertible preferred stock, shares   (598,975)          
Repurchase of Series Seed convertible preferred stock, net of issuance costs of $11 (22) $ (517)         (22)
Stock-based compensation expense 128       128    
Net loss (7,367)           (7,367)
Ending balance, shares at Mar. 31, 2018     107,364 350,607      
Ending balance at Mar. 31, 2018 (51,806)   $ 734 $ 0 1,513 0 (53,319)
Convertible preferred shares, beginning balance at Dec. 31, 2017   $ 60,903          
Convertible preferred shares, beginning balance, shares at Dec. 31, 2017   38,018,968          
Convertible preferred shares, ending balance at Sep. 30, 2018   $ 64,675          
Convertible preferred shares, ending balance, shares at Sep. 30, 2018   40,079,567          
Beginning balance at Dec. 31, 2017 (44,545)   $ 734 $ 0 1,385 0 (45,930)
Beginning balance, shares at Dec. 31, 2017     107,364 350,607      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of redeemable common stock into common stock 0            
Repurchase of Series Seed convertible preferred stock, net of issuance costs of $11 (22)            
Net loss (22,003)            
Ending balance, shares at Sep. 30, 2018     107,364 351,652      
Ending balance at Sep. 30, 2018 (66,092)   $ 734 $ 0 1,863 0 (67,955)
Convertible preferred shares, beginning balance at Mar. 31, 2018   $ 60,386          
Convertible preferred shares, beginning balance, shares at Mar. 31, 2018   37,419,993          
Convertible preferred shares, ending balance at Jun. 30, 2018   $ 60,386          
Convertible preferred shares, ending balance, shares at Jun. 30, 2018   37,419,993          
Beginning balance at Mar. 31, 2018 (51,806)   $ 734 $ 0 1,513 0 (53,319)
Beginning balance, shares at Mar. 31, 2018     107,364 350,607      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options, shares       1,045      
Exercise of stock options 7       7    
Stock-based compensation expense 145       145    
Net loss (6,034)           (6,034)
Ending balance, shares at Jun. 30, 2018     107,364 351,652      
Ending balance at Jun. 30, 2018 (57,688)   $ 734 $ 0 1,665 0 (59,353)
Convertible preferred shares, ending balance at Sep. 30, 2018   $ 64,675          
Convertible preferred shares, ending balance, shares at Sep. 30, 2018   40,079,567          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Repurchase of Series Seed convertible preferred stock, net of issuance costs of $11 0            
Issuance of Series B convertible preferred stock, net of issuance costs of $539, shares   2,659,574          
Issuance of Series B convertible preferred stock, net of issuance costs of $539   $ 4,289          
Stock-based compensation expense 198       198    
Net loss (8,602)           (8,602)
Ending balance, shares at Sep. 30, 2018     107,364 351,652      
Ending balance at Sep. 30, 2018 (66,092)   $ 734 $ 0 1,863 0 (67,955)
Convertible preferred shares, beginning balance at Dec. 31, 2018 $ 64,675 $ 64,675          
Convertible preferred shares, beginning balance, shares at Dec. 31, 2018 40,079,567 40,079,567          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of convertible preferred shares into common stock $ 64,675 $ (64,675)   $ 4 64,671    
Conversion of convertible preferred shares into common stock, shares   (40,079,567)   3,808,430      
Beginning balance at Dec. 31, 2018 (77,086)   $ 734 $ 0 2,151 0 (79,237)
Beginning balance, shares at Dec. 31, 2018     107,364 351,652      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of redeemable common stock into common stock, shares     (107,364) 107,364      
Conversion of redeemable common stock into common stock 733   $ (734) $ 0 733    
Exchange of common stock in connection with Merger, shares       2,440,582      
Exchange of common stock in connection with Merger 45,541     $ 2 45,539    
Fair value of replacement equity awards 817       817    
Reclassification of warrant liability to permanent equity 5,235       5,235    
Exercise of stock options, shares       16,483      
Exercise of stock options 113       113    
Stock-based compensation expense 262       262    
Currency translation adjustments 23         23  
Net loss (10,873)           (10,873)
Ending balance, shares at Mar. 31, 2019       6,724,511      
Ending balance at Mar. 31, 2019 29,440     $ 6 119,521 23 (90,110)
Convertible preferred shares, beginning balance at Dec. 31, 2018 $ 64,675 $ 64,675          
Convertible preferred shares, beginning balance, shares at Dec. 31, 2018 40,079,567 40,079,567          
Beginning balance at Dec. 31, 2018 $ (77,086)   $ 734 $ 0 2,151 0 (79,237)
Beginning balance, shares at Dec. 31, 2018     107,364 351,652      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of redeemable common stock into common stock 734            
Repurchase of Series Seed convertible preferred stock, net of issuance costs of $11 $ 0            
Exercise of stock options, shares 25,627            
Net loss $ (41,970)            
Ending balance, shares at Sep. 30, 2019       12,436,205      
Ending balance at Sep. 30, 2019 79,107     $ 12 200,421 (119) (121,207)
Beginning balance at Mar. 31, 2019 29,440     $ 6 119,521 23 (90,110)
Beginning balance, shares at Mar. 31, 2019       6,724,511      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock and warrants for the purchase of common stock, net of issuance costs of $931, shares       5,670,000      
Issuance of common stock and warrants for the purchase of common stock, net of issuance costs of $931 79,297     $ 6 79,291    
Exercise of stock options, shares       700      
Exercise of stock options 5       5    
Exercise of warrants, shares       33,846      
Exercise of warrants 440       440    
Stock-based compensation expense 433       433    
Currency translation adjustments (65)         (65)  
Net loss (13,383)           (13,383)
Ending balance, shares at Jun. 30, 2019       12,429,057      
Ending balance at Jun. 30, 2019 96,167     $ 12 199,690 (42) (103,493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Repurchase of Series Seed convertible preferred stock, net of issuance costs of $11 0            
Exercise of stock options, shares       7,148      
Exercise of stock options 40       40    
Stock-based compensation expense 691       691    
Currency translation adjustments (77)         (77)  
Net loss (17,714)           (17,714)
Ending balance, shares at Sep. 30, 2019       12,436,205      
Ending balance at Sep. 30, 2019 $ 79,107     $ 12 $ 200,421 $ (119) $ (121,207)