XML 24 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock.
Common stock
Private offering
Common stock
Initial public offering
Common stock
Additional Paid-In Capital
Private offering
Additional Paid-In Capital
Initial public offering
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Unallocated Employee Stock Ownership Plan Shares
Treasury Stock
Private offering
Initial public offering
Total
Balance at Dec. 31, 2012 $ 8,000,000     $ 57,000     $ 53,750,000 $ (426,000) $ 479,000         $ 61,860,000
Balance (in shares) at Dec. 31, 2012       5,694,340                    
Increase (Decrease) in Stockholders' Equity                            
Sale of common, net offering costs       $ 1,000     1,209,000             1,210,000
Sale of common, net offering costs       120,363                    
Preferred stock dividend Series C               (60,000)           (60,000)
Purchase of Treasury Stock at Cost       $ (10,000)             $ (70,000)     (70,000)
Issuance of warrants related to subordinated debt             21,000             21,000
Stock based compensation             323,000             323,000
Net income               3,408,000           3,408,000
Other comprehensive income                 (453,000)         (453,000)
Balance at Dec. 31, 2013 8,000,000     $ 58,000     55,303,000 2,922,000 26,000   (70,000)     66,239,000
Balance (in shares) at Dec. 31, 2013       5,804,703                    
Increase (Decrease) in Stockholders' Equity                            
Restricted stock units vested, net 6,398 shares withheld to cover tax witholdings                           (500,000)
Sale of common, net offering costs   $ 6,000 $ 31,000   $ 5,432,000 $ 35,760,000           $ 5,438,000 $ 35,791,000  
Sale of common, net offering costs   508,047 3,105,000                      
Preferred stock dividend Series C               (80,000)           (80,000)
Issuance of shares to Directors related to vesting of restricted stock units       7,000                    
Sale and finance of stock to ESOP             500,000     $ (500,000)       500,000
Sale and finace of stock to ESOP (in shares)       46,082                    
ESOP shares allocated             19,000     99,000       118,000
Stock based compensation             455,000             455,000
Net income               5,205,000           5,205,000
Other comprehensive income                 146,000         146,000
Balance at Dec. 31, 2014 8,000,000     $ 95,000     97,469,000 8,047,000 172,000 (401,000) (70,000)     $ 113,312,000
Balance (in shares) at Dec. 31, 2014       9,470,832                   9,470,832
Increase (Decrease) in Stockholders' Equity                            
Restricted stock units vested, net 6,398 shares withheld to cover tax witholdings             (159,000)             $ (159,000)
Restricted stock units vested, net 6,398 shares withheld to cover tax witholdings, shares       26,426                    
Exercise of employee stock options             210,000             210,000
Exercise of employee stock options (in shares)       21,000                    
Preferred stock dividend Series C               (98,000)           (98,000)
Redeption of SBLF preferred stock Series C $ (8,000,000)                         (8,000,000)
Issuance of stock to ESOP             115,000     (5,000)       110,000
Issuance of stock to ESOP (in shares)       9,147                    
ESOP shares allocated             12,000     97,000       109,000
Common stock issued for acquisition of IBT Bancorp, Inc., net offering costs of $252       $ 12,000     17,441,000             17,453,000
Common stock issued for acquisition of IBT Bancorp, Inc., net offering costs of $252 (in shares)       1,185,067                    
Stock based compensation             633,000             633,000
Net income               8,790,000           8,790,000
Other comprehensive income                 (314,000)         (314,000)
Balance at Dec. 31, 2015       $ 107,000     $ 115,721,000 $ 16,739,000 $ (142,000) $ (309,000) $ (70,000)     $ 132,046,000
Balance (in shares) at Dec. 31, 2015       10,712,472                   10,712,472