XML 31 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands
Jun. 30, 2011
Dec. 31, 2010
ASSETS    
Cash and noninterest-bearing deposits $ 2,202 $ 2,256
Interest-bearing demand deposits 157 421
Federal funds sold 28,450 46,025
Total cash and cash equivalents 30,809 48,702
Investment securities:    
Securities held-to-maturity (estimated market value of $140-2010) 0 139
Securities available-for-sale, at estimated market value 64,745 62,436
First National Banker's Bank stock, at cost 210 210
Federal Home Loan Bank stock, at cost 240 239
Loans, net of allowance for loan losses of $1,348-2011 and $1,286-2010 131,454 127,190
Accrued interest receivable 803 804
Premises and equipment, net 5,411 5,551
Other real estate owned 0 10
Prepaid and other assets 1,215 2,470
Total assets 234,887 247,751
Deposits:    
Noninterest-bearing 21,740 33,805
Interest-bearing 173,759 178,280
Total deposits 195,499 212,085
Accrued interest payable 295 311
Stock escrow liability 0 10,230
Other liabilities 1,207 1,015
Total liabilities 197,001 223,641
Stockholders' equity :    
Preferred stock-$.01 par value; authorized 10,000,000 shares-2011 and 1,000,000-2010; none issued-no rights/preferences set by board 0 0
Common stock-$.01 par value; authorized 40,000,000 shares-2011 and 4,000,000-2010; 2,382,137 shares issued and outstanding-2011 and 2,379,205 shares-2010 24 15
Additional paid-in capital 29,597 16,575
Retained earnings 8,659 9,256
Accumulated other comprehensive income 248 267
Stockholders' equity before adjustments 38,528 26,113
Unearned common stock held by Recognition and Retention Plan (RRP) (8,347 shares-2011 and 10,628 shares-2010) (30) (60)
Unallocated common stock held by ESOP (63,505-2011 and 13,691 shares-2010 unreleased) (612) (95)
Treasury stock-at cost (-0- shares-2011 and 89,434-2010) 0 (1,848)
Total stockholders' equity (substantially restricted) 37,886 [1] 24,110 [1]
Total liabilities and stockholders' equity $ 234,887 $ 247,751
[1] Prior period shares issued and outstanding figures were adjusted for comparability using the conversion ratio of 1.7427 due to completion of second step offering on January 4, 2011.