XML 35 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Business combinations (Tables)
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Summary of purchase price and post-combination expense
The following table summarizes the purchase prices recorded as a part of the acquisition of Genelex and YouScript (in thousands):
 
Genelex
 
YouScript
 
Total
Cash transferred
$
972

 
$
24,462

 
$
25,434

Hold-back consideration - cash

 
1,385

 
1,385

Hold-back consideration - common stock
781

 
5,392

 
6,173

Contingent consideration
1,994

 

 
1,994

Common stock transferred
9,463

 
21,464

 
30,927

Total
$
13,210

 
$
52,703

 
$
65,913


The following table summarizes the purchase price recorded as a part of the acquisition of Diploid (in thousands):
 
Purchase Price
Cash transferred
$
32,323

Hold-back consideration - common stock
7,538

Common stock transferred
42,453

Total
$
82,314


Summary of fair values of assets acquired and liabilities assumed The following table summarizes the fair values of assets acquired and liabilities assumed through our acquisitions of Genelex and YouScript at the date of acquisition (in thousands):
 
Genelex
 
YouScript
 
Total
Cash
$
33

 
$
24

 
$
57

Accounts receivable
221

 
56

 
277

Prepaid expenses and other current assets

 
70

 
70

Operating lease assets

 
355

 
355

Developed technology
9,209

 
25,716

 
34,925

Total identifiable assets acquired
9,463

 
26,221

 
35,684

Current liabilities
(320
)
 
(481
)
 
(801
)
Deferred tax liability

 
(2,600
)
 
(2,600
)
Other long-term liabilities

 
(163
)
 
(163
)
Net identifiable assets acquired
9,143

 
22,977

 
32,120

Goodwill
4,067

 
29,726

 
33,793

Total purchase price
$
13,210

 
$
52,703

 
$
65,913


The following table summarizes the fair values of assets acquired and liabilities assumed through our acquisition of Diploid at the date of acquisition (in thousands):
Cash
$
124

Accounts receivable
26

Developed technology
41,789

Total identifiable assets acquired
41,939

Accounts payable
(30
)
Deferred tax liability
(10,250
)
Net identifiable assets acquired
31,659

Goodwill
50,655

Total purchase price
$
82,314