XML 24 R20.htm IDEA: XBRL DOCUMENT v3.19.3
COMPONENTS OF RENTAL INCOME AND EXPENSE
9 Months Ended
Sep. 30, 2019
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Lease rental income
 
 
 
 
 
 
 
Retail
$
25,065

 
$
19,034

 
$
74,535

 
$
58,236

Office
40,187

 
24,061

 
94,899

 
71,507

Multifamily
11,723

 
11,866

 
35,694

 
35,073

Mixed-use
3,869

 
2,703

 
11,632

 
8,268

Cost reimbursement

 
8,405

 

 
25,238

Percentage rent
553

 
633

 
1,108

 
1,424

Hotel revenue
11,257

 
10,960

 
30,365

 
30,273

Other
493

 
417

 
1,401

 
1,153

Total rental income
$
93,147

 
$
78,079

 
$
249,634

 
$
231,172


Lease rental income include $5.2 million and $1.2 million for the three months ended September 30, 2019 and 2018, respectively, and $0.9 million and $(2.4) million for the nine months ended September 30, 2019 and 2018, respectively, to recognize lease rental income on a straight-line basis. In addition, net amortization of above and below market leases included in lease rental income were $1.1 million and $0.8 million for the three months ended September 30, 2019 and 2018, respectively, and $2.8 million and $2.2 million for the nine months ended September 30, 2019 and 2018, respectively.
The principal components of rental expenses are as follows (in thousands): 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Rental operating
$
10,175

 
$
8,997

 
$
27,734

 
$
26,399

Hotel operating
6,564

 
6,302

 
18,573

 
18,329

Repairs and maintenance
4,134

 
3,163

 
11,564

 
9,553

Marketing
631

 
482

 
1,745

 
1,397

Rent
841

 
816

 
2,531

 
2,416

Hawaii excise tax
1,099

 
1,094

 
2,957

 
3,096

Management fees
545

 
529

 
1,507

 
1,495

Total rental expenses
$
23,989

 
$
21,383

 
$
66,611

 
$
62,685