XML 93 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt Summary of Total Secured Notes Payable Outstanding (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Mar. 29, 2012
Debt Instrument [Line Items]      
Notes payable, total $ 1,069,983    
American Assets Trust, L.P.      
Debt Instrument [Line Items]      
Stated Interest Rate     3.94%
American Assets Trust, L.P. | Waikele Center      
Debt Instrument [Line Items]      
Stated Interest Rate [1],[2] 0.00%    
Stated Maturity Date [1],[2] Nov. 01, 2014    
American Assets Trust, L.P. | The Shops at Kalakaua      
Debt Instrument [Line Items]      
Stated Interest Rate [1],[3] 5.45%    
Stated Maturity Date [1],[3] May 01, 2015    
American Assets Trust, L.P. | The Land Mark at One Market      
Debt Instrument [Line Items]      
Stated Interest Rate [1],[4] 5.61%    
Stated Maturity Date [1],[4] Jul. 05, 2015    
American Assets Trust, L.P. | Del Monte Center      
Debt Instrument [Line Items]      
Stated Interest Rate [1],[5] 4.93%    
Stated Maturity Date [1],[5] Jul. 08, 2015    
American Assets Trust, L.P. | First & Main      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 3.97%    
Stated Maturity Date [1] Jul. 01, 2016    
American Assets Trust, L.P. | Imperial Beach Gardens      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 6.16%    
Stated Maturity Date [1] Sep. 01, 2016    
American Assets Trust, L.P. | Mariner's Point      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 6.09%    
Stated Maturity Date [1] Sep. 01, 2016    
American Assets Trust, L.P. | South Bay Marketplace      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 5.48%    
Stated Maturity Date [1] Feb. 10, 2017    
American Assets Trust, L.P. | Waikiki Beach Walk - Retail      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 5.39%    
Stated Maturity Date [1] Jul. 01, 2017    
American Assets Trust, L.P. | Solana Beach Corporate Centre III-IV      
Debt Instrument [Line Items]      
Stated Interest Rate [6] 6.39%    
Stated Maturity Date [6] Aug. 01, 2017    
American Assets Trust, L.P. | Loma Palisades      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 6.09%    
Stated Maturity Date [1] Jul. 01, 2018    
American Assets Trust, L.P. | One Beach Street      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 3.94%    
Stated Maturity Date [1] Apr. 01, 2019    
American Assets Trust, L.P. | Torrey Reserve - North Court      
Debt Instrument [Line Items]      
Stated Interest Rate [6] 7.22%    
Stated Maturity Date [6] Jun. 01, 2019    
American Assets Trust, L.P. | Torrey Reserve-VCI, VCII, VCIII      
Debt Instrument [Line Items]      
Stated Interest Rate [6] 6.36%    
Stated Maturity Date [6] Jun. 01, 2020    
American Assets Trust, L.P. | Solana Beach Corporate Centre I-II      
Debt Instrument [Line Items]      
Stated Interest Rate [6] 5.91%    
Stated Maturity Date [6] Jun. 01, 2020    
American Assets Trust, L.P. | Solana Beach Towne Centre      
Debt Instrument [Line Items]      
Stated Interest Rate [6] 5.91%    
Stated Maturity Date [6] Jun. 01, 2020    
American Assets Trust, L.P. | City Center Bellevue      
Debt Instrument [Line Items]      
Stated Interest Rate [1] 3.98%    
Stated Maturity Date [1] Nov. 01, 2022    
Secured Debt | American Assets Trust, L.P.      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance $ 819,983 $ 962,259  
Unamortized fair value adjustment (7,172) (10,085)  
Notes payable, total $ 812,811 952,174  
Number of year amortization schedule 30 years    
Secured Debt | American Assets Trust, L.P. | Waikele Center      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1],[2] $ 0 140,700  
Secured Debt | American Assets Trust, L.P. | The Shops at Kalakaua      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1],[3] 19,000 19,000  
Secured Debt | American Assets Trust, L.P. | The Land Mark at One Market      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1],[4] 133,000 133,000  
Secured Debt | American Assets Trust, L.P. | Del Monte Center      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1],[5] 82,300 82,300  
Secured Debt | American Assets Trust, L.P. | First & Main      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] 84,500 84,500  
Secured Debt | American Assets Trust, L.P. | Imperial Beach Gardens      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] 20,000 20,000  
Secured Debt | American Assets Trust, L.P. | Mariner's Point      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] 7,700 7,700  
Secured Debt | American Assets Trust, L.P. | South Bay Marketplace      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] 23,000 23,000  
Secured Debt | American Assets Trust, L.P. | Waikiki Beach Walk - Retail      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] 130,310 130,310  
Secured Debt | American Assets Trust, L.P. | Solana Beach Corporate Centre III-IV      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [6] 36,376 36,804  
Secured Debt | American Assets Trust, L.P. | Loma Palisades      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] 73,744 73,744  
Secured Debt | American Assets Trust, L.P. | One Beach Street      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] 21,900 21,900  
Secured Debt | American Assets Trust, L.P. | Torrey Reserve - North Court      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [6] 21,075 21,377  
Secured Debt | American Assets Trust, L.P. | Torrey Reserve-VCI, VCII, VCIII      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [6] 7,101 7,200  
Secured Debt | American Assets Trust, L.P. | Solana Beach Corporate Centre I-II      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [6] 11,302 11,475  
Secured Debt | American Assets Trust, L.P. | Solana Beach Towne Centre      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [6] 37,675 38,249  
Secured Debt | American Assets Trust, L.P. | City Center Bellevue      
Debt Instrument [Line Items]      
Secured notes payable, Principal Balance [1] $ 111,000 $ 111,000  
[1] Interest only.
[2] Loan repaid in full, without premium or penalty, on October 31, 2014
[3] Loan repaid in full, without premium or penalty, on February 2, 2015.
[4] Maturity Date is the earlier of the loan maturity date under the loan agreement, or the “Anticipated Repayment Date” as specifically defined in the loan agreement, which is the date after which substantial economic penalties apply if the loan has not been paid off.
[5] Loan repaid in full, without premium or penalty, on February 6, 2015.
[6] Principal payments based on a 30-year amortization schedule.