XML 139 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Investment properties (Tables)
12 Months Ended
Jun. 30, 2019
Investment Properties [Abstract]  
Schedule of investment properties

   Land – Farms   Buildings and improvements   Opening of area   Total in operation   Construction in progress   2018 
                         
Opening balance   300,487    26,369    53,021    379,877    9,922    389,799 
Acquisitions   2,231    152    1,390    3,773    20,088    23,861 
Acquisitions – corporate reorganization   113,158    4,141    -    117,299    23,653    140,952 
Disposals   (10,676)   (116)   -    (10,792)   (1)   (10,793)
Transfers   -    1,979    6,943    8,922    (8,922)   - 
(-) Depreciation / amortization   -    (983)   (11,916)   (12,899)   -    (12,899)
Effect of conversion   19,879    710    36    20,625    5,607    26,232 
Net book balance   425,079    32,252    49,474    506,805    50,347    557,152 
                               
At June 30, 2018                              
Total cost   425,079    39,925    145,397    610,401    50,347    660,748 
Accumulated depreciation   -    (7,673)   (95,923)   (103,596)   -    (103,596)
Net book balance   425,079    32,252    49,474    506,805    50,347    557,152 
                               
Annual depreciation rates (weighted average) - %        4-20    10-20                

 

   Land – Farms   Buildings and improvements   Opening of area   Total in operation   Construction in progress   2019 
                         
Opening balance   425,079    32,252    49,474    506,805    50,347    557,152 
Acquisitions   718    92    408    1,218    26,993    28,211 
Disposals   (14,416)   (2,098)   (10,662)   (27,176)   (765)   (27,941)
Transfers   -    10,641    45,726    56,367    (56,297)   70 
(-) Depreciation / amortization   -    (1,268)   (6,373)   (7,641)   -    (7,641)
Effect of conversion   (820)   39    259    (522)   (612)   (1,134)
                               
Net book balance   410,561    39,658    78,832    529,051    19,666    548,717 
                               
At June 30, 2019                              
Total cost   410,561    48,599    181,128    640,288    19,666    659,954 
Accumulated depreciation   -    (8,941)   (102,296)   (111,237)   -    (111,237)
Net book balance   410,561    39,658    78,832    529,051    19,666    548,717 
                               
Annual depreciation rates (weighted average) - %        4-20    10-20                
Schedule of fair values of the investment properties
     Hectares          Fair value*   Book value** 
Farm  State  2019   2018   Real estate  Acquisition   2019   2018   2019   2018 
                                   
Jatobá  Bahia   18,073    30,981   Jaborandi Ltda   Mar-07    231,646    340,942    33,930    56,963 
Alto Taquari  Mato Grosso   5,291    5,394   Mogno Ltda   Aug-07    174,580    158,726    35,247    35,962 
Araucária  Goiás   5,534    5,534   Araucária Ltda   Apr-07    163,008    137,796    44,672    43,198 
Chaparral  Bahia   37,182    37,182   Cajueiro Ltda   Nov-07    373,014    312,256    87,909    82,038 
Nova Buriti  Minas Gerais   24,212    24,212   Flamboyant Ltda   Dec-07    35,822    32,145    23,466    23,116 
Preferência  Bahia   17,799    17,799   Cajueiro Ltda   Sep-08    65,172    58,171    27,385    27,735 
São José  Maranhão   17,566    17,566   Ceibo Ltda   Feb-17    211,988    156,798    110,157    106,387 
Moroti  Boquerón Paraguay   59,490    59,490   Agropecuaria Moroti S/A   Feb-18    216,018    188,946    164,190    166,477 
       185,147    198,158            1,471,248    1,385,780    526,956    541,876 

 

(*)The fair value of the investment property on June 30, 2019 was R$1,471,248 (R$1,385,780 June 30, 2018). The fair value was determined based on a comparative market approach and was prepared by the Company's specialists. The comparable sales value of investment properties is adjusted considering the specific aspects of each property, where the price per hectare is the most relevant assumption. The fair value presented is considered as level 3 in the fair value hierarchy and there were no reclassifications among levels in the year.
(**)At June 30, 2019 the book value of R$526,956 (R$541,876 at June 30, 2018) is not comparable to that disclosed in the "Investment properties" note, since the note contemplates investments made in certain partnerships (leased farms), which are not an integral part of the Company's portfolio of owned farms.