XML 79 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial risk management (Details 1)
R$ in Thousands
Jun. 30, 2018
BRL (R$)
Investment [Member] | USD [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 22,700
Notional amount of financial instruments R$ 3,079
Rate of financial instruments 3.86%
Scenario I - Probable R$ (416)
Rate of scenario I - Probable 3.99%
Devaluation in scenario I at 25% possible R$ (3,072)
Rate of devaluation in scenario I at 25% possible 2.99%
Devaluation in scenario II at 50% remote R$ (6,145)
Rate of devaluation in scenario II at 50% remote 2.00%
Appreciation in scenario I at 25% possible R$ 3,072
Rate of appreciation in scenario I at 25% possible 4.99%
Appreciation in scenario II at 50% remote R$ 6,145
Rate of appreciation in scenario II at 50% remote 5.99%
Investment [Member] | CDI [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 81,213
Notional amount of financial instruments
Rate of financial instruments 6.39%
Scenario I - Probable R$ (983)
Rate of scenario I - Probable 7.60%
Devaluation in scenario I at 25% possible R$ (1,543)
Rate of devaluation in scenario I at 25% possible 5.70%
Devaluation in scenario II at 50% remote R$ (3,086)
Rate of devaluation in scenario II at 50% remote 3.80%
Appreciation in scenario I at 25% possible R$ 1,543
Rate of appreciation in scenario I at 25% possible 9.50%
Appreciation in scenario II at 50% remote R$ 3,086
Rate of appreciation in scenario II at 50% remote 11.40%
Marketable Securities LFT [Member] | SELIC [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 10,086
Notional amount of financial instruments
Rate of financial instruments 6.40%
Scenario I - Probable R$ (122)
Rate of scenario I - Probable 7.61%
Devaluation in scenario I at 25% possible R$ (193)
Rate of devaluation in scenario I at 25% possible 5.71%
Devaluation in scenario II at 50% remote R$ (383)
Rate of devaluation in scenario II at 50% remote 3.81%
Appreciation in scenario I at 25% possible R$ 193
Rate of appreciation in scenario I at 25% possible 9.51%
Appreciation in scenario II at 50% remote R$ 383
Rate of appreciation in scenario II at 50% remote 11.42%
Marketable Securities USD [Member] | CDI [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 19,355
Notional amount of financial instruments
Rate of financial instruments 6.39%
Scenario I - Probable R$ (234)
Rate of scenario I - Probable 7.60%
Devaluation in scenario I at 25% possible R$ (368)
Rate of devaluation in scenario I at 25% possible 5.70%
Devaluation in scenario II at 50% remote R$ (735)
Rate of devaluation in scenario II at 50% remote 3.80%
Appreciation in scenario I at 25% possible R$ 368
Rate of appreciation in scenario I at 25% possible 9.50%
Appreciation in scenario II at 50% remote R$ 735
Rate of appreciation in scenario II at 50% remote 11.40%
Total Cash Cash Equivalents [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 133,354
Notional amount of financial instruments 3,079
Scenario I - Probable 3,079
Devaluation in scenario I at 25% possible (5,176)
Devaluation in scenario II at 50% remote (10,349)
Appreciation in scenario I at 25% possible 5,176
Appreciation in scenario II at 50% remote 10,349
Financing For Working Capital [Member] | CDI [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments (141,642)
Notional amount of financial instruments
Rate of financial instruments 6.39%
Scenario I - Probable R$ (1,714)
Rate of scenario I - Probable 7.60%
Devaluation in scenario I at 25% possible R$ 2,691
Rate of devaluation in scenario I at 25% possible 5.70%
Devaluation in scenario II at 50% remote R$ 5,382
Rate of devaluation in scenario II at 50% remote 3.80%
Appreciation in scenario I at 25% possible R$ (2,691)
Rate of appreciation in scenario I at 25% possible 9.50%
Appreciation in scenario II at 50% remote R$ (5,382)
Rate of appreciation in scenario II at 50% remote 11.40%
Financing For Working Capital [Member] | USD [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ (486)
Notional amount of financial instruments R$ (126)
Rate of financial instruments 3.86%
Scenario I - Probable R$ (66)
Rate of scenario I - Probable 3.99%
Devaluation in scenario I at 25% possible R$ 485
Rate of devaluation in scenario I at 25% possible 2.99%
Devaluation in scenario II at 50% remote R$ 970
Rate of devaluation in scenario II at 50% remote 2.00%
Appreciation in scenario I at 25% possible R$ (485)
Rate of appreciation in scenario I at 25% possible 4.99%
Appreciation in scenario II at 50% remote R$ (970)
Rate of appreciation in scenario II at 50% remote 5.99%
Financing For Machinery and Equipment [Member] | TJLP [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ (1,317)
Notional amount of financial instruments
Rate of financial instruments 6.60%
Scenario I - Probable
Rate of scenario I - Probable 6.60%
Devaluation in scenario I at 25% possible R$ 22
Rate of devaluation in scenario I at 25% possible 4.95%
Devaluation in scenario II at 50% remote R$ 43
Rate of devaluation in scenario II at 50% remote 3.30%
Appreciation in scenario I at 25% possible R$ (22)
Rate of appreciation in scenario I at 25% possible 8.25%
Appreciation in scenario II at 50% remote R$ (43)
Rate of appreciation in scenario II at 50% remote 9.90%
Financing For Sugarcane [Member] | TJLP [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ (11,893)
Notional amount of financial instruments
Rate of financial instruments 6.60%
Scenario I - Probable
Rate of scenario I - Probable 6.60%
Devaluation in scenario I at 25% possible R$ 196
Rate of devaluation in scenario I at 25% possible 4.95%
Devaluation in scenario II at 50% remote R$ 392
Rate of devaluation in scenario II at 50% remote 3.30%
Appreciation in scenario I at 25% possible R$ (196)
Rate of appreciation in scenario I at 25% possible 8.25%
Appreciation in scenario II at 50% remote R$ (392)
Rate of appreciation in scenario II at 50% remote 9.90%
Total Financing [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ (155,338) [1]
Notional amount of financial instruments (126) [1]
Scenario I - Probable (1,780) [1]
Devaluation in scenario I at 25% possible 3,394 [1]
Devaluation in scenario II at 50% remote 6,787 [1]
Appreciation in scenario I at 25% possible (3,394) [1]
Appreciation in scenario II at 50% remote (6,787) [1]
Araucaria Farm III [Member] | Soybean Bags [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments 8,527
Notional amount of financial instruments R$ 121,692
Rate of financial instruments 80.60%
Scenario I - Probable
Rate of scenario I - Probable 80.60%
Devaluation in scenario I at 25% possible R$ (2,132)
Rate of devaluation in scenario I at 25% possible 60.45%
Devaluation in scenario II at 50% remote R$ (4,264)
Rate of devaluation in scenario II at 50% remote 40.30%
Appreciation in scenario I at 25% possible R$ 2,132
Rate of appreciation in scenario I at 25% possible 100.75%
Appreciation in scenario II at 50% remote R$ 4,264
Rate of appreciation in scenario II at 50% remote 120.89%
Araucaria Farm IV [Member] | Soybean Bags [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 9,017
Notional amount of financial instruments R$ 129,499
Rate of financial instruments 86.08%
Scenario I - Probable
Rate of scenario I - Probable 86.08%
Devaluation in scenario I at 25% possible R$ (2,254)
Rate of devaluation in scenario I at 25% possible 64.56%
Devaluation in scenario II at 50% remote R$ (4,509)
Rate of devaluation in scenario II at 50% remote 43.04%
Appreciation in scenario I at 25% possible R$ 2,254
Rate of appreciation in scenario I at 25% possible 107.60%
Appreciation in scenario II at 50% remote R$ 4,509
Rate of appreciation in scenario II at 50% remote 129.12%
Araucaria Farma V [Member] | Soybean Bags [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 50,594
Notional amount of financial instruments R$ 717,840
Rate of financial instruments 93.27%
Scenario I - Probable
Rate of scenario I - Probable 93.27%
Devaluation in scenario I at 25% possible R$ (12,649)
Rate of devaluation in scenario I at 25% possible 69.96%
Devaluation in scenario II at 50% remote R$ (25,297)
Rate of devaluation in scenario II at 50% remote 46.64%
Appreciation in scenario I at 25% possible R$ 12,649
Rate of appreciation in scenario I at 25% possible 116.59%
Appreciation in scenario II at 50% remote R$ 25,297
Rate of appreciation in scenario II at 50% remote 139.91%
Jatoba Farm Gleba 12A [Member] | Soybean Bags [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 8,657
Notional amount of financial instruments R$ 120,000
Rate of financial instruments 88.14%
Scenario I - Probable
Rate of scenario I - Probable 88.14%
Devaluation in scenario I at 25% possible R$ (2,164)
Rate of devaluation in scenario I at 25% possible 66.10%
Devaluation in scenario II at 50% remote R$ (4,329)
Rate of devaluation in scenario II at 50% remote 44.07%
Appreciation in scenario I at 25% possible R$ 2,164
Rate of appreciation in scenario I at 25% possible 110.17%
Appreciation in scenario II at 50% remote R$ 4,329
Rate of appreciation in scenario II at 50% remote 132.21%
Total Receivables From Farms [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 76,795
Notional amount of financial instruments 1,089,031
Scenario I - Probable
Rate of scenario I - Probable
Devaluation in scenario I at 25% possible R$ (19,199)
Devaluation in scenario II at 50% remote (38,399)
Appreciation in scenario I at 25% possible 19,199
Appreciation in scenario II at 50% remote 38,399
Derivatives [Member] | Ethanol [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments 216
Notional amount of financial instruments R$ (2,100)
Rate of financial instruments [2]
Scenario I - Probable
Rate of scenario I - Probable [2]
Devaluation in scenario I at 25% possible R$ 1,105
Rate of devaluation in scenario I at 25% possible [2]
Devaluation in scenario II at 50% remote R$ 1,997
Rate of devaluation in scenario II at 50% remote [2]
Appreciation in scenario I at 25% possible R$ (675)
Rate of appreciation in scenario I at 25% possible [2]
Appreciation in scenario II at 50% remote R$ (1,566)
Rate of appreciation in scenario II at 50% remote [2]
Derivatives [Member] | USD [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ (2,079)
Notional amount of financial instruments R$ (35,800)
Rate of financial instruments [2]
Scenario I - Probable
Rate of scenario I - Probable [2]
Devaluation in scenario I at 25% possible R$ 28,857
Rate of devaluation in scenario I at 25% possible [2]
Devaluation in scenario II at 50% remote R$ 58,799
Rate of devaluation in scenario II at 50% remote [2]
Appreciation in scenario I at 25% possible R$ (31,027)
Rate of appreciation in scenario I at 25% possible [2]
Appreciation in scenario II at 50% remote R$ (60,970)
Rate of appreciation in scenario II at 50% remote [2]
Derivatives [Member] | Grains [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 805
Notional amount of financial instruments R$ (1,819,921)
Rate of financial instruments [2]
Scenario I - Probable
Rate of scenario I - Probable [2]
Devaluation in scenario I at 25% possible R$ 12,365
Rate of devaluation in scenario I at 25% possible [2]
Devaluation in scenario II at 50% remote R$ 23,068
Rate of devaluation in scenario II at 50% remote [2]
Appreciation in scenario I at 25% possible R$ (9,041)
Rate of appreciation in scenario I at 25% possible [2]
Appreciation in scenario II at 50% remote R$ (19,744)
Rate of appreciation in scenario II at 50% remote [2]
Derivatives [Member] | Swap [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ (14)
Notional amount of financial instruments R$ 64,810
Rate of financial instruments [2]
Scenario I - Probable
Rate of scenario I - Probable [2]
Devaluation in scenario I at 25% possible R$ 331
Rate of devaluation in scenario I at 25% possible [2]
Devaluation in scenario II at 50% remote R$ 321
Rate of devaluation in scenario II at 50% remote [2]
Appreciation in scenario I at 25% possible R$ 344
Rate of appreciation in scenario I at 25% possible [2]
Appreciation in scenario II at 50% remote R$ 350
Rate of appreciation in scenario II at 50% remote [2]
Margin - LFT Socopa [Member] | SELIC [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 20,790
Notional amount of financial instruments
Rate of financial instruments 6.40%
Scenario I - Probable R$ (249)
Rate of scenario I - Probable 7.60%
Devaluation in scenario I at 25% possible R$ (395)
Rate of devaluation in scenario I at 25% possible 5.70%
Devaluation in scenario II at 50% remote R$ (790)
Rate of devaluation in scenario II at 50% remote 3.80%
Appreciation in scenario I at 25% possible R$ 395
Rate of appreciation in scenario I at 25% possible 9.50%
Appreciation in scenario II at 50% remote R$ 790
Rate of appreciation in scenario II at 50% remote 11.40%
Total Derivatives [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 19,718
Scenario I - Probable (249)
Devaluation in scenario I at 25% possible 42,263
Devaluation in scenario II at 50% remote 83,395
Appreciation in scenario I at 25% possible (40,004)
Appreciation in scenario II at 50% remote (81,140)
Cresca [Member] | USD [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments (1,450)
Notional amount of financial instruments R$ (376)
Rate of financial instruments 3.86%
Scenario I - Probable R$ (51)
Rate of scenario I - Probable 3.99%
Devaluation in scenario I at 25% possible R$ 375
Rate of devaluation in scenario I at 25% possible 2.99%
Devaluation in scenario II at 50% remote R$ 751
Rate of devaluation in scenario II at 50% remote 2.00%
Appreciation in scenario I at 25% possible R$ (375)
Rate of appreciation in scenario I at 25% possible 4.99%
Appreciation in scenario II at 50% remote R$ (751)
Rate of appreciation in scenario II at 50% remote 5.99%
Cresud [Member] | USD [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ 267
Notional amount of financial instruments R$ 69
Rate of financial instruments 3.86%
Scenario I - Probable R$ 8
Rate of scenario I - Probable 3.99%
Devaluation in scenario I at 25% possible R$ (69)
Rate of devaluation in scenario I at 25% possible 2.99%
Devaluation in scenario II at 50% remote R$ (138)
Rate of devaluation in scenario II at 50% remote 2.00%
Appreciation in scenario I at 25% possible R$ 69
Rate of appreciation in scenario I at 25% possible 4.99%
Appreciation in scenario II at 50% remote R$ 138
Rate of appreciation in scenario II at 50% remote 5.99%
Total Related Parties [Member]  
Disclosure of risk management strategy related to hedge accounting [line items]  
Financial instruments R$ (1,183)
Notional amount of financial instruments (307)
Scenario I - Probable (43)
Devaluation in scenario I at 25% possible 306
Devaluation in scenario II at 50% remote 613
Appreciation in scenario I at 25% possible (306)
Appreciation in scenario II at 50% remote R$ (613)
[1] The sensitivity analyses do not consider financing transactions with fixed rate.
[2] For sensitivity analysis of derivative positions, forward rates and prices at each maturity date of the transaction were used, according to the table above.