XML 60 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information (Tables)
12 Months Ended
Jun. 30, 2018
Segment Information  
Schedule of selected P&L, assets & liabilities information by segment

The selected P&L, assets e liabilities information by segment, which were measured in accordance with the same accounting practices used in the preparation of the financial statements, are as follows: 

 

      June 30, 2018  
      Total       Real estate       Agricultural activity       Other       Not allocated  
                  Grains       Sugarcane       Cattle raising              
Net revenue     244,278       5,133       97,180       138,143       4,081       (259 )      
Gain on sale of farm     39,817       39,817                                
Change in fair value of biological assets and agricultural products  (Note 9)     99,083             55,584       43,952       239       (692 )      
(Impairment) of net realizable value of agriculturl products after harvest, net     883             905                   (22 )      
Cost of sales     (228,319 )           (89,633 )     (134,028 )     (4,378 )     (280 )      
                                                         
Gross profit     155,742       44,950       64,036       48,067       (58 )     (1,253 )      
                                                         
Operating profit (expenses)                                                        
Selling expenses     (10,087 )           (9,730 )           (383 )     26        
General and administrative expenses     (34,945 )                                   (34,945 )
Other operating expenses, net     35,432                                     35,432  
Share of profit af a joint venture     14,671                                     14,671  
                                                         
Operating profit (loss)     160,813       44,950       54,306       48,067       (441 )     (1,227 )     15,158  
                                                         
Net finance profit                                                        
Finance income     129,323       20,843       12,388       18,208             18,501       59,383  
Finance expenses     (137,879 )     (5,158 )     (6,606 )     (20,597 )           (18,261 )     (87,257 )
                                                         
Profit (loss) before income and social contribution taxes     152,257       60,635       60,088       45,678       (441 )     (987 )     (12,716 )
                                                         
Income and social contribution taxes     (25,919 )     (20,616 )     (20,430 )     (15,531 )     150       335       30,173  
                                                         
Net profit (loss) for the year     126,338       40,019       39,658       30,147       (291 )     (652 )     17,457  
                                                         
Total  assets     1,179,599       624,417       78,070       129,787       35,438       14,073       297,814  
Total liabilities     423,735             73,610       52,310                   297,815  

 

                      June 30, 2017                  
      Total       Real estate       Agricultural activity       Other       Not allocated  
                  Grains       Sugarcane       Cattle raising              
Net revenue     146,911             68,971       73,658       369       3,913        
Gain on sale of farm     26,716       26,716                                
Change in fair value of biological assets and agricultural products  (Note 9)     12,266             4,302       11,532       (3,568 )            
(Impairment) of net realizable value of agriculturl products after harvest, net     (1,655 )           (1,652 )                 (3 )      
Cost of sales     (136,362 )           (59,770 )     (74,498 )     (156 )     (1,938 )      
                                                         
Gross profit     47,876       26,716       11,851       10,692       (3,355 )     1,972        
                                                         
Operating profit (expenses)                                                        
Selling expenses     (6,676 )     (8 )     (6,144 )           (80 )     (444 )      
General and administrative expenses     (30,941 )                                   (30,941 )
Other operating expenses, net     (6,019 )                                   (6,019 )
Share of loss af a joint venture     (4,425 )                                   (4,425 )
                                                         
Operating profit (loss)     (185 )     26,708       5,707       10,692       (3,435 )     1,528       (41,385 )
                                                         
Net finance profit                                                        
Finance income     110,090       8,276       9,901       8,254             1,292       82,367  
Finance expenses     (76,646 )     (8,057 )     (8,881 )     (921 )           (9,097 )     (49,690 )
                                                         
Profit (loss) before income and social contribution taxes     33,259       26,927       6,727       18,025       (3,435 )     (6,277 )     (8,708 )
                                                         
Income and social contribution taxes     (5,949 )     (9,155 )     (2,287 )     (6,128 )     1,168       2,134       8,319  
                                                         
Net profit (loss) for the year     27,310       17,772       4,440       11,897       (2,267 )     (4,143 )     (389 )
                                                         
Total  assets     883,293       421,769       27,938       112,670       5,952       1,257       313,707  
Total liabilities     215,825       41,090       10,703       33,353                   130,679  
Schedule of non current asets and revenue

Revenues and non-current assets, excluding financial instruments, income tax and social contribution, deferred assets, post-employment benefits and rights arising from insurance contracts are distributed as follows:

 

    In Brazil     Subsidiaries abroad (a)  
    2018     2017     2018     2017  
Net income     218,224       137,397       26,054       9,514  
Non-current assets     646,528       736,170       182,628       3,749  

 

  (a) The subsidiaries abroad are all located in Paraguay