XML 57 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans, financing, debentures and finance leases (Tables)
12 Months Ended
Jun. 30, 2018
Loans And Financing Abstract  
Schedule of loans and financing
    Bank   Final Maturity   Annual interest rates and charges -%   Guarantee   2018     2017  
Current                                
Financing for agricultural costs   ABC and Itaú   September/18   Fixed rate 7.22% to 9%       31,847       10,703  
Financing for agricultural costs (USD)   Itaú   November/18   Fixed rate 7.22%       11,486        
Bahia Project Financing (a)   BNB and HSBC   June/19   Fixed rate 4% to 9%   Jatobá and Chaparral Farms     3,131       15,236  
Working Capital Financing   Rabobank   May/18   1.40% to 2.30% +  100% of CDI             15,782  
Working Capital Financing (USD) (a)   Itaú   August/17   3.49%             5,031  
Financing of Machinery and Equipment - FINAME   Rabobank and Itaú   June/19   TJLP + 3.73%
Fixed rate 9% to 11%
  Machinery and Equipment     630       1  
Financing of sugarcane   Itaú, Rabobank, Banco do Brasil and Santander   June/19   TJLP + 2.70
Fixed rate 9% to 10%
  Morro Vermelho and Chaparral Farms     21,318       8,248  
Finance lease sugarcane crop (Note 26.c)   Partnership III   November/18   6.62%         1,676       1,619  
                      70,088       56,620  
                                 
Noncurrent                                
Financing  Bahia Project (a)   BNB and HSBC   August/23   Fixed rate 4% to 9%   Jatobá and Chaparral Farms     27,146       30,862  
Financing of Machinery and Equipment - FINAME   Rabobank and Itaú   June/24   TJLP + 3.73%
Fixed rate 9% to 11%
  Machinery and Equipment     5,411       1,208  
Financing of sugarcane   Itaú, Rabobank, Banco do Brasil and Santander   December/23   TJLP + 2.70
Fixed rate 9% to 10%
  Morro Vermelho and Chaparral Farms     13,194       1,025  
Debentures   Insurance company   July/23   106.5% and 110% of CDI   Chaparral Farm     141,642        
Finance lease sugarcane crop (Note 26.c)   Partnership III   November/18   6.62%             1,665  
Finance lease sugarcane crop (Notes 1.1 and 26.d)   Partnership IV   January/32   R$/Kg 0.6462       18,539       20,795  
                      205,932       55,555  
                      276,020       112,175  

Schedule of changes in loans and financing

Changes in loans and financing during the year ended June 30, 2018 are as follows:

  

    June 30, 2016     Contracting     Payment of principal     Payment of Interest     Appropriation of interest     Foreign exchange difference     Present value adjustment     June 30, 2017  
Finance for agricultural cost     35,087       10,000       (34,826 )     (2,085 )     2,527                   10,703  
Bahia Project(a) Financing     57,099       1,607       (13,131 )     (3,954 )     4,477                   46,098  
Working Capital Financing           15,000             (106 )     888                   15,782  
Working Capital (USD) Financing           4,661                   94       276             5,031  
Financing of Machinery and Equipment – FINAME     114       1,201       (109 )     (5 )     8                   1,209  
Sugarcane Financing     1,772       7,000       (242 )     (177 )     920                   9,273  
Finance Lease - Sugarcane Crop - Partnership III     5,773                                     (2,489 )     3,284  
Finance lease sugarcane crop           29,049                               (8,254 )     20,795  
      99,845       68,518       (48,308 )     (6,327 )     8,914       276       (10,743 )     112,175  

  

    June 30, 2017     Contracting     Payment of principal     Payment of Interest     Appropriation of interest     Foreign exchange difference     Present value adjustment     June 30, 2018  
Finance for agricultural cost     10,703       62,734       (34,062 )     (1,447 )     4,003       1,402             43,333  
Bahia Project Financing (a)     46,098       13,904       (27,622 )     (4,706 )     2,603                   30,277  
Working Capital Financing     15,782       16,250       (31,523 )     (1,893 )     1,384                    
Working Capital (USD) Financing     5,031             (4,703 )     (83 )     18       (263 )            
Financing of Machinery and Equipment – FINAME     1,209       4,700             (404 )     461       75             6,041  
Sugarcane Financing     9,273       32,557       (7,498 )     (1,814 )     1,994                   34,512  
Debentures           140,165                   1,477                   141,642  
Finance Lease - Sugarcane Crop - Partnership III     3,284                                     (1,608 )     1,676  
Finance lease sugarcane crop     20,795                                     (2,256 )     18,539  
      112,175       270,310       (105,408 )     (10,347 )     11,940       1,214       (3,864 )     276,020  

  

  (a) Financing to raise funds for opening of areas and improvements in Jatobá and Chaparral farms.