XML 53 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments (Tables)
12 Months Ended
Jun. 30, 2018
Investments  
Schedule of changes in investments
  a) Changes in investments

  

At June 30, 2016     102,955  
Share of loss in a joint venture     (4,425 )
Effect from currency translation adjustment     2,896  
Balance at June 30, 2017     101,426  
Write-off of investment due to spin-off     (115,478 )
Share of profit in a joint venture     14,671  
Effect from currency translation adjustment     (533 )
Balance at June 30, 2018     86  

Schedule of reconciliation with the book value of the investment in the consolidated financial statements

Cresca’s summarized financial information, based on the financial statements prepared in accordance with IFRS as of and for years ended June 30, 2018 and 2017 and the reconciliation with the book value of the investment in the consolidated financial statements considering the fair value adjustments on the acquisition date are presented below:

  

    2018(*)     2017  
Assets     3,371       281,529  
Current     3,356       9,705  
Cash and cash equivalents     333       503  
Accounts receivable, inventories and other receivables     3,023       8,976  
Contract of purchase of land           226  
                 
Noncurrent     15       271,824  
Recoverable taxes           3,311  
Investment properties           268,267  
Other noncurrent     15       246  
                 
Liabilities     3,200       78,677  
Current     3,200       1,295  
Trade payables, taxes and loans     3,200       1,295  
Noncurrent           77,382  
Including taxes and loans           77,382  
Total net assets     171       202,852  
Company’s interest – 50%     50 %     50 %
Company’s interest in net assets at estimated fair value     86       101,426  
                 
    2018     2017  
Revenue     83       12,916  
Cost of products sold     (684 )     (14,404 )
Gross revenue (expenses)     (601 )     (1,488 )
Selling expenses     (34 )     (891 )
Administrative expenses     (374 )     (979 )
Other profit/expenses     437       (92 )
Finance profit     32,340       (578 )
Finance costs     16       (5,257 )
Loss before tax     31,784       (9,285 )
Income and social contribution taxes     (2,443 )      
Loss for the year     29,341       (9,285 )
Company’s interest – 50%     14,671       (4,643 )
Amortization of fair value adjustment on the purchase date (shareholders’ loans)           218  
Equity method     14,671       (4,425 )

  

(*) Balance sheet after spin-off that took place on February 9, 2018, as described in Note 1.1.