6-K 1 lnditr2019_6k.htm FORM 6-K lnditr2019_6k.htm - Generated by SEC Publisher for SEC Filing

 

FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934

dated May 30, 2019

BRASILAGRO – COMPANHIA BRASILEIRA DE PROPRIEDADES AGRÍCOLAS
(Exact Name as Specified in its Charter)

BrasilAgro – Brazilian Agricultural Real Estate Company

U(Translation of Registrant’s Name)

1309 Av. Brigadeiro Faria Lima, 5th floor, São Paulo, São Paulo 01452-002, Brazil

U(Address of principal executive offices)

Gustavo Javier Lopez,

Administrative Officer and Investor Relations Officer,

Tel. +55 11 3035 5350, Fax +55 11 3035 5366, ri@brasil-agro.com

1309 Av. Brigadeiro Faria Lima, 5th floor

São Paulo, São Paulo 01452-002, Brazil

U(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F x   Form 40-F 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(1): 
U                   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(7): 
U                   

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o   No 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

 


 

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Quarterly Financial Information (ITR)
With the report on the review of individual and
consolidated quarterly financial information
On March 31, 2019

 

 

FRM/LA/TP

499i/2019


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Individual and consolidated quarterly financial information

 

March 31, 2019

 

 

 

Contents

 

 

Independent auditor's review report on the individual and consolidated quarterly information

3

 

 

Revised individual and consolidated quarterly financial information

 

 

 

Balance sheets

5

Statements of operations

7

Statements of comprehensive income (loss)

9

Statements of changes in equity

10

Statements of cash flows

11

Statements of value added

12

Notes to the individual and consolidated quarterly financial information

13

 

 

 

 

2


 

Rua Castilho, 392 - 4º Andar

Brooklin - São Paulo - SP

CEP 04568-010

São Paulo - Brasil

T: +5511 5102-2510

 

www.bakertillybr.com.br

 

(A free translation into English from the originally previously issued in Portuguese)

 

Independent Auditor´s Review Report on quarterly information

 

To the

Shareholders, Board of Directors and Officers of

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

São Paulo - SP

 

We have reviewed the accompanying individual and consolidated interim financial information of BrasilAgro Companhia Brasileira de Propriedades Agrícolas (Company) contained in the Quarterly Information Form – ITR for the quarter ended March 31, 2019, which comprise the balance sheet as at  March 31, 2019 and the related statements of income and comprehensive income for the three-month and nine-month periods ended March 31, 2019 and changes in shareholders’ equity and the cash flows for the nine-month period ended March 31, 2019, including a summary of significant accounting practices and other explanatory information.

 

The Company's management is responsible for the preparation of the individual and consolidated interim financial information in accordance with Accounting Pronouncement CPC 21 (R1) – Interim Financial Reporting, and in accordance with international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as for the fair presentation of this information in conformity with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Quarterly Information ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of the review

 

We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 and ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

3


 

 

Conclusion on the individual and consolidated interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the quarterly information referred to above is not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, applicable to the preparation of Quarterly Information (ITR), consistently with the rules issued by the CVM.

 

Other matters

 

Statements of value added

 

We have also reviewed the individual and consolidated statements of value added for the nine-month period ended March 31, 2019, prepared under the responsibility of Company’s management, the presentation of which in the interim information is required by the rules issued by the CVM applicable to preparation of Quarterly Information (ITR), and as supplemental information under IFRS, whereby no statement of value added presentation is required. These statements have been subject to the same review procedures previously described and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, consistently with the overall individual and consolidated interim financial information.

 

São Paulo, May 07th, 2019.

 

 

Baker Tilly 4Partners Auditores Independentes S.S.

CRC 2SP-031.269/O-1

 

 

 

 

Fábio Rodrigo Muralo

Accountant CRC 1SP-212.827/O-0

                                   

Baker Tilly 4Partners, which operates as Baker Tilly is a member of the global network of Baker Tilly International Ltd., the members of which are separate and independent legal entities.

 

4


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

 

Balance Sheets

March 31, 2019

(In thousands of reais)

 

   

 

Company

 

Consolidated

Assets

Notes

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

 

 

 

 

 

 

 

 

 

 

  Current assets

       

 

 

     

Cash and cash equivalents

5.1

 

15,061

 

78,140

 

54,998

 

104,314

Marketable securities

5.2

 

4,411

 

11,216

 

4,540

 

11,215

Operations with derivatives

6

 

15,758

 

28,299

 

15,820

 

28,299

Accounts receivable and sundry credits

7

 

22,575

 

35,635

 

81,361

 

95,176

Inventories

8

 

89,144

 

38,244

 

104,875

 

69,622

Biological assets

9

 

86,220

 

27,529

 

152,234

 

61,993

Transactions with related parties

26

 

39,676

 

34,580

 

2,024

 

1,660

 

 

 

272,845

 

253,643

 

415,852

 

372,279

Noncurrent assets

 

 

 

 

 

 

 

 

 

Biological assets

9

 

13,546

 

12,078

 

37,826

 

34,053

Restricted marketable securities

5.2

 

-

 

9,588

 

8,996

 

18,226

Operations with derivatives

6

 

603

 

4,053

 

603

 

4,053

Deferred taxes

15.1

 

11,908

 

18,281

 

18,230

 

32,742

Accounts receivable and sundry credits

7

 

14,630

 

14,226

 

168,673

 

74,775

Investment properties

10

 

87,628

 

80,219

 

556,899

 

557,152

Investments

11.a

 

733,601

 

607,119

 

1,318

 

86

Property, plant and equipment

12

 

39,944

 

36,511

 

101,158

 

84,830

Intangible assets

 

 

1,384

 

1,331

 

1,463

 

1,403

 

 

 

903,244

 

783,406

 

895,166

 

807,320

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

1,176,089

 

1,037,049

 

1,311,018

 

1,179,599

                   

 

 

 

 

The notes are an integral part of the individual and consolidated quarterly information.

 

5


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Balance sheets

March 31, 2019

(In thousands of reais)

 

     

Company

 

Consolidated

Liabilities and equity

Notes

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

 

 

 

 

 

 

 

 

 

 

Current liabilities

   

 

 

 

 

 

 

 

     Trade accounts payable and other liabilities

13

 

49,291

 

60,920

 

85,605

 

106,445

     Loans, financing, financial leases and debentures

14

 

32,869

 

16,282

 

88,276

 

70,088

     Labor obligations

 

 

6,233

 

11,573

 

8,362

 

14,300

    Operations with derivatives

6

 

7,266

 

10,432

 

7,266

 

10,489

   Transactions with related parties

26

 

15,875

 

5,343

 

2,194

 

1,831

 

 

 

111,534

 

104,550

 

191,703

 

203,153

Noncurrent liabilities

 

 

 

 

 

 

 

 

 

   Trade accounts payable and other liabilities

13

 

-

 

-

 

16,945

 

11,298

   Loans, financing, financial leases and debentures

14

 

175,573

 

173,524

 

213,185

 

205,932

   Operations with derivatives

6

 

-

 

2,145

 

-

 

2,145

   Provision for legal claims

24

 

602

 

966

 

805

 

1,207

 

 

 

176,175

 

176,635

 

230,935

 

220,582

Total liabilities

 

 

287,709

 

281,185

 

422,638

 

423,735

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

   Share capital

16.a

 

584,224

 

584,224

 

584,224

 

584,224

   Capital reserve

 

 

3,262

 

1,997

 

3,262

 

1,997

   Treasury shares

16.e

 

(35,208)

 

(35,208)

 

(35,208)

 

(35,208)

   Income reserves

 

 

153,973

 

153,973

 

153,973

 

153,973

   Additional dividends proposed

16.c

 

-

 

10,995

 

-

 

10,995

   Comprehensive income

16.d

 

42,053

 

39,883

 

42,053

 

39,883

   Retained earnings

 

 

140,076

 

-

 

140,076

 

-

Total equity

 

 

888,380

 

755,864

 

888,380

 

755,864

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

1,176,089

 

1,037,049

 

1,311,018

 

1,179,599

 

 

 

 

The notes are an integral part of the individual and consolidated quarterly information.

 

 

6


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Statements of operations

Nine-month period ended March 31, 2019

(In thousands of reais, except earnings per share)

 

 

   

Company

 

 

Consolidated

 

Notes

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

18.a

 

97,624

 

88,182

 

 

206,667

 

149,491

Gain from sale of farm

18.b

 

-

 

-

 

 

106,261

 

-

Changes in fair value of biological assets and agricultural products

9

 

14,783

 

19,127

 

 

54,772

 

74,629

Reversal of (provision for) impairment of agricultural products, net

8.1

 

(170)

 

530

 

 

(436)

 

882

Cost of sales

19

 

(78,728)

 

(70,047)

 

 

(172,711)

 

(130,474)

Gross profit

 

 

33,509

 

37,792

 

 

194,553

 

94,528

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

19

 

(3,822)

 

(2,784)

 

 

(6,098)

 

(4,347)

General and administrative expenses

19

 

(20,471)

 

(17,598)

 

 

(24,538)

 

(21,619)

Other operating income (expenses), net

21

 

(77)

 

35,844

 

 

(557)

 

35,872

Equity pickup

11.a

 

135,012

 

53,588

 

 

1,144

 

14,699

Operating profit before financial results and taxes

 

 

144,151

 

106,842

 

 

164,504

 

119,133

 

 

 

 

 

 

 

 

 

 

 

Net financial  income

 

 

 

 

 

 

 

 

 

 

Financial income

22

 

110,809

 

33,440

 

 

247,608

 

57,378

Financial expenses

22

 

(106,504)

 

(44,243)

 

 

(249,449)

 

(67,217)

Profit before income and social contribution taxes

 

 

148,456

 

96,039

 

 

162,663

 

109,294

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes

15.2

 

(8,380)

 

(10,418)

 

 

(22,587)

 

(23,673)

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

140,076

 

85,621

 

 

140,076

 

85,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings  per share – reais

23

 

2.6035

 

1.5051

 

 

2.6035

 

1.5051

Diluted earnings per share – reais

23

 

2.5890

 

1.5038

 

 

2.5890

 

1.5038

 

 

 

 

 

 

The notes are an integral part of the individual and consolidated quarterly information.

 

 

7


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Statements of operations

Nine-month period ended March 31, 2019

(In thousands of reais, except earnings per share)

 

 

Company

 

Consolidated

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

 

 

 

 

 

 

 

Net revenue

11,487

 

14,495

 

19,655

 

17,907

Changes in fair value of biological assets and agricultural products

(4,728)

 

17,991

 

11,376

 

32,528

Reversal of (provision for) impairment of agricultural products, net

(79)

 

(38)

 

(149)

 

(31)

Cost of sales

(8,105)

 

(14,501)

 

(12,995)

 

(16,225)

Gross profit

(1,425)

 

17,947

 

17,887

 

34,179

 

 

 

 

 

 

 

 

Selling expenses (net of reversal of provisions)

(2,922)

 

(1,655)

 

(3,190)

 

(2,257)

General and administrative expenses

(6,673)

 

(5,633)

 

(7,455)

 

(6,829)

Other operating income (expenses), net

135

 

36,911

 

(40)

 

37,116

Equity pickup

10,996

 

32,403

 

1,174

 

16,096

Operating profit before financial results and taxes

111

 

79,973

 

8,376

 

78,305

 

 

 

 

 

 

 

 

Net financial  income

 

 

 

 

 

 

 

Financial income

23,812

 

6,863

 

44,098

 

14,381

Financial expenses

(22,895)

 

(28,669)

 

(50,065)

 

(31,705)

Profit before income and social contribution taxes

1,028

 

58,167

 

2,409

 

60,981

 

 

 

 

 

 

 

 

Income and social contribution taxes

2,924

 

(4,183)

 

1,543

 

(6,997)

 

 

 

 

 

 

 

 

Net income for the year

3,952

 

53,984

 

3,952

 

53,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings  per share – reais

0.0735

 

0.9489

 

0.0735

 

0.9489

Diluted earnings per share – reais

0.0728

 

0.9481

 

0.0728

 

0.9481

 

 

 

 

 

 

 

 

The notes are an integral part of the individual and consolidated quarterly information.

 

 

8


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Statement of comprehensive income

Three- and nine-month period ended March 31, 2019

(In thousands of reais)

 

     

Company and Consolidated

 

Notes

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

 

 

 

 

 

           

Net income for the period

 

 

             140,076

 

               85,621

 

 

 

 

 

 

Comprehensive income to be reclassified to result from the period in subsequent periods:

 

 

 

 

 

Effect on the conversion of investments abroad

16.d

 

                 2,170

 

                   (247)

Write-off of the effect on the conversion of joint venture due to spin-off

16.d

 

 

 

              (30,616)

 

 

 

 

 

 

Total comprehensive income

 

 

             142,246

 

               54,758

 

 

 

 

Company and Consolidated

 

1/1/2019 to 3/31/2019

 

1/1/2018 to 3/31/2018

       

Net income for the period

                 3,952

 

               53,984

       

Comprehensive income to be reclassified to result from the period in subsequent periods:

     

Effect on the conversion of investments abroad

                 1,250

 

                  (161)

Write-off of the effect on the conversion of joint venture due to spin-off

                      -  

 

             (30,616)

 

 

 

 

Total comprehensive income

                 5,202

 

               23,207

 

 

 

 

 

 

 

 

 

The notes are an integral part of the individual and consolidated quarterly information.

 

 

9


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

 

Statements of changes in equity

Nine-month period ended March 31, 2019

(In thousands of reais)

 

         

Income reserves

       
 

Notes

Capital

Capital reserve

Treasury shares

Legal reserve

Reserve for investment and expansion

Additional dividends proposed

Comprehensive income

Retained earnings

Total equity

At June 30, 2017

 

584,224

1,525

(36,797)

10,386

58,229

6,486

43,415

-

667,468

 

 

 

 

 

 

 

 

 

 

 

Payment of additional dividends

16.c

-

-

-

-

-

(6,486)

-

-

(6,486)

Time-barred and unclaimed dividends

16.c

-

-

-

-

-

-

-

20

20

Exercise of stock options granted

16.e

-

(372)

2,199

-

-

-

-

-

1,827

Treasury stock acquired

16.e

-

-

(610)

-

-

-

-

-

(610)

Net income for the period

 

-

-

-

-

-

-

-

85,621

85,621

Effect on the conversion of investments abroad

16.d

-

-

-

-

-

-

(247)

-

(247)

Write-off of the effect on the conversion of joint venture due to spin-off

16.d

-

-

-

-

-

-

(30,616)

-

(30,616)

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2018

 

584,224

1,153

(35,208)

10,386

58,229

-

12,552

85,641

716,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income reserves

 

 

 

 

 

Notes

Capital

Capital reserve

Treasury shares

Legal reserve

Reserve for investment and expansion

Additional dividends proposed

Comprehensive income

Retained earnings

Total equity

At June 30, 2018

 

584,224

1,997

(35,208)

16,703

137,270

10,995

39,883

-

755,864

 

 

 

 

 

 

 

 

 

 

 

Payment of additional dividends

16c

-

-

-

-

-

(10,995)

-

-

(10,995)

Share based compensation plan

16.e

-

1,265

-

-

-

-

-

-

1,265

Net income for the year

 

-

-

-

-

-

-

-

140,076

140,076

Effect on the conversion of investments abroad

16.d

-

-

-

-

-

-

2,170

-

2,170

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

584,224

3,262

(35,208)

16,703

137,270

-

42,053

140,076

888,380

 

 

 

 

 

 

 

 

 

 

The notes are an integral part of the individual and consolidated quarterly information.

.

 

 

 

 

10


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Statements of cash flows

Nine-month period ended March 31, 2019

(In thousands of reais)

 

 

 

   

Company

 

Consolidated

 

 

Note

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

 

140,076

 

85,621

 

140,076

 

85,621

Adjustment to reconcile net income in the period

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

19

 

7,283

 

7,980

 

20,846

 

18,364

Surplus gained from spin-off

 

 

 

-

 

(5,040)

 

-

 

(5,040)

Gain from sale of farm

 

18.b

 

-

 

-

 

(106,261)

 

-

Write-off of the effect on the conversion of joint venture due to spin-off

 

16.e

 

-

 

(30,616)

 

-

 

(30,616)

Net book value of property, plant and equipment and intangible assets disposed of

 

 

 

235

 

404

 

313

 

408

Write-offs of investment properties

 

 

 

-

 

54

 

10,652

 

54

Equity pick-up

 

11.a

 

(135,012)

 

(53,588)

 

(1,144)

 

(14,699)

Unrealized gain on derivatives, net

 

22

 

3,683

 

1,997

 

3,565

 

1,855

Short-term investments, foreign exchange and monetary variation and other financial charges, net

 

 

 

7,771

 

10,550

 

9,788

 

15,052

Adjustment to present value of receivables from sale of farms, machinery and financial lease, net

 

22

 

57

 

86

 

4,206

 

(3,885)

Share-based incentive plan - ILPA

 

 

 

1,162

 

-

 

1,265

 

-

Deferred income and social contribution taxes

 

15.2

 

6,373

 

10,378

 

14,512

 

22,053

Fair value of unrealized biological assets and agricultural products

 

9

 

(14,783)

 

(19,127)

 

(54,772)

 

(74,629)

Set-up (reversal) of provision for impairment of agricultural products, net

 

8.1

 

170

 

(530)

 

436

 

(882)

Allowance for doubtful accounts

 

19

 

(144)

 

(94)

 

908

 

(744)

Provision for legal claims

 

21

 

(364)

 

(318)

 

(402)

 

(299)

 

 

 

 

16,507

 

7,757

 

43,988

 

12,613

Changes in working capital

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

 

17,616

 

(9,709)

 

38,111

 

(1,351)

Inventories

 

 

 

(52,531)

 

(7,016)

 

(48,222)

 

(8,199)

Biological assets

 

 

 

(44,881)

 

(8,832)

 

(42,059)

 

(24,395)

Taxes recoverable

 

 

 

770

 

4,621

 

(2,557)

 

426

Operations with derivatives

 

 

 

7,105

 

1,632

 

7,104

 

2,514

Other receivables

 

 

 

(5,525)

 

327

 

(4,835)

 

243

Trade accounts payable

 

 

 

20,655

 

7,025

 

25,236

 

9,462

Related parties

 

 

 

10,554

 

11,767

 

(92)

 

(2,782)

Taxes payable

 

 

 

(134)

 

(877)

 

(5,378)

 

(1,744)

Income and social contribution taxes

 

 

 

-

 

-

 

5,647

 

(286)

Labor charges

 

 

 

(5,340)

 

(4,716)

 

(5,936)

 

(4,551)

Advances from customers

 

 

 

(5,620)

 

(3,402)

 

(20,558)

 

(4,820)

Other liabilities

 

 

 

3,421

 

(463)

 

3,456

 

(461)

Net cash used in operating activities

 

 

 

(37,403)

 

(1,886)

 

(6,095)

 

(23,331)

CASH FLOWS FROM  INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of property, plant and equipment and intangible assets

 

 

 

(8,846)

 

(6,344)

 

(28,427)

 

(27,263)

Acquisitions of  investment properties

 

 

 

(10,062)

 

(7,225)

 

(22,269)

 

(17,851)

Redemption of (investment in) marketable securities, net

 

 

 

19,210

 

790

 

20,079

 

6,159

Dividends received

 

 

 

32,348

 

12,593

 

-

 

-

Reduction (increase) in investment and interest held

 

 

 

2,221

 

9,635

 

-

 

-

Payments for purchase of farms

 

 

 

-

 

(10,967)

 

-

 

(13,672)

Future capital contribution

 

 

 

(28,858)

 

(18,785)

 

(48)

 

-

Cash received from sale of farms

 

 

 

-

 

-

 

23,650

 

5,588

Net cash provided by (used in) investing activities

 

 

 

6,013

 

(20,303)

 

(7,015)

 

(47,039)

CASH FLOWS FROM  FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and financing raised

 

14

 

25,393

 

63,666

 

55,252

 

130,144

Interest paid on loans and financing

 

14

 

(494)

 

(4,092)

 

(2,091)

 

(7,166)

Repayment of loans and financing

 

14

 

(15,885)

 

(38,769)

 

(48,833)

 

(66,043)

Treasury stock acquired, net of amounts received for stock options exercised

 

 

 

-

 

(610)

 

-

 

(610)

Dividends paid

 

 

 

(40,999)

 

(12,973)

 

(40,999)

 

(12,973)

Net cash generated from (used in) investment activities

 

 

 

(31,985)

 

7,222

 

(36,671)

 

43,352

Decrease in cash and cash equivalents

 

 

 

(63,375)

 

(14,967)

 

(49,781)

 

(27,018)

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate variation on cash and cash equivalents

 

 

 

296

 

-

 

465

 

-

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

5.1

 

78,140

 

29,001

 

104,314

 

43,798

Cash and cash equivalents at end of period

 

5.1

 

15,061

 

14,034

 

54,998

 

16,780

 

 

 

 

(63,079)

 

(14,967)

 

(49,316)

 

(27,018)

 

The notes are an integral part of the individual and consolidated quarterly information.

 

11

 


 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Statements of value added

Nine-month period ended March 31, 2019

(In thousands of reais)

 

     

Company

 

Consolidated

 

Notes

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

7/1/2018 to 3/31/2019

 

7/1/2017 to 3/31/2018

 

 

 

 

 

 

 

 

 

 

Revenues

                 

Gross operating revenue

18

 

100,189

 

91,600

 

212,571

 

155,661

Gain on sale of farm

 

 

-

 

-

 

106,261

 

-

Change in fair value of biological assets and agricultural products

9

 

14,783

 

19,127

 

54,772

 

74,629

Provision for impairment of agricultural products, net

8.1

 

(170)

 

530

 

(436)

 

882

Other revenues and expenses

 

 

(77)

 

35,844

 

(557)

 

35,872

Allowance for doubtful accounts               

19

 

144

 

(94)

 

(908)

 

(744)

 

 

 

114,869

 

147,007

 

371,703

 

266,300

 

 

 

 

 

 

 

 

 

 

Inputs acquired from third parties

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

(71,857)

 

(62,539)

 

(152,297)

 

(112,592)

Materials, energy, outsourced services and other

 

 

(8,942)

 

(7,625)

 

(10,703)

 

(9,415)

 

 

 

(80,799)

 

(70,164)

 

(163,000)

 

(122,007)

 

 

 

 

 

 

 

 

 

 

Gross value added

 

 

34,070

 

76,843

 

208,703

 

144,293

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

19

 

(7,283)

 

(7,980)

 

(20,846)

 

(18,364)

 

 

 

 

 

 

 

 

 

 

Net value added produced by the Company

 

 

26,787

 

68,863

 

187,857

 

125,929

 

 

 

 

 

 

 

 

 

 

Value added received through transfer

 

 

 

 

 

 

 

 

 

Equity pickup

11.a

 

135,012

 

53,588

 

1,144

 

14,699

Financial income

22

 

110,809

 

33,440

 

247,608

 

57,378

 

 

 

245,821

 

87,028

 

248,752

 

72,077

 

 

 

 

 

 

 

 

 

 

Total value added to be distributed

 

 

272,608

 

155,891

 

436,609

 

198,006

 

 

 

 

 

 

 

 

 

 

Personnel and charges

 

 

 

 

 

 

 

 

 

Direct compensation

 

 

10,877

 

8,763

 

12,646

 

10,299

Benefits

 

 

2,193

 

1,878

 

2,440

 

2,137

Severance fund (F.G.T.S).

 

 

323

 

266

 

376

 

312

Taxes, charges and contributions

 

 

 

 

 

 

 

 

 

Federal (includes income tax and social contribution, deferres)

 

 

11,606

 

14,493

 

29,676

 

31,196

State

 

 

495

 

802

 

1,167

 

1,142

Local

 

 

259

 

309

 

397

 

455

Financing

 

 

 

 

 

 

 

 

 

Financial expenses

 

 

106,336

 

43,419

 

249,201

 

66,347

Rentals

 

 

443

 

340

 

630

 

497

Interest on own capital

 

 

 

 

 

 

 

 

 

Retained earnings of the year

 

 

140,076

 

85,621

 

140,076

 

85,621

Value added distributed

 

 

272,608

 

155,891

 

436,609

 

198,006

                   

 

The notes are an integral part of the individual and consolidated quarterly information.

 

12

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial information

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

1.   General information

 

BrasilAgro Companhia Brasileira de Propriedades Agrícolas (“BrasilAgro”) or ("Company") was incorporated on September 23, 2005 and is headquartered at  Avenida Brigadeiro Faria Lima, 1309, in São Paulo with branches in the States of Bahia, Goiás,  Mato Grosso, Minas Gerais, Maranhão and Piauí, and in Paraguay, in the State of Boquerón.

 

The Company holds interest in other companies (“subsidiaries), and its corporate purpose includes:

 

·        agriculture, cattle raising and forestry activities of any type and nature and rendering directly or indirectly related services;

·        the import and export of agricultural products and inputs and those related to cattle raising activity;

·        the purchase, sale and/or rental of properties, land, buildings and real estate in rural and/or urban areas; real estate brokerage involving any type of operations;

·        holding interest, as a member, in other companies  and commercial ventures of any nature, in Brazil and/or abroad, directly or indirectly related to the purposes described herein; and

·        management of its own and third-party assets.

 

The Company and its subsidiaries have twelve (12) farms in six (6) Brazilian states and one (1) farm in Paraguay, with total area of 188,271 hectares of own lands and 50,331 hectares of leased lands.

 

1.1.      Sale of Jatobá Farm

 

On June 13, 2018, the Company signed a Purchase Commitment for a total area measuring 9,784 hectares (7,485 agricultural hectares) of the Jatobá Farm, a rural property located in the city of Jaborandi, state of Bahia, for an amount corresponding to 285 bags per usable hectare or R$123,335.

 

On July 31, 2018, the buyer paid the first installment of 300,000 soybean bags, in the amount of R$21,000, and met the conditions envisaged in the agreement, obtaining the transfer of ownership and recognition of revenue by the Company. The balance will be paid in seven annual installments (Note 7.1.c – Jatobá II). The accounting impact on profit or loss is described in Note 18.b. Furthermore, the buyer leased a total usable area of 7,468 hectares in the same farm, for a term of five years, with annual payments of six bags per hectare or 17% of the total production, whichever is higher.

 

       1.2.   Sale of Alto Taquari Farm

 

On November 21, 2018, the Company disclosed a Material Fact notice about the sale of 103 hectares of arable land in the Alto Taquari Farm, for the value of 1,100 bags per useful hectare, or R$6,871. The buyer made a down payment of 22,656 soybean bags in the amount of R$1,491 and the balance will be paid in four years, two installments per year (Note 7.1.c – Alto Taquari I).

 

1.3.   Lease

 

On August 28, 2018, the Company signed a lease agreement to use a farmland of 23,500 hectares in the city of São Félix do Araguaia, state of Mato Grosso. The new farm will be called Partnership V (see Note 25). The lease will be for 10 years and its price was based on market practices in the region.

 

 

13

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

2.   Basis of preparation and presentation of quarterly financial information

 

The significant accounting policies applied when preparing this quarterly financial information are described below. These policies are being consistently applied in all periods presented, unless otherwise stated.

 

2.1. Basis of preparation

 

The Company’s Board of Directors is entitled to change Company’s individual and consolidated annual quarterly financial information after its issuance. On May 7, 2019, the Board of Executive Officers, the Audit Board and the Board of Directors approved the financial statements and authorized their disclosure.

 

The individual and consolidated quarterly financial information is presented in thousands of reais (“R$”), which represents the Company’s presentation and functional currency.

 

The individual and consolidated quarterly financial information was prepared in accordance with technical pronouncement CPC 21 (R1) – Interim Financial Statements and with international accounting standard IAS 34 and presented in accordance with the standards issued by the Brazilian Securities Commission (“CVM”).

 

The accounting practices, policies and main judgments on the estimates adopted in preparing the quarterly financial information, Company and Consolidated, are consistent with those adopted and disclosed in Notes 2.1 to 2.27 and Note 3 to financial statements for the year ended June 30, 2018 which were reported on August 27, 2018.

 

Considering the above, the quarterly financial information should be read together with the financial statements for the year ended June 30, 2018.

 

The non-financial data included in this quarterly information, such as number of hectares owned by the Company, among others, has not been subject to audit procedures, or any review from our independent auditors.

 

2.2. Notes included in the financial statements at June 30, 2018 not presented in this quarterly financial information

 

The preparation of this quarterly financial information involves the exercise of judgment by the Company’s Management on the relevance and on alterations that should be disclosed in the notes to the financial statements. Accordingly, this interim information includes only selected notes and not all the notes to the financial statements for the year ended June 30, 2018. As permitted by Letter 03/2011 issued by CVM, Note 7.2 – Recoverable Taxes and its references to the financial statements of June 30, 2018 have not been presented in this quarterly financial information.

 

3. New standards, alterations and interpretations of standards

 

New or revised pronouncements applied for the first time in the current year

The Company understands that the amendments and revisions of the rules issued by the International Accounting Standards Board (IASB) and the Accounting Pronouncements Committee (CPC), to be mandatorily adopted for the first time in the current fiscal year, did not produce significant impacts on its financial statements.

 

14

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

Standards issued and applied as of July 1, 2018

 

Since the Company’s fiscal year begins on July 1, the standards to be mandatorily applied as from January 1, 2018 were adopted by the Company in the fiscal year beginning July 1, 2018.The nature and effectiveness of each of the new standards and alterations are described below:

 

a.  IFRS 9/CPC 48 – Financial Instruments

 

In July 2014, the IASB issued the final version of IFRS 9 – Financial Instruments (CPC 48 – Financial Instruments), which replaces IAS 39 – Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9.  IFRS 9 combines the three aspects of the project for accounting of financial instruments: classification and measurement, asset impairment and hedge accounting. The standard is applicable to fiscal years beginning on January 1, 2018, and must be adopted in the first fiscal year, except for items related to hedge accounting, as per the circular issued by the Securities and Exchange Commission of Brazil (CVM).

 

Starting July 1, 2018, the Company applied IFRS 9/CPC 48 – Financial Instruments as the basis for recognition, classification and measurement of financial instruments.

 

The main aspects of the new standard applicable to the Company are described below:

 

i.   Classification and measurement of financial assets

 

IFRS 9 contains a new approach for the classification and measurement of financial assets that reflect the business model under which assets and their cash flow characteristics are managed. It contains three main categories to classify financial instruments: to measure them at amortized cost, at fair value through other comprehensive income, and at fair value through profit or loss. The standard eliminates the categories existing in IAS 39 of financial instruments held to maturity, loans and receivables and financial instruments available for sale. This change of nomenclature does not alter how financial instruments are subsequently measured; it only impacts the disclosure of financial instruments by category in the financial statements, as shown below:

 

     

 

 

3/31/2019

 

Category

Financial Instruments

 

Company

 

 

Consolidated

 

IAS 39/CPC 38

 

IFRS 9/CPC 48

     

 

           

Trade accounts receivable

 

12,805

 

 

26,465

 

Loans and receivables

 

Amortized cost

Transactions with related parties

 

23,801

 

 

(170)

 

Loans and receivables

 

Amortized cost

Trade accounts payable

 

44,653

 

 

75,155

 

Financial liabilities at amortized cost

 

Amortized cost

Loans, financing and debentures

 

208,170

 

 

273,721

 

Financial liabilities at amortized cost

 

Amortized cost

 

ii.  Impairment

 

The new standard replaced the “incurred losses” model of CPC 38 (IAS 39) for a prospective model of “expected credit losses.” This will require significant judgment on how changes in economic factors affect expected credit losses. Such provisions will be measured in credit losses expected for 12 months and credit losses expected for a lifespan, that is, credit losses that result from all possible default events throughout the expected life of a financial instrument.

 

 

15

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

The Company applied the simplified approach of IFRS 9/CPC 48 – Financial Instruments to measure the credit losses expected throughout the life of the financial instrument.

 

During the year, the Company carried out a detailed evaluation of the impact of IFRS 9 aspects. Such evaluation is based on information currently available and may be subject to change on account of reasonable and defensible information that is being provided to the Company, in the next fiscal year, when the Company will adopt IFRS 9. Overall, the Company identified no significant impact from the adoption of such standard.

 

b. IFRS 15/CPC 47 – Revenue from Contracts with Customers

 

IFRS 15 (CPC 47 – Revenue from Contracts with Customers) was issued in May 2014, amended in April 2016 and establishes a five-step model for booking revenues from agreements with clients. According to IFRS 15, revenue is recognized for a value that reflects the consideration to which an entity expects to be entitled in exchange for the transfer or goods or services to a client. The new standard on revenue will replace all current requirements for recognition of revenue in accordance with the IFRS.

 

Starting from July 1, 2018, the Company adopted the IFRS 15/CPC 47 – Revenue from Contracts with Customers.

 

The new standard provides the principles to be applied by an entity to determine the measurement of revenue and how and when it must be recognized, based on five steps: i) identification of the agreements with clients; ii) identification of the performance obligations envisaged in the agreements; iii) determination of the transaction price; iv) allocation of the transaction price to the performance obligations envisaged in the agreements; and v) recognition of revenue when the performance obligation is fulfilled.

 

The changes establish the criteria for measurement and registration of sales, as they were effectively made with due presentation, as well as registration of the values to which the Company is entitled in the operation, considering any estimates of impairment loss.

 

The Company and its subsidiaries analyzed the new standard and identified no relevant impacts on their financial statements, considering the nature of their sale transactions, in which performance obligations are clear and the transfer of control over assets is not complex (it is made to the extent the ownership and benefit are transferred to the beneficiaries).

 

c. IFRS 16 – Leases

 

IFRS 16 (CPC - 06 (R2) – Leases) was issued in January 2016 and replaces IAS 17 – Leases, IFRIC 4 – Determining Whether an Arrangement Contains a Lease, SIC-15 – Operating leases – Incentives, and SIC-27 – Evaluating the Substance of Transactions in the Legal Form of a Lease. IFRS 16 establishes the principles for recognition, measurement, presentation and demonstration of leases and requires that lessees book all leases using a single model in the balance sheet, similar to the accounting of financial leases under IAS 17. 

 

IFRS 16 will be applicable for annual periods beginning on January 1, 2019. Lessees may choose to adopt the standard using a complete retrospective application or a modified retrospective application. The temporary provisions of the standard allow certain exemptions. 

 

The Company performed a preliminary analysis and concluded that the standard should produce impacts on its financial statements. The quantitative analysis of the potential effect of IFRS 16 on its financial statements will be made during the fiscal year ending on June 30, 2019.  

 

16

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

 

d. IFRS 2 – Clarifications of classification and measurement of share based payment transactions - Amendments

 

The IASB made amendments to the standard that mainly affect three areas: the effects of the conditions for acquisition of rights on the measurement of a transaction with share-based payment that is settled in cash; the classification of a transaction with share-based payment with characteristics of settlement by the net value for obligations related to taxes withheld at source; and accounting when a company adopts the amendments without updating previous periods (retrospective adoption is allowed if applied for the three amendments and the other criteria are met).

 

The amendments are effective for annual periods beginning on January 1, 2018.The Company analyzed the new standard and identified no significant impact on its financial statements.

 

There are no other standards and interpretations issued and not yet adopted that may, in the opinion of the Management, significantly impact the financial statements of the Company.

 

 

4.   Financial risk management

 

The financial risk management adopted in the preparation of the quarterly financial information is consistent with that adopted in Note 4 to the annual financial statements for June 30, 2018, disclosed on August 27, 2018. Notes 4.1, 4.2, 4.4 to 4.7 disclosed in the annual financial statements for June 30, 2018 did not have significant changes.

 

4.1. Analysis of exposure to financial asset and liability risks

 

a)     Foreign currency risk

 

This risk arises from the possibility of the Company incurring losses due to fluctuations in exchange rates, which reduce the nominal values of assets or increase the values of liabilities. This risk also arises with respect to commitments to sell existing products in inventories or still in formation, at prices to be set, depending on the exchange rate.

 

b)     Interest rate and indices risk

 

This risk arises from the possibility of the Company incurring losses due to fluctuations in the interest rates or indices which increase financial expenses.

 

c)     Commodities risks

 

This risk arises from the possibility of the Company incurring losses due to fluctuations in the market prices of agricultural products.

 

 

 

 

17

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

4.2. Estimate of fair value of derivative financial instruments

 

a)     Sensitivity analysis

 

Management identified for each type of derivative financial instrument the situation of variation in foreign exchange rates, interest rates or commodities prices which may generate loss on assets and/or liabilities which is being hedged or, in the case of derivative financial instruments related to transactions not recorded in the balance sheet, in the fair value of the contracted derivatives.

 

The sensitivity analysis aims at measuring the impact from the changes in the market variables on the aforementioned financial instruments of the Company, considering all other market indicators comprised. Upon their settlement, such amounts may differ from those stated below, due to the estimates used in their preparation.

 

This analysis contemplates 5 distinct scenarios that differ among them due to the intensity of variation in relation to the current market. At March 31, 2019, as reference for scenarios probable, I, II, III and IV a variation in relation to the current market of 0%, -25%, -50%, +25%, +50%, respectively, was considered.

 

The preparation of the Probable Scenario took into consideration the market prices of each one of the reference assets of derivative instruments held by the Company at the closing of this year. Since all these assets are inserted in competitive and open markets, the current market price is a satisfactory reference for the expected price of these assets. Accordingly, since the current market price was the reference for the calculation of both book value of derivatives and the Probable Scenario, the result of the latter one is the same, because the rates and prices of each operation maturity were used. The assumptions and scenarios are as follows:

 

       

3/31/2019

 

Probable scenario

Scenario I -25%

Scenario II -50%

Scenario III +25%

Scenario IV +50%

           

Soybean - R$ / bag – April 29, 2019 (CBOT)

75.97

56.98

37.99

94.96

113.96

Soybean - R$ / bag – May 14, 2019 (CBOT)

75.97

56.98

37.99

94.96

113.96

Soybean - R$ / bag – June 21, 2019 (CBOT)

77.13

57.85

38.57

96.41

115.70

Soybean - R$ / bag – July 12, 2019 (CBOT)

77.13

57.85

38.57

96.41

115.70

Soybean - R$ / bag – December 20, 2019 (CBOT)

81.25

60.94

40.63

101.56

121.88

Corn - R$ / bag – September 17, 2019 (BM&F)

32.17

24.13

16.09

40.21

48.26

Corn - R$ / bag – December 20, 2019 (CBOT)

39.67

29.75

19.84

49.59

59.51

Cotton - R$ / @ – July 12, 2019 (CBOT)

97.21

72.91

48.61

121.51

145.82

Cotton - R$ / @ – November 8, 2019 (CBOT)

97.21

72.91

48.61

121.51

145.82

Cotton - R$ / @ – November 11, 2019 (CBOT)

97.21

72.91

48.61

121.51

145.82

Cotton - R$ / @ – December 6, 2019 (CBOT)

97.21

72.91

48.61

121.51

145.82

U.S. dollar  - March 30, 2020

3.90

2.93

1.95

4.88

5.85

U.S. dollar – April 2, 2019

3.90

2.93

1.95

4.88

5.85

U.S. dollar – April 30, 2019

3.92

2.94

1.96

4.90

5.88

U.S. dollar – May 31, 2019

3.93

2.95

1.97

4.91

5.90

U.S. dollar – June 7, 2019

3.93

2.95

1.97

4.91

5.90

U.S. dollar – June 28, 2019

3.93

2.95

1.97

4.91

5.90

U.S. dollar – July 5, 2019

3.94

2.96

1.97

4.93

5.91

U.S. dollar – July 31, 2019

3.95

2.96

1.98

4.94

5.93

U.S. dollar – August 30, 2019

3.96

2.97

1.98

4.95

5.94

Interest (rate%) – May 10, 2019

6.42%

4.82%

3.21%

8.03%

9.63%

Interest (rate%) – August 15, 2023

8.42%

6.32%

4.21%

10.53%

12.63%

           
 

Probable scenario

Scenario I -25%

Scenario II -50%

Scenario III +25%

Scenario IV +50%

           

Soybean - R$ / bag – July 12, 2018 (CBOT)

74.81

56.11

37.41

93.51

112.22

Soybean - R$ / bag – July 13, 2018 (CBOT)

72.98

54.74

36.49

91.23

109.47

Soybean - R$ / bag – July 27, 2018 (CBOT)

73.89

55.42

36.95

92.36

110.84

Soybean - R$ / bag – October 26, 2018 (CBOT)

74.81

56.11

37.41

93.51

112.22

Ethanol - R$ / m^3 – July 31, 2018 (BM&F)

1,610.00

1,207.50

805.00

2,012.50

2,415.00

Ethanol - R$ / m^3 – August 31, 2018 (BM&F)

1,680.00

1,260.00

840.00

2,100.00

2,520.00

Ethanol - R$ / m^3 – September 28, 2018 (BM&F)

1,705.00

1,278.75

852.50

2,131.25

2,557.50

U.S. dollar – October 26, 2018

3.92

2.94

1.96

4.90

5.88

Interest (rate%) – July 2, 2018

6.41%

4.81%

3.21%

8.01%

9.62%

Interest (rate%) – August 27, 2018

6.51%

4.88%

3.26%

8.14%

9.77%

Interest (rate%) – May 10, 2019

7.53%

5.65%

3.77%

9.41%

11.30%

Interest (rate%) – August 15, 2023

11.09%

8.32%

5.55%

13.86%

16.64%

 

This sensitivity analysis aims to measure the impact of variable market changes on the aforementioned financial instruments of the Company, considering all other market indicators included. Upon their settlement, such amounts may differ from the ones stated below, due to the estimates used in their preparation.

 

18

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

 

In addition, the Company presents a summary of possible scenarios for the following 12 months of the Company’s financial instruments. Reliable sources of indices disclosure were used for the rates used in the “probable scenario”.

 

   

Amounts in thousands reais R$

   

CONSOLIDATED

 

Scenario I - Probable

Scenario I - Possible

Scenario II - Remote

Scenario I - Possible

Scenario II - Remote

(*) annual average rates

 

At March 31, 2019

 

Decrease

-25%

Decrease

-50%

Increase

25%

Increase

50%

Operation

Risk

Balance (R$)

Notional

Rate

 

Balance (R$)

Rate

Balance (R$)

Rate

Balance (R$)

Rate

Balance (R$)

Rate

Balance (R$)

Rate

                               

Financial investments

CDI

36,493

-

6.40%

 

(66)

6.58%

(602)

4.94%

(1,201)

3.29%

602

8.23%

1,201

9.87%

Marketable securities - LFT

SELIC

3,235

-

6.40%

 

(6)

6.58%

(53)

4.94%

(106)

3.29%

53

8.23%

106

9.87%

Marketable securities

CDI

10,301

-

6.40%

 

(19)

6.58%

(169)

4.94%

(339)

3.29%

169

8.23%

339

9.87%

Cash - USD

USD

16,298

4,183

3.90

 

(527)

4.02

(4,206)

3.02

(8,413)

2.01

4,206

5.03

8,413

6.03

Total cash, cash equivalents

 

66,327

4,183

 

 

(618)

 

(5,030)

 

(10,059)

 

5,030

 

10,059

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing in Paraguay - Palmeiras

USD

(322)

(83)

3.90

 

(40)

4.02

324

3.02

648

2.01

(324)

5.03

(648)

6.03

Debentures

CDI

(150,005)

-

6.40%

 

(270)

6.58%

2,475

4.94%

4,935

3.29%

(2,475)

8.23%

(4,935)

9.87%

Financing for Machinery and Equipment – FINAME

TJLP

(1,333)

-

7.03%

 

-

7.03%

23

5.27%

47

3.52%

(23)

8.79%

(47)

10.55%

Financing for sugarcane

TJLP

(10,694)

-

7.03%

 

-

7.03%

188

5.27%

376

3.52%

(188)

8.79%

(376)

10.55%

Total financing (b)

 

(162,354)

(83)

 

 

(310)

 

3,010

 

6,006

 

(3,010)

 

(6,006)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Araucária III

Soybean bags

7,618

121,692

66.98

 

-

66.98

(1,905)

50.24

(3,809)

33.49

1,905

83.73

3,809

100.48

Araucária IV

Soybean bags

8,218

129,499

71.44

 

-

71.44

(2,055)

53.58

(4,109)

35.72

2,055

89.30

4,109

107.16

Araucária V

Soybean bags

41,444

638,640

79.63

 

-

79.63

(10,361)

59.72

(20,722)

39.82

10,361

99.54

20,722

119.45

Jatobá I

Soybean bags

5,976

90,000

72.13

 

-

72.13

(1,494)

54.10

(2,988)

36.06

1,494

90.16

2,988

108.19

Jatobá II

Soybean bags

112,069

1,833,296

82.30

 

-

82.30

(28,017)

61.73

(56,035)

41.15

28,017

102.88

56,035

123.45

Alto Taquari

Soybean bags

4,507

72,286

74.92

 

-

74.92

(1,127)

56.19

(2,254)

37.46

1,127

93.65

2,254

112.38

Total receivables from farms

 

179,832

2,885,413

 

 

-

 

(44,959)

 

(89,917)

 

44,959

 

89,917

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations with derivatives, net

Grains

(2,951)

(2,864,508)

(a)

 

(3,048)

(a)

26,335

(a)

52,670

(a)

(26,335)

(a)

(52,670)

(a)

Operations with derivatives, net

USD

(2,842)

(62,820)

(a)

 

(2,873)

(a)

54,714

(a)

109,429

(a)

(54,714)

(a)

(109,429)

(a)

Operations with derivatives, net

Cattle

-

(8,910)

(a)

 

(38)

(a)

671

(a)

1,341

(a)

(671)

(a)

(1,341)

(a)

Operations with derivatives, net

Cotton

(394)

(1,456)

(a)

 

(339)

(a)

6,989

(a)

13,979

(a)

(6,989)

(a)

(13,979)

(a)

Operations with derivatives, net

Swap

665

34,810

(a)

 

770

(a)

691

(a)

1,423

(a)

(654)

(a)

(1,273)

(a)

Margin – LFT Socopa

SELIC

14,679

-

6.40%

 

(26)

6.58%

(242)

4.94%

(483)

3.29%

242

8.23%

483

9.87%

Total derivatives (a)

 

9,157

 

 

 

(5,554)

 

89,158

 

178,359

 

(89,121)

 

(178,209)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cresca, net

USD

(1,352)

(347)

3.90

 

(44)

4.02

349

3.02

698

2.01

(349)

5.03

(698)

6.03

Helmir, net

USD

306

79

3.90

 

12

4.02

(79)

3.02

(159)

2.01

79

5.03

159

6.03

Total related parties

 

(1,046)

(268)

 

 

(32)

 

270

 

539

 

(270)

 

(539)

 

(*) SOURCE Risks: Bloomberg

(a) For sensitivity analysis of derivative positions, forward rates and prices at each maturity date of the operation were used, according to the table above.

(b) The sensitivity analyses do not consider financing transactions with fixed rate.

 

 

19

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

 

b)     Credit risk

 

Credit risk refers to the risk of the noncompliance by a counterparty of its contractual obligations, leading the Company to incur financial losses. The risk to which the Company is exposed arises from the possibility of not recovering the amounts receivable for the sale of sugarcane, grains, and for the leasing of land.

 

To reduce credit risk in the commercial transactions, the Company adopts the practice of defining credit limits in which it analyzes factors such as: time of opening of the company, history of business with the Company, commercial references and Serasa. The Company also constantly monitors the outstanding balances.

 

Currently, management does not expect losses due to the default of its counterparties and has no significant exposure to any individual counterparty.

 

c)     Liquidity risk

 

The table below shows the Company's financial liabilities by group of maturity based on the remaining period at the balance sheet date up to the contract maturity date. The amounts disclosed in the table are the discounted contractual cash flows, in addition to the net derivative financial instruments, whose fair value is disclosed. With respect to acquisitions payable for the purchase of farms all outstanding amounts at March 31, 2019 and June 30, 2018 are payable upon the fulfillment of certain conditions precedent by the sellers and as a result its payment date cannot be determined and have been considered as payable on demand in the table below and no interest or other financial charges have been considered.

 

Consolidated financial liabilities

 

Note

 

Less than one year

 

From one to two years

 

From three to five years

 

Above five years

 

Total

                         

On March 31, 2019

                       

Trade accounts payable

 

13.1

 

75,155

 

-

 

-

 

-

 

75,155

Derivatives

 

6

 

7,266

 

-

 

-

 

-

 

7,266

Loans and financing

 

14

 

88,276

 

52,020

 

126,976

 

34,189

 

301,461

Transactions with related parties

 

26

 

2,194

 

-

 

-

 

-

 

2,194

   

 

 

 

 

 

 

 

 

 

 

 

On June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

13.1

 

48,518

 

-

 

-

 

-

 

48,518

Derivatives

 

6

 

10,489

 

2,145

 

-

 

-

 

12,634

Loans and financing

 

14

 

70,088

 

21,298

 

143,793

 

40,841

 

276,020

Transactions with related parties

 

26

 

1,831

 

-

 

-

 

-

 

1,831

 

 

 

20

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

4.9. Capital management

 

As shown in the table below, the Company presents net debt of loans, acquisitions payable and trade accounts payable and the financial leverage index.

 

 

Consolidated

 

March 31, 2019

 

June 30, 2018

Total loans, financing, financial leases and debentures (Note 14)

301,461

 

276,020

Total trade accounts payable (Note 13.1)

75,155

 

48,518

Total derivatives (Note 6)

7,266

 

12,634

 

383,882

 

337,172

 

 

 

 

Less: cash and cash equivalents (Note 5.1)

(54,998)

 

(104,314)

Less: marketable securities (Notes 5.2)

(13,536)

 

(29,441)

 

(68,534)

 

(133,755)

 

 

 

 

Net debt

315,348

 

203,417

Total equity

888,380

 

755,864

Financial leverage index

35.50%

 

26.91%

 

 

4.10. Hierarchy of fair value and financial instruments by category

 

The balances of trade accounts receivable and payable at book value, less impairment, are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Company for similar financial instruments.

 

The Company adopts CPC 40/ IFRS 7 for financial instruments that are measured in the balance sheet at fair value, which requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

 

·        Quoted (unadjusted) prices in active markets for identical assets or liabilities (level 1);

 

·        Information, in addition to  quoted prices, included in level 1 that are observable in the market for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2);

 

·        Inputs for assets or liabilities that are not based on observable market data (that is, unobservable inputs) (level 3).

 

 

 

The following table presents the Group's assets and liabilities that are measured at fair value, as well as the level of hierarchy:

 

 

 

 

 

21

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

     

3/31/2019

     

6/30/2018

Consolidated – thousand R$

 

Note

Fair value through profit or loss

Loans and receivables

Total

Fair value Level 2

 

Fair value through profit or loss

Loans and receivables

Total

Fair value Level 2

Assets

                     

Current

                     

Cash and cash equivalents

 

5.1

36,493

-

36,493

36,493

 

81,213

-

81,213

81,213

Marketable securities

 

5.2

4,540

-

4,540

4,540

 

11,215

-

11,215

11,215

Trade accounts receivable, net

 

7.1

-

26,465

26,465

26,465

 

-

57,185

57,185

57,185

Receivable from sale of farm, net

 

7.1

38,297

-

38,297

38,297

 

21,372

-

21,372

21,372

Operations with derivatives (c)

 

6

15,820

-

15,820

477

 

28,299

-

28,299

7,293

Transactions with related parties

 

26

-

2,024

2,024

2,024

 

-

1,660

1,660

1,660

   

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

5.2

8,996

-

8,996

8,996

 

18,226

-

18,226

18,226

Receivable from sale of farm, net

 

7.1

141,535

-

141,535

141,535

 

55,423

-

55,423

55,423

Operations with derivatives (c)

 

6

603

-

603

603

 

4,053

-

4,053

4,053

Total

 

 

246,284

28,489

274,773

259,430

 

219,801

58,845

278,646

257,640

 

           

3/31/2019

   

6/30/2018

Consolidated – thousand R$

 

Note

Designated at fair value through profit or loss

Financial liabilities at amortized cost

Total

Fair value Level 2

 

Designated at fair value through profit or loss

Financial liabilities at amortized cost

Total

Fair value Level 2

Liabilities

                     

Current

                     

Trade accounts payable

 

13.1

-

75,155

75,155

75,155

 

-

48,518

48,518

48,518

Loans and financing (a)

 

14

-

88,004

88,004

88,004

 

-

68,412

68,412

68,412

Financial lease sugarcane crop -                             Partnership III (b)

 

14

272

-

272

-

 

1,676

-

1,676

-

Transactions with derivatives (c)

 

6

7,266

-

7,266

545

 

10,489

-

10,489

9,214

Transaction with related parties

 

26

-

2,194

2,194

2,194

 

-

1,831

1,831

1,831

   

 

 

 

 

 

 

 

 

 

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

 

Loans and financing (a)

 

14

-

185,717

185,717

185,717

 

-

187,393

187,393

187,393

Financial lease sugarcane crop -                             Partnerships III and IV (b)

 

14

27,468

-

27,468

-

 

18,539

-

18,539

-

Transactions with derivatives (c)

 

6

-

-

-

-

 

2,145

-

2,145

2,145

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

35,006

351,070

386,076

351,615

 

32,849

306,154

339,003

317,513

 

(a)   The book value of loans and financing presented in the quarterly financial information approximates the fair value, since the rates of these instruments are substantially subsidized and there is no intention of early settlement;

(b)  Financial lease is measured at fair value in Level 3.

(c)  The derivative transactions negotiated at active market are measured at fair value at Level 1, over-the-counter transactions are measured at Level 2, as presented in the table above.

 

 

5.   Cash and cash equivalents and marketable securities

 

5.1. Cash and cash equivalents

 

         

Company

     

Consolidated

 

CDI*

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

 

 

 

 

 

 

 

 

 

 

Cash and banks

 

 

                  13,881

 

12,169

 

                  18,505

 

23,101

Repurchase agreements (a)

92%

 

                          -  

 

-

 

                           3

 

15,242

Bank deposit certificates

99%

 

                    1,155

 

33,137

 

                  16,689

 

33,137

Letter of Mercantile Lease

101% to 102%

 

                         25

 

32,834

 

                  19,801

 

32,834

 

 

 

                  15,061

 

78,140

 

                  54,998

 

104,314

(*) Interbank Deposit Certificate

(a)   The Company uses this type of investment for funds that will be redeemed in less than 30 days, according to the projected cash flow and also in case of need to invest funds that were received after banking hours.

 

The Company has R$13,355 (R$11,873 at June 30, 2018) in Company and R$16,298 (R$27,091 at June 30, 2018) in Consolidated, of bank balances in foreign currency on which does not bear any interest.

 

 

 

22

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

5.2. Marketable securities

 

       

Company

     

Consolidated

   

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

 

 

 

 

 

 

 

 

 

Bank deposit certificates (a)

 

                    1,175

 

                 1,130

 

                    1,305

 

                 1,129

Treasury financial bills (c)

 

                    3,236

 

               10,086

 

                    3,235

 

               10,086

Total current

 

                    4,411

 

               11,216

 

                    4,540

 

               11,215

   

 

 

 

 

 

 

 

Bank deposit certificates (a)

 

                          -  

 

                 9,588

 

                          -  

 

                 9,588

Banco do Nordeste (BNB) (a) (b)

 

                          -  

 

                       -  

 

                    8,996

 

                 8,638

Total non-current

 

                          -  

 

                 9,588

 

                    8,996

 

               18,226

   

 

 

 

 

 

 

 

Marketable securities

 

                    4,411

 

               20,804

 

                  13,536

 

               29,441

 

(a)    Indexed to rates from 98% to 99% of the CDI – Interbank Deposit Certificate.

(b)    The securities in BNB consist of CDBs provided as collateral for financing from the Bank and must be held up to the end of the contract in November 2030.

(c)    National Treasury bills indexed to the Selic rate.

 

 

6.       Operations with derivatives

 

 

                         

3/31/2019

       

Company

 

Consolidated

 

Total

 

Volume / Position

Risk

Maturity

Outstanding derivative instruments

Counterparty

Receivable

Payable

 

Receivable

Payable

 

Net balance

 

Notional ('000)

 

Call option (put option)

 

Unit

Currency US$

August-19

Options

FC Stone

415

(543)

 

415

(543)

 

(128)

 

(8,000)

 

-

 

US$

Currency US$

August-19

Options

Olam

-

(2)

 

-

(2)

 

(2)

 

(500)

 

-

 

US$

Currency US$

March-20

Options

Itaú BBA

-

-

 

-

-

 

-

 

(14,000)

 

-

 

US$

Currency US$

April-19

NDF

FC Stone

22

-

 

22

-

 

22

 

(550)

 

-

 

US$

Currency US$

April -19

NDF

Itaú BBA

-

(45)

 

-

(45)

 

(45)

 

(323)

 

-

 

US$

Currency US$

April -19

NDF

Bradesco

-

(364)

 

-

(364)

 

(364)

 

(20,000)

 

-

 

US$

Currency US$

May-19

NDF

FC Stone

-

(396)

 

-

(396)

 

(396)

 

(2,548)

 

-

 

US$

Currency US$

June-19

NDF

Bradesco

-

(311)

 

-

(311)

 

(311)

 

(2,851)

 

-

 

US$

Currency US$

June -19

NDF

Olam

-

(385)

 

-

(385)

 

(385)

 

(2,830)

 

-

 

US$

Currency US$

June -19

NDF

Rabobank

-

(155)

 

-

(155)

 

(155)

 

(1,399)

 

-

 

US$

Currency US$

June -19

NDF

Rabobank

-

(524)

 

-

(524)

 

(524)

 

(5,659)

 

-

 

US$

Currency US$

June -19

NDF

Olam

-

(554)

 

-

(554)

 

(554)

 

(4,160)

 

-

 

US$

                                 
   

NDF

 

437

(3,279)

 

437

(3,279)

 

(2,842)

 

(62,820)

 

-

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

NDF

 

437

(3,279)

 

437

(3,279)

 

(2,842)

 

(62,820)

 

-

 

US$

                                 

Soybean CBOT

July-19

Soybean Options

Trading Companies/Banks/CBOT

-

(2,883)

 

-

(2,883)

 

(2,883)

 

-

 

(2,086,428)

 

bags

Soybean CBOT

April-19

Futures Soybean

Trading Companies/ Banks/CBOT

52

-

 

52

-

 

52

 

-

 

(5,137)

 

bags

Soybean CBOT

May-19

Futures Soybean

Trading Companies/ Banks/CBOT

158

-

 

158

-

 

158

 

-

 

(165,554)

 

bags

Soybean CBOT

June-19

Futures Soybean

Trading Companies/ Banks /CBOT

110

-

 

110

-

 

110

 

-

 

(14,814)

 

bags

Soybean CBOT

December-19

Futures Soybean

Trading Companies/ Banks/CBOT

246

-

 

246

-

 

246

 

-

 

(174,908)

 

bags

                                 

Corn BM&F

September-19

Corn Options

Itaú BBA

-

(128)

 

-

(128)

 

(128)

 

-

 

(83,250)

 

bags

Corn BM&F

September -19

Corn Options

BM&F

-

(482)

 

-

(482)

 

(482)

 

-

 

(249,750)

 

bags

Corn BM&F

December-19

Futures Corn

Trading Companies/ Banks/CBOT

15

(39)

 

15

(39)

 

(24)

 

-

 

(84,667)

 

bags

Cotton

July-19

Cotton Options

Trading Companies/ Banks/CBOT

-

(408)

 

-

(408)

 

(408)

 

-

 

(1,473)

 

ton.

Cotton

November-19

Futures Cotton

Trading Companies/ Banks/CBOT

8

-

 

8

-

 

8

 

-

 

(21)

 

ton.

Cotton

November -19

Futures Cotton

Trading Companies/ Banks/CBOT

-

(47)

 

-

(47)

 

(47)

 

-

 

373

 

ton.

Cotton

December -19

Futures Cotton

Trading Companies/ Banks/CBOT

53

-

 

53

-

 

53

 

-

 

(335)

 

ton.

Live Cattle BM&F

May-19

Futures Live Cattle

BM&F

-

-

 

-

-

 

-

 

-

 

(8,910)

 

@

                                 
   

Current (bags)

 

581

(3,532)

 

581

(3,532)

 

(2,951)

 

-

 

(2,864,508)

 

bags

   

Current (arrobas)

 

-

-

 

-

-

 

-

 

-

 

(8,910)

 

arrobas

   

Current (tons)

 

61

(455)

 

61

(455)

 

(394)

 

-

 

(1,456)

 

tons

   

Total Risk with commodities

642

(3,987)

 

642

(3,987)

 

(3,345)

 

-

 

(2,874,874)

   
                                 

Interest R$

August-23

SWAP Pré-DI

Bradesco

603

-

 

603

-

 

603

 

14,810

 

-

 

BRL

Interest R$

May-19

SWAP Pré-DI

Itaú BBA Jaborandi

-

-

 

62

-

 

62

 

20,000

 

-

 

BRL

                                 
                                 
   

Current

 

-

-

 

62

-

 

62

 

20,000

 

-

 

BRL

   

Non-current

 

603

-

 

603

-

 

603

 

14,810

 

-

 

BRL

   

Total Risk with Interest

 

603

-

 

665

-

 

665

 

34,810

 

-

 

BRL

                                 
   

Total Risks

 

1,682

(7,266)

 

1,744

(7,266)

 

(5,522)

 

(28,010)

 

(2,874,874)

   
                                 
                                 
   

Margin deposit

 

14,679

-

 

14,679

-

 

14,679

           
                                 
                                 
     

Current

15,758

(7,266)

 

15,820

(7,266)

               
     

Non-Current

603

-

 

603

-

               
     

P&L at March 31, 2019 (Note 22)

92,784

(79,738)

 

93,062

(79,848)

               

 

23

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

                           

6/30/2018

       

Company

 

Consolidated

 

Total

 

Volume / Position

Risk

Maturity

Outstanding derivative instruments

Counterparty

Receivable

Payable

 

Receivable

Payable

 

Net balance

 

Notional ('000)

 

Call option (put option)

 

Unit

Currency US$

October-18

Options

FC Stone

1,490

(2,484)

 

1,490

(2,484)

 

(994)

 

(4,800)

 

-

 

US$

Currency US$

June-18

Dollar – 1st Futures

BM&F

1

(1,086)

 

1

(1,086)

 

(1,085)

 

(31,000)

 

-

 

US$

       

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Current

 

1,491

(3,570)

 

1,491

(3,570)

 

(2,079)

 

(35,800)

 

-

 

US$

   

Non-current

 

-

-

 

-

-

 

-

 

-

 

-

 

US$

   

Total Currency Risk

1,491

(3,570)

 

1,491

(3,570)

 

(2,079)

 

(35,800)

 

-

 

US$

       

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

Soybean CBOT

July -18

Soybean Options

Trading Companies/Banks/CBOT

-

(7)

 

-

(7)

 

(7)

 

-

 

(77,107)

 

bags

Soybean CBOT

October -18

Soybean Options

Trading Companies/ Banks /CBOT

-

(1,274)

 

-

(1,275)

 

(1,275)

 

-

 

(1,294,946)

 

bags

Soybean CBOT

July -18

Futures Soybean

Trading Companies/ Banks /CBOT

5,451

(5,569)

 

5,451

(5,569)

 

(118)

 

-

 

-

 

bags

Soybean CBOT

October -18

Futures Soybean

Trading Companies/ Banks /CBOT

351

-

 

351

-

 

351

 

-

 

(16,975)

 

bags

Soybean CBOT

July -19

Futures Soybean

Trading Companies/ Banks /CBOT

3,999

(2,145)

 

3,999

(2,145)

 

1,854

 

-

 

(430,893)

 

bags

Ethanol BM&F

July -18

Futures Ethanol

BM&F

42

-

 

42

-

 

42

 

-

 

(300)

 

m^3

Ethanol BM&F

August -18

Futures Ethanol

BM&F

94

-

 

94

-

 

94

 

-

 

(900)

 

m^3

Ethanol BM&F

September-18

Futures Ethanol

BM&F

80

-

 

80

-

 

80

 

-

 

(900)

 

m^3

       

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Current (bags)

 

5,802

(6,850)

 

5,802

(6,851)

 

(1,049)

 

-

 

(1,389,028)

 

bags

   

Current (arrobas)

 

-

-

 

-

-

 

-

 

-

 

-

 

arrobas

   

Current (Ethanol)

 

216

-

 

216

-

 

216

 

-

 

(2,100)

 

Cubic meters

   

Non-current (bags)

3,999

(2,145)

 

3,999

(2,145)

 

1,854

 

-

 

(430,893)

 

bags

   

Total Risk with commodities

10,017

(8,995)

 

10,017

(8,996)

 

1,021

 

-

 

(1,822,021)

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest R$

August -23

Pre-DI SWAP

Bradesco

54

-

 

54

-

 

54

 

14,810

 

-

 

BRL

Interest R$

July-18

Pre-DI SWAP

ABC

-

(12)

 

-

(12)

 

(12)

 

10,000

 

-

 

BRL

Interest R$

August-18

Pre-DI SWAP

Itaú BBA Jaborandi

-

-

 

-

(11)

 

(11)

 

20,000

 

-

 

BRL

Interest R$

May-19

Pre-DI SWAP

Itaú BBA Jaborandi

-

-

 

-

(45)

 

(45)

 

20,000

 

-

 

BRL

       

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Current

 

-

(12)

 

-

(68)

 

(68)

 

50,000

 

-

 

BRL

   

Non-current

 

54

-

 

54

-

 

54

 

14,810

 

-

 

BRL

   

Total Risk with Interest

54

(12)

 

54

(68)

 

(14)

 

64,810

 

-

 

BRL

       

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Total risks

 

11,562

(12,577)

 

11,562

(12,634)

 

(1,072)

 

29,010

 

(1,822,021)

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Margin deposit

 

20,790

-

 

20,790

-

 

20,790

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

     

Current

28,299

(10,432)

 

28,299

(10,489)

 

 

 

 

 

 

 

 

     

Non-Current

4,053

(2,145)

 

4,053

(2,145)

 

 

 

 

 

 

 

 

     

P&L at March 31, 2018 (Note 22)

      18,871

     (18,739)

 

      19,121

     (18,841)

 

 

 

 

 

 

 

 

                                 

 

7.   Accounts receivable and sundry credits

 

         

Company

     

Consolidated

 

Note

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

     

 

 

 

 

 

 

 

Trade accounts receivable

7.1

 

12,805

 

30,277

 

64,762

 

78,557

Recoverable taxes

 

 

737

 

1,783

 

4,844

 

9,479

Advances to suppliers

 

 

3,613

 

3,268

 

8,108

 

6,711

Other receivables

 

 

5,420

 

307

 

3,647

 

429

Total current

 

 

22,575

 

35,635

 

81,361

 

95,176

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

7.1

 

-

 

-

 

141,535

 

55,423

Recoverable taxes

 

 

13,208

 

12,910

 

25,523

 

17,847

Judicial deposits

24.c

 

1,422

 

1,316

 

1,615

 

1,505

Total non-current

 

 

14,630

 

14,226

 

168,673

 

74,775

 

24

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

 

 

7.1     Trade accounts receivable

 

 

Company

 

Consolidated

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Sale of sugarcane

8,954

 

21,095

 

17,550

 

36,742

Sale of grains

2,896

 

9,150

 

4,623

 

14,757

Sale of cattle

228

 

589

 

1,059

 

589

Leases and rentals

1,562

 

94

 

4,322

 

5,747

Sale of machinery

71

 

213

 

71

 

216

Sale of farms

-

 

-

 

38,297

 

21,372

 

13,711

 

31,141

 

65,922

 

79,423

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

(906)

 

(864)

 

(1,160)

 

(866)

 

 

 

 

 

 

 

 

Total current

12,805

 

30,277

 

64,762

 

78,557

 

 

 

 

 

 

 

 

Sale of farms

-

 

-

 

141,535

 

55,423

 

 

 

 

 

 

 

 

Total non-current

-

 

-

 

141,535

 

55,423

 

a)     Changes in the allowance for doubtful accounts:

 

 

Company

 

Consolidated

At June 30, 2018

864

 

866

Constitution of provision

126

 

398

Write-off or reversal

(84)

 

(104)

At March 31, 2019

906

 

1,160

 

 

 

b)     Breakdown of receivables by maturity

 

 

Company

 

Consolidated

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Falling due:

             

Up to 30 days

10,774

 

19,836

 

33,119

 

34,305

31 to 90 days

2,024

 

7,594

 

3,986

 

19,611

91 to 180 days

-

 

100

 

16,754

 

9,159

181 to 360 days

-

 

2,643

 

10,766

 

15,316

Over 360 days

-

 

-

 

141,535

 

55,423

 

 

 

 

 

 

 

 

Past due:

 

 

 

 

 

 

 

Up to 30 days

-

 

47

 

130

 

106

31 to 90 days

7

 

57

 

7

 

60

91 to 180 days

-

 

1

 

254

 

2

181 to 360 days

55

 

8

 

55

 

8

Over 360 days

851

 

855

 

851

 

856

 

 

 

 

 

 

 

 

 

13,711

 

31,141

 

207,457

 

134,846

 

25

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

 

c)     Receivables for sale of farm

 

Total amounts sold, received and receivables for sale of farm are as follows:

 

 

Araucária III

Araucária IV

Araucária V

Jatobá I

Jatobá II

Alto Taquari I

Consolidated

At June 30, 2018

8,527

9,017

50,594

8,657

-

-

76,795

  Constitution

-

-

-

-

123,335

6,871

130,206

  Receipts

-

-

(5,790)

(2,513)

(21,000)

(2,650)

(31,953)

  Restatement of nominal value

(1,648)

(1,911)

(10,594)

(1,456)

(5,355)

53

(20,911)

  PVA realization

739

1,112

7,234

1,288

15,089

233

25,695

At March 31, 2019

7,618

8,218

41,444

5,976

112,069

4,507

179,832

 

 

8.   Inventories

 

     

Company

     

Consolidated

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

 

 

 

 

 

 

 

 

Soybean

80,938

 

30,326

 

87,516

 

50,289

Corn

393

 

2,375

 

528

 

6,247

Other harvests

58

 

246

 

63

 

1,153

Agricultural products

81,389

 

32,947

 

88,107

 

57,689

 

 

 

 

 

 

 

 

Inputs

7,755

 

5,297

 

16,768

 

11,933

 

89,144

 

38,244

 

104,875

 

69,622

 

 

8.1  Adjustment to recoverable value of inventories of agricultural products

 

 

Company

 

Consolidated

At June 30, 2017

-  

 

 (4)

Reversal of provision for impairment of agricultural products

(170)

 

(436)

Write-offs

100

 

324

At March 31, 2019

(70)

 

(116)

 

 

9.   Biological assets

 

     

Company

 

Consolidated

   
 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Production cattle

13,546

 

12,078

 

37,826

 

34,053

Grain plantation

56,986

 

1,002

 

85,712

 

2,203

Sugarcane plantation

29,234

 

26,527

 

66,522

 

59,790

Total

99,766

 

39,607

 

190,060

 

96,046

Current

86,220

 

27,529

 

152,234

 

61,993

Non-current

13,546

 

12,078

 

37,826

 

34,053

 

 

The amounts spent on plantation and treatment of crops are substantially represented by expenditures with crop formation such as seeds, fertilizers, pesticides, depreciation and manpower used in the crops.

 

The area to be harvested corresponding to the biological assets is as follows:

 

 

Company

 

Consolidated

 

Planted area (hectares)

 

Planted area (hectares)

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

 

 

 

 

 

 

 

 

Grains (a)

25,824

 

-

 

38,671

 

1,322

Sugarcane (b)

10,115

 

11,299

 

26,599

 

29,955

 

35,939

 

11,299

 

65,270

 

31,277

 

26

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

 

(a)   For grains, the areas considered above refer to planted crops in the phenological stage R5, considered in the cash flow for calculating the fair value of biological assets. These areas consider the leased hectares pertaining to Partnership V, under the agreement entered into on August 28, 2018.

(b)   For sugarcane the area considered above refers to the total of unharvested sugarcane to be harvested, considered in the cash flow for calculation of fair value of biological assets. This area includes the hectares leased from Brenco, under the agreement signed on May 8, 2015, and the hectares referring to Partnership IV, according to contracts executed on February 7, 2017.

 

 

 

Changes in agricultural activity

 

 

Company

 

Consolidated

 

Current

 

Non-current

 

Current

 

Non-current

 

Grains

 

Sugarcane

 

Grains

 

Sugarcane

At June 30, 2018

1,002

 

26,527

 

2,203

 

59,790

 

 

 

 

 

 

 

 

Increases due to planting

131,111

 

-

 

157,125

 

-

Increases due to handling

-

 

14,022

 

-

 

35,955

Change in fair value

12,126

 

3,872

 

25,860

 

28,523

Reductions due to harvesting

(87,253)

 

(15,187)

 

(99,948)

 

(57,746)

Exchange variation

-

 

-

 

472

 

-

At March 31, 2019

56,986

 

29,234

 

85,712

 

66,522

 

Changes in cattle raising activity

     

Company

 

Heads of cattle (in number)

 

Production cattle ($)

At June 30, 2018

8,121

 

12,078

Acquisition/birth costs

3,462

 

1,062

Handling costs

-

 

4,557

Sales

(1,719)

 

(2,859)

Deaths

(42)

 

(77)

Change in fair value

-

 

(1,215)

At March 31, 2019

9,822

 

13,546

 

     

Consolidated

 

Heads of cattle (in number)

 

Production cattle ($)

At June 30, 2018

20,993

 

34,053

 

 

 

 

Acquisition/birth costs

8,841

 

7,349

Handling costs

-

 

8,393

Sales

(5,938)

 

(12,046)

Deaths

(258)

 

(454)

Consumption

(2)

 

(5)

Exchange variation

-

 

147

Fair value variation

-

 

389

At March 31, 2019

23,636

 

37,826

 

 

 

 

27

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

Quantitative data about cattle raising activity, expressed in heads of cattle

 

   

Company

 

Consolidated

   

Production Cattle

 

Production Cattle

At June 30, 2018

 

8,121

 

20,993

 

 

 

 

 

At March 31, 2019

 

9,822

 

23,636

 

Fair value hierarchy at March 31, 2019

 

 

Company

 

Consolidated

   
 

Amount

 

Amount

 

Fair value

Sugarcane

29,234

 

66,522

 

 Level 3

Cattle

13,546

 

37,826

 

 Level 2

Grains

56,986

 

85,712

 

 Level 1

 

 

Changes in fair value in profit or loss

 

 

Company

 

Consolidated

 

3/31/2019

 

3/31/2018

 

3/31/2019

 

3/31/2018

Grains

12,126

 

18,063

 

25,860

 

36,191

Sugarcane

3,872

 

4,127

 

28,523

 

37,297

Cattle

(1,215)

 

(3,063)

 

389

 

1,141

 

14,783

 

19,127

 

54,772

 

74,629

 

10. Investment properties – noncurrent

 

                         

Company

   

Land – Farms

 

Buildings and improvements

 

Opening of area

 

Total in operation

 

Construction in progress

 

3/31/2019

6/30/2018

Opening balance

 

22,135

 

23,174

 

29,377

 

74,686

 

5,533

 

80,219

78,303

Acquisitions

 

-

 

5

 

25

 

30

 

10,032

 

10,062

9,128

Write-offs

 

-

 

-

 

-

 

-

 

-

 

-

(116)

Transfers

 

-

 

940

 

4,890

 

5,830

 

(5,830)

 

-

-

(-) Depreciation / amortization

 

-

 

(431)

 

(2,222)

 

(2,653)

 

-

 

(2,653)

(7,096)

Net book balance

 

22,135

 

23,688

 

32,070

 

77,893

 

9,735

 

87,628

80,219

   

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost

 

22,135

 

30,577

 

97,568

 

150,280

 

9,735

 

160,015

149,953

Accumulated depreciation

 

-

 

(6,889)

 

(65,498)

 

(72,387)

 

-

 

(72,387)

(69,734)

Net book balance

 

22,135

 

23,688

 

32,070

 

77,893

 

9,735

 

87,628

80,219

   

 

 

 

 

 

 

 

 

 

 

 

 

Annual depreciation rates (weighted average) - %

 

 

 

4-20

 

10-20

 

 

 

 

 

 

 

                           
                         

Consolidated

   

Land – Farms

 

Buildings and improvements

 

Opening of area

 

Total in operation

 

Construction in progress

 

3/31/2019

6/30/2018

At March 31, 2019

                         

Opening balance

 

425,079

 

32,252

 

49,474

 

506,805

 

50,347

 

557,152

389,799

Acquisitions

 

304

 

83

 

241

 

628

 

21,641

 

22,269

23,861

Acquisitions – corporate reorganization

 

-

 

-

 

-

 

-

 

-

 

-

140,952

Write-offs

 

(11,055)

 

(1,693)

 

(5,473)

 

(18,221)

 

(569)

 

(18,790)

(10,793)

Transfers

 

-

 

8,551

 

44,887

 

53,438

 

(53,368)

 

70

-

(-) Depreciation / Amortization

 

-

 

(1,310)

 

(4,426)

 

(5,736)

 

-

 

(5,736)

(12,899)

Effect of conversion

 

1,422

 

203

 

824

 

2,449

 

(515)

 

1,934

26,232

   

 

 

 

 

 

 

 

 

 

 

 

 

Net book balance

 

415,750

 

38,086

 

85,527

 

539,363

 

17,536

 

556,899

557,152

   

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost

 

415,750

 

47,069

 

185,876

 

648,695

 

17,536

 

666,231

660,748

Accumulated depreciation

 

-

 

(8,983)

 

(100,349)

 

(109,332)

 

-

 

(109,332)

(103,596)

Net book balance

 

415,750

 

38,086

 

85,527

 

539,363

 

17,536

 

556,899

557,152

   

 

 

 

 

 

 

 

 

 

 

 

 

Annual depreciation rates (weighted average) - %

 

 

 

4-20

 

10-20

 

 

 

 

 

 

 

 

 

 

28

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

Three farms owned by the Company are held as guarantee for loans and financing according to Note 14, representing, in the consolidated, 30% of total investment properties.

 

The table below shows the fair value of properties for investment, compared to their book value:

 

   

Hectares

     

Fair Value*

 

Cost Value

Farm

State

3/31/2019

6/30/2018

Real Estate Agency

Acquisition

 

3/31/2019

6/30/2018

 

3/31/2019

6/30/2018

                       

Jatobá

Bahia

21,197

30,981

Jaborandi Ltda

Mar-07

 

220,050

340,942

 

42,564

56,963

Alto Taquari

Mato Grosso

5,291

5,394

Mogno Ltda

Aug-07

 

125,910

158,726

 

35,119

35,962

Araucária

Goiás

5,534

5,534

Araucária Ltda

Apr-07

 

135,170

137,796

 

39,896

43,198

Chaparral

Bahia

37,182

37,182

Cajueiro Ltda

Nov-07

 

397,500

312,256

 

86,828

82,038

Nova Buriti

Minas Gerais

24,212

24,212

Flamboyant Ltda

Dec-07

 

23,180

32,145

 

23,109

23,116

Preferência

Bahia

17,799

17,799

Cajueiro Ltda

Sep-08

 

61,510

58,171

 

27,526

27,735

São José

Maranhão

17,566

17,566

Ceibo Ltda

Feb-17

 

168,260

156,798

 

108,309

106,387

Marangatu y Udra

Boqueron- Paraguay

59,490

59,490

Agropecuaria Moroti S/A

Feb-18

 

192,769

188,946

 

167,472

166,477

   

188,271

198,158

     

1,324,349

1,385,780

 

530,823

541,876

 

* Considered as Level 3 for fair value.

 

At March 31, 2019, the cost value of R$530,823 (R$541.876 at June 30, 2018) is not comparable with the grade of properties for investment, since the grade considers investments made in some partnerships (leased farms), which are not part of our portfolio of own farms.

 

11. Investments

 

 

Thousands of shares or units of interest held by the Company

 

Interest in total capital - %

 

Total assets

 

Total liabilities

 

Equity

 

Income (loss) for the year

 

3/31/2019

6/30/2018

 

3/31/2019

6/30/2018

 

3/31/2019

6/30/2018

 

3/31/2019

6/30/2018

 

3/31/2019

6/30/2018

 

3/31/2019

3/31/2018

Subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Araucária

69,301

69,301

 

99.99

99.99

 

98,841

108,867

 

16,791

23,439

 

82,050

85,428

 

(3,378)

4,162

Cremaq

832

787

 

99.99

99.99

 

2,025

1,923

 

39

40

 

1,986

1,883

 

59

50

Engenho de Maracaju

122

77

 

99.99

99.99

 

10

1

 

-

1

 

10

-

 

(36)

(63)

Imobiliária Jaborandi

44,445

36,323

 

99.99

99.99

 

151,373

54,803

 

32,310

16,244

 

119,063

38,559

 

106,073

2,333

Jaborandi Ltda

134,344

111,254

 

99.99

99.99

 

255,816

225,447

 

126,430

135,206

 

129,386

90,241

 

15,999

21,440

Cajueiro

59,219

59,219

 

99.99

99.99

 

69,962

62,436

 

2,896

1,157

 

67,066

61,279

 

5,787

870

Mogno

35,134

35,134

 

99.99

99.99

 

40,250

35,371

 

2,509

201

 

37,741

35,170

 

6,321

825

Ceibo

106,295

108,500

 

99.99

99.99

 

106,063

107,522

 

964

2,639

 

105,099

104,883

 

2,421

2,331

Flamboyant

830

830

 

99.99

99.99

 

643

644

 

3

3

 

640

641

 

(1)

(2)

Palmeiras

13,166,000

11,425,000

 

99.99

99.99

 

60,585

41,541

 

36,711

19,437

 

23,874

22,104

 

1,351

6,943

Moroti

68,962,000

68,962,000

 

99.99

99.99

 

173,470

172,215

 

50,953

50,714

 

122,517

121,501

 

(728)

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Venture:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cresca (b)

-

-

 

50.00

50.00

 

1,472

1,686

 

154

1,600

 

1,318

86

 

1,144

14,699

 

 

 

 

 

 

 

 

 

 

 

 

 

690,750

561,775

 

135,012

53,588

 

a)     Changes in investments

 

 

Company

Consolidated

 

 

 

At June 30, 2018

            607,119

                      86

 

 

 

Capital increase (reduction)

              (2,221)

                       -  

Dividends

            (37,440)

                       -  

Future capital contributions

              28,858

                      48

Equity pickup

            135,012

                 1,144

Share-based incentive plan - ILPA

                   103

                       -  

Effect from conversion

                2,170

                      40

 

 

 

    At March 31, 2019

            733,601

                 1,318

 

 

 

Investments

            690,750

                 1,318

Future capital contributions

              42,851

                       -  

 

 

 

    At March 31, 2019

            733,601

                 1,318

 

b)     Interest in joint venture

 

29

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

Cresca’s summarized financial information, based on the financial statements prepared in accordance with the accounting practices adopted in Brazil and with IFRS, and the reconciliation with the book value of the investment in the consolidated financial statements are presented below at  fair value on the acquisition date up to March 31, 2019:

 

3/31/2019

 

6/30/2018

Assets

2,943

 

3,371

Current

2,933

 

3,356

Cash and cash equivalents

371

 

333

Accounts receivable, inventories and other receivables

2,562

 

3,023

 

 

 

 

Non-current

10

 

15

Other noncurrent

10

 

15

 

 

 

 

Liabilities

308

 

3,200

Current

308

 

3,200

Trade payables, taxes and loans

308

 

3,200

Total net assets

2,635

 

171

Company’s interest – 50%

50%

 

50%

Company’s interest in net assets at estimated fair value

1,318

 

86

 

 

 

 

 

3/31/2019

 

3/31/2018

Revenue

66

 

83

Cost of products sold

(6)

 

(948)

Gross expenses

60

 

(865)

Selling expenses

(43)

 

(34)

Administrative expenses

(218)

 

(52)

Other income/expenses

(72)

 

32,694

Financial income

(97)

 

87

Financial expenses

-  

 

14

Profit (loss) before income tax

(370)

 

31,844

Income tax and social contribution

2,658

 

(2,447)

Profit (loss) for the year

2,288

 

29,397

Company’s interest – 50%

1,144

 

14,699

Equity pickup

1,144

 

14,699

12.       Property, plant and equipment

                             

Company

 

Buildings and improvements

 

Equipment and facilities

 

Agricultural vehicles and machinery

 

Furniture and fixtures

 

Total in operation

 

Property, plant and equipment in progress

 

Sugarcane

 

Total property, plant and equipment

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

192

 

1,435

 

6,317

 

358

 

8,302

 

-

 

23,583

 

31,885

Acquisitions

10

 

77

 

775

 

100

 

962

 

32

 

10,374

 

11,368

Write-offs

-

 

(27)

 

(235)

 

(6)

 

(268)

 

-

 

(137)

 

(405)

Depreciation

(5)

 

(322)

 

(776)

 

(77)

 

(1,180)

 

-

 

(5,157)

 

(6,337)

Accounting balance, net

197

 

1,163

 

6,081

 

375

 

7,816

 

32

 

28,663

 

36,511

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost

931

 

4,350

 

18,906

 

1,111

 

25,298

 

32

 

52,324

 

77,654

Accumulated depreciation

(734)

 

(3,187)

 

(12,825)

 

(736)

 

(17,482)

 

-

 

(23,661)

 

(41,143)

Accounting balance, net

197

 

1,163

 

6,081

 

375

 

7,816

 

32

 

28,663

 

36,511

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

197

 

1,163

 

6,081

 

375

 

7,816

 

32

 

28,663

 

36,511

Acquisitions

2

 

1,157

 

457

 

216

 

1,832

 

-

 

6,626

 

8,458

Write-offs

-

 

(20)

 

(203)

 

(12)

 

(235)

 

-

 

-

 

(235)

Transfers

-

 

32

 

-

 

-

 

32

 

(32)

 

-

 

-

Depreciation

(50)

 

(286)

 

(478)

 

(64)

 

(878)

 

-

 

(3,912)

 

(4,790)

Accounting balance, net

149

 

2,046

 

5,857

 

515

 

8,567

 

-

 

31,377

 

39,944

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost

933

 

5,519

 

19,160

 

1,315

 

26,927

 

-

 

58,950

 

85,877

Accumulated depreciation

(784)

 

(3,473)

 

(13,303)

 

(800)

 

(18,360)

 

-

 

(27,573)

 

(45,933)

Accounting balance, net

149

 

2,046

 

5,857

 

515

 

8,567

 

-

 

31,377

 

39,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual depreciation rates (weighted average) - %

2-20

 

10

 

13-20

 

10

 

 

 

 

 

16-27

 

 

 

 

30

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

                             

Consolidated

 

Buildings and improvements

 

Equipment and facilities

 

Agricultural vehicles and machinery

 

Furniture and fixtures

 

Total in operation

 

Property, plant and equipment in progress

 

Sugarcane

 

Total property, plant and equipment

                               

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

192

 

2,211

 

7,736

 

505

 

10,644

 

59

 

44,042

 

54,745

Acquisitions

10

 

5,458

 

4,634

 

318

 

10,420

 

52

 

32,385

 

42,857

Acquisitions – corporate restructuring

-

 

215

 

74

 

55

 

344

 

-

 

-

 

344

Write-offs

-

 

(55)

 

(235)

 

(6)

 

(296)

 

-

 

(137)

 

(433)

Depreciation

(5)

 

(856)

 

(1,214)

 

(110)

 

(2,185)

 

-

 

(10,498)

 

(12,683)

Accounting balance, net

197

 

6,973

 

10,995

 

762

 

18,927

 

111

 

65,792

 

84,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost

931

 

11,091

 

25,225

 

1,621

 

38,868

 

111

 

97,907

 

136,886

Accumulated depreciation

(734)

 

(4,118)

 

(14,230)

 

(859)

 

(19,941)

 

-

 

(32,115)

 

(52,056)

Accounting balance, net

197

 

6,973

 

10,995

 

762

 

18,927

 

111

 

65,792

 

84,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

197

 

6,973

 

10,995

 

762

 

18,927

 

111

 

65,792

 

84,830

Acquisitions

2

 

3,736

 

1,300

 

337

 

5,375

 

136

 

22,505

 

28,016

Write-offs

-

 

(93)

 

(203)

 

(17)

 

(313)

 

-

 

-

 

(313)

Transfers

-

 

177

 

-

 

-

 

177

 

(247)

 

-

 

(70)

Depreciation

(65)

 

(803)

 

(1,069)

 

(113)

 

(2,050)

 

-

 

(9,271)

 

(11,321)

Effect of conversion

-

 

5

 

7

 

4

 

16

 

-

 

-

 

16

Accounting balance, net

134

 

9,995

 

11,030

 

973

 

22,132

 

-

 

79,026

 

101,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost

933

 

14,916

 

26,329

 

1,945

 

44,123

 

-

 

120,412

 

164,535

Accumulated depreciation

(799)

 

(4,921)

 

(15,299)

 

(972)

 

(21,991)

 

-

 

(41,386)

 

(63,377)

Accounting balance, net

134

 

9,995

 

11,030

 

973

 

22,132

 

-

 

79,026

 

101,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual depreciation rates (weighted average) - %

2-20

 

10

 

13-20

 

10

 

 

 

 

 

16-27

 

 

 

 

13. Trade accounts payable and other liabilities

 

 

         

Company

     

Consolidated

 

Note

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Trade accounts payable

13.1

 

44,653

 

24,113

 

75,155

 

48,518

Taxes payable

 

 

444

 

410

 

5,767

 

6,142

Dividends payable

 

 

4

 

30,008

 

4

 

30,008

Advances to clients

 

 

193

 

5,813

 

647

 

21,201

Other liabilities

 

 

3,997

 

576

 

4,032

 

576

Total current

 

 

49,291

 

60,920

 

85,605

 

106,445

 

 

 

 

 

 

 

 

 

 

Taxes payable

 

 

-

 

-

 

16,945

 

11,298

Total non-current

 

 

-

 

-

 

16,945

 

11,298

 

 

13.1 Trade accounts payable

 

At March 31, 2019, the Company’s balance of trade accounts payable is as follows:

 

 

Company

 

Consolidated

 

3/31/2019

 

6/30/2017

 

3/31/2019

 

6/30/2017

Inputs and services

15,399

 

8,541

 

38,136

 

25,859

Lease transactions with third parties

29,254

 

15,572

 

37,019

 

22,659

 

44,653

 

24,113

 

75,155

 

48,518

 

 

 

31

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

14. Loans, financing, financial lease and debentures

 

                   

Company

 

Consolidated

   

Institution

 

Maturity

 

Annual interest rates and charges -%

 

Guarantee

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Current

                               

Financing for agricultural costs

 

BNB and Itaú

 

October/19

 

Fixed rate 6.14% to 7%

 

Preferência Farms

 

23,099

 

10,374

 

30,250

 

31,847

Financing for agricultural costs (USD)

 

Itaú

 

November/19

 

Fixed rate 7.25% to 8.25%

 

-

 

-

 

-

 

23,269

 

11,486

Bahia Project Financing

 

BNB and HSBC

 

March/20

 

Fixed rate 3.50% to 9%

 

Jatobá and Chaparral Farms

 

6,153

 

3,131

 

6,153

 

3,131

Financing of Machinery and Equipment - FINAME

 

Rabobank

 

March/20

 

TJLP + 3.73%
Fixed rate 8.50% to 11%

 

Machinery and equipment

 

226

 

23

 

4,551

 

630

Financing of sugarcane

 

Itaú, Rabobank and Banco do Brasil

 

March/20

 

TJLP + 2.70 to 3.80%
Fixed rate 6.76% to 10%

 

Morro Vermelho and Chaparral Farms

 

1,330

 

1,078

 

21,992

 

21,318

Debentures

 

Insurance company

 

March/20

 

106.5% and 110% of CDI

 

Chaparral Farms

 

1,789

 

-

 

1,789

 

-

Financial lease of sugarcane crop

 

Partnership III

 

November/18

 

6.62%

 

-

 

272

 

1,676

 

272

 

1,676

                   

32,869

 

16,282

 

88,276

 

70,088

                   

 

 

 

 

 

 

 

Non-current

                 

 

 

 

 

 

 

 

Financing  Bahia Project

 

BNB and HSBC

 

August/23

 

Fixed rate 3.50% to 9%

 

Jatobá and Chaparral Farms

 

12,451

 

17,816

 

21,993

 

27,146

Financing of Machinery and Equipment - FINAME

 

Rabobank

 

June/24

 

TJLP + 3.73%
Fixed rate 8.50% to 11%

 

Machinery and equipment

 

682

 

872

 

1,284

 

5,411

Financing of sugarcane

 

Itaú, Rabobank and Banco do Brasil

 

December/23

 

TJLP + 2.70 to 3.80%
Fixed rate 6.76% to 10%

 

Morro Vermelho and Chaparral Farms

 

14,224

 

13,194

 

14,224

 

13,194

Debentures

 

Insurance company

 

July/23

 

106.5% and 110% of CDI

 

Chaparral Farm

 

148,216

 

141,642

 

148,216

 

141,642

Financial lease of sugarcane crop

 

Partnership IV

 

January/32

 

R$/Kg 0.6462

 

-

 

-

 

-

 

27,468

 

18,539

                   

175,573

 

173,524

 

213,185

 

205,932

                   

208,442

 

189,806

 

301,461

 

276,020

 

Keys:

TJLP – Long Term Interest Rate

FINAME – Financing of Machinery and Equipment (BNDES)

BNDES – Brazilian Development Bank

            BNB – Banco do Nordeste

 

 

 

32

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

Changes in loans and financing during the period ended March 31, 2019 are as follows:

 

                   

Company

   

6/30/2018

 

Contracting

Payment of principal

Payment Interest

Appropriation of interest

Foreign exchange variation

PVA

 

3/31/2019

Agricultural Cost Financing

 

10,374

 

22,646

(10,380)

-

459

-

-

 

23,099

Bahia Project Financing (*)

 

20,947

 

-

(3,018)

(319)

994

-

-

 

18,604

Financing of Machinery and Equipment – FINAME

 

895

 

-

-

(57)

70

-

-

 

908

Sugarcane Financing

 

14,272

 

2,747

(2,487)

(118)

1,140

-

-

 

15,554

Debentures

 

141,642

 

-

-

-

8,363

-

-

 

150,005

Financial Lease - Sugarcane Crop - Partnership III

 

1,676

 

-

-

-

-

-

(1,404)

 

272

   

189,806

 

25,393

(15,885)

(494)

11,026

-

(1,404)

 

208,442

 

                   

Consolidated

   

6/30/2018

 

Contracting

Payment of principal

Payment Interest

Appropriation of interest

Foreign exchange variation

PVA

 

3/31/2019

Agricultural Cost Financing

 

31,847

 

29,667

(32,149)

-

885

-

-

 

30,250

Agricultural Cost Financing (USD)

 

11,486

 

22,838

(10,833)

(487)

929

(664)

-

 

23,269

Bahia Project(a) Financing (*)

 

30,277

 

-

(3,019)

(318)

1,206

-

-

 

28,146

Financing of Machinery and Equipment – FINAME

 

6,041

 

-

(345)

(279)

410

8

-

 

5,835

Sugarcane Financing

 

34,512

 

2,747

(2,487)

(1,007)

2,451

-

-

 

36,216

Debentures

 

141,642

 

-

-

-

8,363

-

-

 

150,005

Financial Lease - Sugarcane Crop - Partnership III

 

1,676

 

-

-

-

-

-

(1,404)

 

272

Financial lease sugarcane crop – Partnership IV

 

18,539

 

-

-

-

-

-

8,929

 

27,468

 

 

276,020

 

55,252

(48,833)

(2,091)

14,244

(656)

7,525

 

301,461

 

(*) Financing to raise funds for opening of areas and improvements in Jatobá and Chaparral farms.

 

(a)     Loans and Financing

 

Covenants

 

All loans and financing contracts above are in Reais and have specific terms and conditions defined in the respective contracts with governmental economic and development agencies that directly or indirectly grant those loans. At March 31, 2019 and June 30, 2017 the Company’s financing had no financial covenants, but rather only operating clauses, on which the Company is not in default.

(b)     Debentures

 

On May 25, 2018, one hundred forty-two thousand, two hundred (142,200) non-convertible debentures were subscribed to and paid in, with security interest, in the total of R$142,200 (R$85,200 for the first series and R$57,000 for the second).

 

 

33

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

The maturity date of the first-series debentures is August 1, 2022 (“maturity date of the first series”) and their unit face value will be paid in three (3) annual installments, the first on July 30, 2020 and the final on the maturity date of the first series. Compensatory interest corresponding to one hundred six point fifty percent (106,50%) of the DI rate will be accrued on the unit face value of first-series debentures, which will be paid on July 30 of each year or on the maturity date of the first series. The maturity date of the second-series debentures is July 31, 2023 (“maturity date of the second series”) and their unit face value will be paid in four (4) annual installments, the first on July 30, 2020 and the final on the maturity date of the second series. Compensatory interest corresponding to one hundred ten percent (110.00%) of the DI rate will be accrued on the unit face value of second-series debentures, which will be paid on July 30 of each year or on the maturity date of the second series.

The costs directly related to the issue of debentures totaled R$2,035. In the period ended March 31, 2019, the amount of R$1,079 was amortized; now, the amount of R$387 is to be amortized on March 31, 2019 (R$1,466 on June 30, 2018).

The Debentures were linked to a securitization transaction, serving as guarantee for the issue of Certificates of Agribusiness Receivables ("CRA") pursuant to Law 11,076/2004 and CVM Instruction 414/2004, which were the object of a public distribution offer with restricted efforts, under CVM Instruction 476/2009 (“Restricted Offer”).

The Debentures are backed by security interest in the form of fiduciary sale of properties owned by the Company and registered under no. 6,254, 6,267 and 6,405, all of them at the Property Records Office of Correntina in the state of Bahia.

Covenants

The debenture have covenants related to the maintenance of certain financial indicators, based on the ratio of net debt to fair value of properties for investment. Failure by the Company to attain these indicators during the term of the debentures may entail advance maturity of the debt.

On March 31, 2019, the Company is in compliance with the covenants described above.

15. Income and social contribution taxes

 

15.1. Deferred taxes

 

Deferred income and social contribution tax assets and liabilities are offset when there is a legal right to offset tax credits against tax liabilities, and provided that they refer to the same tax authority and the same legal entity.

 

The fiscal year for income tax and social contribution calculation purposes is different from that adopted by the Company, which ends June 30 of each year.

 

 

 

34

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

Deferred income and social contribution tax assets and liabilities are as follows:

 

     

Company

     

Consolidated

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Assets

 

 

 

 

 

 

 

Non-current

             

Tax losses

33,121

 

35,453

 

49,610

 

43,442

Biological assets

-

 

-

 

1,185

 

5,942

Financial lease

-

 

-

 

3,240

 

2,103

Provision for contingency, bonus, present value and fair value adjustment

7,325

 

6,804

 

11,227

 

11,125

Hedge

3,258

 

345

 

3,258

 

364

ADA

481

 

530

 

977

 

668

Difference in cost of farms

170

 

170

 

170

 

170

Provision of other accounts payable

1,539

 

1,340

 

1,910

 

1,794

 

45,894

 

44,642

 

71,577

 

65,608

Liabilities

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

Biological assets

11,302

 

11,676

 

11,705

 

13,386

Financial lease

285

 

548

 

285

 

548

Provisions for contingency, bonus, present value and fair value adjustment

-

 

-

 

-

 

3,574

Hedge

-

 

-

 

21

 

-

Surplus on investment

1,733

 

1,733

 

1,733

 

1,733

Costs of transactions

132

 

499

 

132

 

499

Provision for net book value – useful life of PPE

1,520

 

1,330

 

1,791

 

1,633

Accelerated depreciation of assets for rural activity

19,014

 

10,575

 

37,680

 

11,493

 

33,986

 

26,361

 

53,347

 

32,866

 

 

 

 

 

 

 

 

Net balance

11,908

 

18,281

 

18,230

 

32,742

 

The net change in deferred income tax is as follows:                

 

   

Company

 

Consolidated

At June 30, 2018

 

18,281

 

32,742

 

 

 

 

 

 

 

 

 

 

Tax losses

 

(2,332)

 

6,168

Biological assets

 

374

 

(3,076)

Financial lease

 

263

 

1,400

Provisions for contingency, bonus, present value and fair value adjustment

 

521

 

3,676

Hedge

 

2,913

 

2,873

Costs of transactions

 

367

 

367

Allowance for doubtful accounts

 

(239)

 

309

Provision for other accounts payable

 

199

 

116

Accelerated depreciation of assets for rural activity

 

(8,439)

 

(26,345)

   

 

 

 

At March 31, 2019

 

11,908

 

18,230

 

The estimated years of realization of deferred tax assets are as follows:

 

 

3/31/2019

 

Company

 

Consolidated

2019

10,266

 

27,201

2020

1,871

 

3,545

2021

2,244

 

3,110

2022

1,960

 

2,388

2023 to 2028

29,553

 

35,333

 

45,894

 

71,577

 

 

 

35

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

On August 23, 2018, the Audit Board approved the estimate that confirms the expected realization of deferred tax assets.

 

15.2. Income and social contribution expenses

 

 

Company

 

Consolidated

 

3/31/2019

 

3/31/2018

 

3/31/2019

 

3/31/2018

     

 

 

 

 

 

Income before income and social contribution taxes

148,456

 

96,039

 

162,663

 

109,294

Combined nominal rate of income and social contribution taxes – %

34%

 

34%

 

34%

 

34%

 

(50,475)

 

(32,653)

 

(55,305)

 

(37,160)

 

 

 

 

 

 

 

 

Equity pickup/Investment losses

45,904

 

18,220

 

389

 

4,998

Management bonuses

(577)

 

(486)

 

(577)

 

(486)

Share-based incentive plan - ILPA

(169)

 

-

 

(169)

 

(7)

Non-deductible expenses

(45)

 

(7)

 

(119)

 

-

Net effect of profit taxed abroad

(2,618)

 

-

 

(2,618)

 

-

Net effect of subsidiaries taxed whose profit is computed as a percentage of gross revenue (*)

-

 

-

 

36,241

 

4,459

Net effect of spin-off of joint venture abroad

-

 

4,778

 

-

 

4,778

Other permanent taxes

(400)

 

(270)

 

(429)

 

(255)

 

 

 

 

 

 

 

 

Income and social contribution taxes on P&L for the year

(8,380)

 

(10,418)

 

(22,587)

 

(23,673)

 

 

 

 

 

 

 

 

Current

(2,007)

 

(40)

 

(8,075)

 

(1,620)

Deferred

(6,373)

 

(10,378)

 

(14,512)

 

(22,053)

 

 

 

 

 

 

 

 

 

(8,380)

 

(10,418)

 

(22,587)

 

(23,673)

Effective rate

-6%

 

-11%

 

-14%

 

-22%

 

(*)   For some of our real estate agencies, income tax is measured based on the regime whereby profit is computed as a percentage of gross revenue, i.e., income tax is determined on a simplified base to calculate the taxable profit (32% for lease revenues, 8% from sale of farms and 100% for other earnings). This effectively results in taxing the profit of subsidiaries at rate a lower rate than if taxable profit were based on accounting records.

 

16. Equity

 

a)     Capital (number of shares)

 

 

Number of shares

Shareholder

3/31/2019

 

6/30/2018

Cresud S.A.C.I.F.Y.A. (a)

23,291,500

 

23,291,500

Board of Directors

8,462,700

 

8,431,700

Executive Board

133,967

 

168,267

Officers

8,596,667

 

8,599,967

Treasury

3,086,748

 

3,086,748

Other

21,914,001

 

21,910,701

Total shares of paid-up capital

56,888,916

 

56,888,916

Total outstanding shares

21,914,001

 

21,910,701

Outstanding shares as percentage of total shares (%)

39

 

39

 

 

(a)     Of this amount, 141,450 shares are held by Agro Managers S.A. and 19,300 shares are held by Agro Investment, subsidiaries of Cresud S.A.

 

At March 31, 2019 and June 30, 2018, the Company’s subscribed and paid-up capital amounted to R$584,224.  The Company is authorized to increase its capital, regardless of the statutory reform, up to the limit of R$3,000,000, as decided by the Board of Directors.

 

 

36

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

b)     Long-Term Incentive Plan

 

The information on the Long-Term Incentive Plan are described in Note 20.

 

c)     Dividends

 

On November 6, 2018, the Company paid the dividends approved at the Annual Shareholders Meeting held on October 16, 2018, which included minimum mandatory dividends of R$30,005 and additional dividends proposed of R$10,995. In accordance with article 40 of the Bylaws, dividends not received or claimed will be time-barred within three (3) years from the date they were made available to the shareholder, and will revert to the Company.

 

d)     Comprehensive income

 

At March 31, 2019, the effects from foreign exchange rate variation arising from the translation of  Cresca, Palmeiras and Moroti financial statements amounted to positive R$2,170 (negative R$247 on March 31, 2018), and the accumulated effect reached R$42,053 (R$12,552 on March 31, 2018, given the write-off of R$30,616 due to the spin-off of Cresca, which occurred on February 9, 2018).

 

e)     Treasury shares

 

Under article 20, item XII of the Bylaws of the Company, the Board of Directors is responsible, among others established in the law or the Bylaws, for deliberating on the acquisition by the Company of shares issued by itself, to be held in treasury and/or later cancellation or sale. The Company approved three (3) Share Repurchase Programs at the Board of Directors meetings held on: (i) September 2, 2013; (ii) June 25, 2016; and, finally, (iii) the last Share Repurchase Program of the Company, approved at the Board of Directors meeting held on September 20, 2016, whose term of eighteen (18) months ended on March 21, 2018. Currently there is no Share Repurchase Program in force, and the number of Treasury shares at March 31, 2019 is 3,086,748.

 

Changes in treasury shares in the year are as follows:

 

Treasury shares

Number of shares

 

Amount (R$)

At June 30, 2017

3,254,556

 

36,797

Acquisitions

50,300

 

610

Transfer to Board of Executive Officers – 2nd and 3rd Grant of Shares (Note 21)

(218,108)

 

(2,199)

At June 30, 2018

3,086,748

 

35,208

At March 31, 2019

3,086,748

 

35,208

 

17. Segment information

 

The segment information is presented consistently with the internal report provided by the main operating decision maker, that is the Executive Board, responsible for allocating resources, assessing the performance  of the operating segments, and for making the Company’s strategic decisions.

 

 

 

37

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

The segment information is based on information used by BrasilAgro management to assess the performance of the operating segments and to make decisions on  the investment of funds. The Company has five segments, namely: (i) real estate, (ii) grains, (iii) sugarcane, (iv) cattle raising and (v) other. The operating assets related to these segments are located only in Brazil.

 

The main activity of the grains segment is the production and sale of soybean and corn.

 

The sugarcane segment includes the sale of the raw product.

 

The real estate segment presents the P&L from operations carried out in the Company’s subsidiaries.

 

The cattle raising segment consists of producing and selling beef calves after weaning, which characterizes the activity as breeding.

 

The selected P&L and assets information by segment, which were measured in accordance with the same accounting practices used in the preparation of the quarterly financial information, are as follows:

 

Balance sheet accounts are represented mainly by “Trade and sundry receivables,” “Biological assets,” “Inventory of agricultural products” and “Properties for investment.”

 

                     

Consolidated

                         

3/31/2019

                           
 

Total

 

Real estate

 

Agricultural activity

     

Not allocated

     

Grains

 

Sugarcane

 

Cattle raising

 

Other

 
                           

Net revenue

206,667

 

5,129

 

73,897

 

116,125

 

11,042

 

474

 

-

Gain from sale of farm

106,261

 

106,261

 

-

 

-

 

-

 

-

 

-

Gain (loss) on  fair value of biological assets and agricultural products (Note 9)

54,772

 

-

 

25,860

 

28,523

 

389

 

-

 

-

Reversal of provision for agricultural products after harvest

(436)

 

-

 

(436)

 

-

 

-

 

-

 

-

Cost of sales

(172,711)

 

(1,203)

 

(63,395)

 

(95,624)

 

(11,325)

 

(1,164)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

194,553

 

110,187

 

35,926

 

49,024

 

106

 

(690)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

(6,098)

 

(35)

 

(4,742)

 

-

 

(468)

 

(853)

 

-

General and administrative expenses

(24,538)

 

-

 

-

 

-

 

-

 

-

 

(24,538)

Other operating income

(557)

 

-

 

-

 

-

 

-

 

-

 

(557)

Equity pickup

1,144

 

-

 

-

 

-

 

-

 

-

 

1,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

164,504

 

110,152

 

31,184

 

49,024

 

(362)

 

(1,543)

 

(23,951)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net financial income

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

247,608

 

72,587

 

10,730

 

60,108

 

-

 

11,843

 

92,340

Financial expenses

(249,449)

 

(93,616)

 

(4,600)

 

(43,569)

 

-

 

(4,759)

 

(102,905)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

162,663

 

89,123

 

37,314

 

65,563

 

(362)

 

5,541

 

(34,516)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes

(22,587)

 

(5,561)

 

(12,687)

 

(22,291)

 

123

 

(1,884)

 

19,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the period

140,076

 

83,562

 

24,627

 

43,272

 

(239)

 

3,657

 

(14,803)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total  assets

1,311,018

 

741,053

 

213,492

 

148,536

 

39,733

 

16,489

 

151,715

Total liabilities

422,638

 

-

 

81,665

 

63,956

 

-

 

-

 

277,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

                         

Consolidated

                         

3/31/2018

 

Total

 

Real estate

 

Agricultural activity

     

Not allocated

     

Grains

 

Sugarcane

 

Cattle raising

 

Other

 
                           

Net revenue

149,491

 

2,964

 

32,613

 

111,888

 

2,847

 

(821)

 

-

Gain (loss) on  fair value of biological assets and agricultural products (Note 9)

74,629

 

-

 

36,503

 

37,297

 

1,141

 

(312)

 

-

Reversal of provision for agricultural products after harvest

882

 

-

 

904

 

-

 

-

 

(22)

 

-

Cost of sales

(130,474)

 

-

 

(30,067)

 

(97,778)

 

(2,875)

 

246

 

-

                           

Gross profit

94,528

 

2,964

 

39,953

 

51,407

 

1,113

 

(909)

 

-

                           

Operating income (expenses)

                         

Selling expenses

(4,347)

 

-

 

(3,475)

 

-

 

(293)

 

(579)

 

-

General and administrative expenses

(21,619)

 

-

 

-

 

-

 

-

 

-

 

(21,619)

Other operating expenses

35,872

 

-

 

-

 

-

 

-

 

-

 

35,872

Equity pickup

14,699

 

-

 

-

 

-

 

-

 

-

 

14,699

                           

Operating income (loss)

119,133

 

2,964

 

36,478

 

51,407

 

820

 

(1,488)

 

28,952

                           

Net financial income

                         

Financial income

57,378

 

9,270

 

2,238

 

12,991

 

-

 

-

 

32,879

Financial expenses

(67,217)

 

(4,913)

 

(6,224)

 

(11,052)

 

-

 

-

 

(45,028)

                           

Income (loss) before taxes

109,294

 

7,321

 

32,492

 

53,346

 

820

 

(1,488)

 

16,803

                           

Income and social contribution taxes

(23,673)

 

(2,489)

 

(11,047)

 

(18,138)

 

(279)

 

506

 

7,774

                           

Net income (loss) for the period

85,621

 

4,832

 

21,445

 

35,208

 

541

 

(982)

 

24,577

                           
                           

Total  assets

975,079

 

561,907

 

107,025

 

135,926

 

32,956

 

11,565

 

125,700

Total liabilities

258,102

 

19,487

 

29,874

 

58,115

 

-

 

23,018

 

127,608

 

a)     Information on concentration of clients

In the period ended March 31, 2019, the Company has four clients representing 10% or more of the revenues from the sugarcane or grains segments, representing 93.9% of the total sales of the Company. Of these four clients, two account for 100% of the revenues from the sugarcane segment and two account for 73.6% of the revenues from the grains segment.

In the period ended March 31, 2018, the Company had five clients representing 10% or more of the sugarcane and grains segments, representing 92.8% of the total sales of the Company. Of those five clients, two accounted for 100% of the revenues from the sugarcane segment and three accounted for 58.4% of the revenues from the grains segment.

 

b)   Consolidated geographic information

Revenues and non-current assets, excluding financial instruments, income tax and social contribution, deferred assets, post-employment benefits and rights arising from insurance contracts of the Consolidated, are distributed as follows:

 

 

39

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

       

In Brazil

 

Subsidiaries abroad

   

3/31/2019

 

3/31/2018

 

3/31/2019

 

12/31/2018

Net income

 

           200,296

 

           145,506

 

             6,371

 

             3,985

                 
       

In Brazil

 

Subsidiaries abroad

   

3/31/2019

 

6/30/2017

 

3/31/2019

 

6/30/2017

Non-current assets (a)

 

519,734

 

505,625

 

206,074

 

191,251

(a) Non-current assets of the subsidiary Moroti were measured at fair value during the spin-off of the joint venture Cresca on February 9, 2018.

 

18. Revenues

 

a)     Operating sales

 

 

Company

 

Consolidated

 

3/31/2019

 

3/31/2018

 

3/31/2019

 

3/31/2018

               

Sales of grains

                   44,654

 

                   26,777

 

                     75,885

 

                     33,673

Sales of sugarcane

                   50,656

 

                   63,577

 

                   118,764

 

                   115,122

Revenue from cattle raising

                     2,962

 

                        676

 

                     11,220

 

                       2,869

Lease

                     1,605

 

                        579

 

                       5,660

 

                       3,861

Other revenues

                        312

 

                          (9)

 

                       1,042

 

                          136

Gross operating revenue

                 100,189

 

                   91,600

 

                   212,571

 

                   155,661

 

 

 

 

 

 

 

 

Sales deductions

 

 

 

 

 

 

 

Taxes on sales

                   (2,565)

 

                   (3,418)

 

                     (5,904)

 

                     (6,170)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

                   97,624

 

                   88,182

 

                   206,667

 

                   149,491

 

 

b)     Sale of farms

 

   

 

 

Consolidated

 

 

3/31/2019

 

3/31/2018

 

 

 

 

 

Sale of farm

 

181,636

 

-

Adjustment to present value

 

(51,431)

 

-

Gross revenue from sale of farm

 

130,205

 

-

 

 

 

 

 

Sales taxes

 

(4,753)

 

-

Residual cost of sale of farm

 

(19,191)

 

-

 

 

 

 

 

Gain from sale of farm

 

106,261

 

-

 

 

 

 

 

Income tax and social contribution

 

(4,011)

 

-

Net profit from sale of farm

 

102,250

 

-

 

 

 

 

 

 

 

 

40

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

19. Expenses by nature

 

   

Company

 

Consolidated

                                 
   

Cost of products sold

 

Selling expenses

 

General and administrative expenses

 

Total

 

Cost of products sold

 

Selling expenses

 

General and administrative expenses

 

Total

                                 

Depreciation and amortization

 

6,871

 

-

 

412

 

7,283

 

20,414

 

-

 

432

 

20,846

Personnel expenses

 

1,663

 

792

 

14,381

 

16,836

 

5,272

 

929

 

16,717

 

22,918

Expenses with service providers

 

22,468

 

-

 

2,695

 

25,163

 

42,440

 

-

 

3,031

 

45,471

Leases and rentals (i)

 

4,805

 

-

 

443

 

5,248

 

8,267

 

-

 

630

 

8,897

Cost of raw material

 

19,412

 

-

 

-

 

19,412

 

56,500

 

-

 

-

 

56,500

Fair value of cost of agricultural products

 

19,451

 

-

 

-

 

19,451

 

30,304

 

-

 

-

 

30,304

Freight and storage

 

-

 

3,174

 

-

 

3,174

 

-

 

4,226

 

-

 

4,226

Allowance for doubtful accounts

 

-

 

(144)

 

-

 

(144)

 

-

 

908

 

-

 

908

Sale of farm

 

-

 

-

 

-

 

-

 

-

 

35

 

-

 

35

Maintenance, travel expenses and others

 

4,058

 

-

 

2,540

 

6,598

 

9,514

 

-

 

3,728

 

13,242

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

78,728

 

3,822

 

20,471

 

103,021

 

172,711

 

6,098

 

24,538

 

203,347

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

7,508

 

-

 

472

 

7,980

 

17,882

 

-

 

482

 

18,364

Personnel expenses

 

1,834

 

1,426

 

11,518

 

14,778

 

4,809

 

1,433

 

13,621

 

19,863

Expenses with service providers

 

30,338

 

-

 

3,029

 

33,367

 

48,048

 

-

 

3,414

 

51,462

Leases and rentals

 

7,907

 

-

 

338

 

8,245

 

5,779

 

-

 

496

 

6,275

Cost of raw material

 

13,531

 

-

 

-

 

13,531

 

5,685

 

-

 

-

 

5,685

Fair value of cost of agricultural products

 

5,288

 

-

 

-

 

5,288

 

40,822

 

-

 

-

 

40,822

Freight and storage

 

-

 

1,264

 

-

 

1,264

 

-

 

2,170

 

-

 

2,170

Allowance for doubtful accounts

 

-

 

94

 

-

 

94

 

-

 

744

 

-

 

744

Maintenance, travel expenses and other

 

3,641

 

-

 

2,241

 

5,882

 

7,449

 

-

 

3,606

 

11,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2018

 

70,047

 

2,784

 

17,598

 

90,429

 

130,474

 

4,347

 

21,619

 

156,440

                                 

 

20. Management compensation

 

The expenses with Management compensation were recorded under “General and administrative expenses”,  as follows:

 

 

Consolidated

       
 

3/31/2019

 

3/31/2018

Board of directors and executive board compensation

2,089

 

1,992

Bonus

1,698

 

1,429

Overall compensation

3,787

 

3,421

Share-based long-term incentive plan

542

 

-

 

4,329

 

3,421

 

The global compensation of the Company’s officers and members of the Board of Directors, for the year ended June 30, 2019 in the amount of R$13,500, was approved at the Annual General Meeting held on October 16, 2018.

 

 

 

41

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

(i) Long-term Share-based Incentive Plan

On October 2, 2017, the Shareholders Meeting approved the creation of the Long-term Share-based Incentive Plan (“ILPA Plan”). Under the terms of the ILPA Plan, participants will be entitled to receive a certain number of shares if they remain in the Company for a vesting period and achieve certain key performance indicators ("KPIs”). The ILPA Plan establishes that the Board of Directors will have broad powers to implement the ILPA Plan and take all measures necessary for it. The shares to be granted under the ILPA Plan may not exceed, at any time, the maximum and cumulative limit of 2% of the shares issued by the Company.

The first grant of incentives was approved by the Board of Directors on June 18, 2018, when the 1st ILPA Program was approved and the beneficiaries, number of shares to be granted, vesting period and KPIs to be achieved were defined.

The vesting period for the 1st ILPA Program is the period between October 2, 2017 and October 2, 2019, and participants were selected from among those who were Company employees at the start of the vesting period, considering their category and compensation on that date.

Shares will be granted to participants only if they remain in the Company until the end of the vesting period and achieve certain KPIs. One of the KPIs is a certain percentage of appreciation of the price of the AGRO3 stock in the vesting period; if such percentage is not reached, participants will not have the right to receive any shares. If the KPI of stock appreciation is achieved, the number of shares to be granted will vary in three ranges, depending on the level of achievement of three other KPIs, and will be adjusted by the dividends per share distributed in the vesting period, and will increase by an amount established in case the share appreciation exceeds the floor price.

The fair value of the benefit was estimated at R$8.61.To measure the fair value of the benefit, the Company considered the price of the AGRO3 stock on the date of the grant and projected the probable range of stock price at the end of the vesting period based on the past performance of the stock price in a period of 1 year and 4 months (compatible with the period between the grant in June 2018 and the end of the vesting period in October 2018).Considering the volatility of the AGRO3 stock, the Company determined the probability of the stock price at the end of the vesting period reaching the value necessary to achieve the appreciation KPI.

The maximum number of shares to be issued is 447,127 (granted on June 18, 2018 and outstanding on June 30, 2018).In the period, no shares were cancelled or issued to the beneficiaries, and the number of shares will be adjusted by the dividends per share distributed during the vesting period.

To determine the number of shares and the compensation expense, in each fiscal year the Management determines the estimated number of shares to be granted based on its best judgment of the portion of each of the three KPIs that does not depend on the stock price and the dividends to be paid in the vesting period. The expense amount is adjusted on account of such revision and the effects are recognized prospectively. The estimated expense is recognized upon the grant, in June 2018 being appropriated linearly during the vesting period, between October 2, 2017 and October 2, 2019.

On March 31, 2019, total compensation was R$901, with overall amount of R$1,745 (R$844 at June 30, 2018).

 

 

42

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

21. Other operating income (expenses), net

 

   

Company

 

Consolidated

   

3/31/2019

 

3/31/2018

 

3/31/2019

 

3/31/2018

Gain/loss on sale of PPE

 

(34)

 

(293)

 

3

 

(294)

Provisions for legal claims

 

364

 

318

 

402

 

299

Surplus gained on spin-off (a)

 

-

 

5,040

 

-

 

5,040

Write-off of the effect on conversion of joint venture due to spin-off (a)

 

-

 

30,616

 

-

 

30,616

Other

 

(407)

 

163

 

(962)

 

211

   

(77)

 

35,844

 

(557)

 

35,872

(a)      On February 9, 2018, the Company concluded the spin-off of Cresca, with the portion of assets and liabilities transferred to the wholly-owned subsidiary Agropecuária Moroti S.A. Since the investment was recorded as R$115,578 and the fair value assessed was R$120,618, the Company recorded a gain of R$5,040 in profit or loss. Furthermore, R$30,616 held in other comprehensive income that included the effects on the conversion of investment abroad was written off from the profit or loss for the period.

 

 

22.     Financial income (expenses)

 

     

Company

 

Consolidated

 

Notes

 

3/31/2019

 

3/31/2018

 

3/31/2019

 

3/31/2018

Financial income

                 

Short-term  investment income

 

 

3,134

 

953

 

4,800

 

1,648

Interest receivable

 

 

168

 

9,611

 

352

 

10,266

Monetary variations (i)

 

 

-

 

160

 

-

 

160

Foreign exchange variation (ii)

 

 

14,414

 

3,780

 

16,391

 

7,169

Remeasurement of receivables from sale of farms and machinery (iii)

 

 

309

 

65

 

133,003

 

19,014

Realized profit  from derivative transactions (iv)

6

 

46,960

 

7,075

 

47,018

 

7,084

Unrealized profit  from derivative transactions (v)

6

 

45,824

 

11,796

 

46,044

 

12,037

 

 

 

110,809

 

33,440

 

247,608

 

57,378

Financial expenses

 

 

 

 

 

 

 

 

 

Short-term investment expenses

 

 

(168)

 

(825)

 

(248)

 

(870)

Bank charges

 

 

(913)

 

(299)

 

(1,061)

 

(450)

Interest payable

 

 

(11,400)

 

(20,298)

 

(14,604)

 

(24,402)

Monetary variations (i)

 

 

-

 

(22)

 

-

 

(166)

Foreign exchange variations (ii)

 

 

(13,919)

 

(3,909)

 

(16,479)

 

(7,359)

Remeasurement of receivables from sale of farms and machinery (iii)

 

 

(366)

 

(151)

 

(137,209)

 

(15,129)

Realized loss from derivative transactions (iv)

6

 

(30,231)

 

(4,946)

 

(30,239)

 

(4,949)

Unrealized loss from derivative transactions (v)

6

 

(49,507)

 

(13,793)

 

(49,609)

 

(13,892)

 

 

 

(106,504)

 

(44,243)

 

(249,449)

 

(67,217)

 

 

 

 

 

 

 

 

 

 

Financial income (expenses)

 

 

4,305

 

(10,803)

 

(1,841)

 

(9,839)

 

 

Net balances are as follows:

 

   

Company

 

Consolidated

   

3/31/2019

 

3/31/2018

 

3/31/2019

 

3/31/2018

                 

Monetary variations (i)

 

-

 

138

 

-

 

(6)

Foreign exchange variations (ii)

 

495

 

(129)

 

(88)

 

(190)

Realization of present value on balance of accounts receivable (iii)

 

(57)

 

(86)

 

(4,206)

 

3,885

Income from operations with derivatives (iv)

 

16,729

 

2,129

 

16,779

 

2,135

Unrealized income from operations with derivatives (v)

 

(3,683)

 

(1,997)

 

(3,565)

 

(1,855)

 

 

13,484

 

55

 

8,920

 

3,969

 

 

 

43

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

23. Earnings per share

 

3/31/2019

 

3/31/2018

Profit attributed to controlling shareholders

140,076

 

85,621

Weighted average number of common shares issued

53,802

 

56,889

Effect from dilution – shares (in thousands)

303

 

49

Weighted average number of common shares issued adjusted by the dilution effect

54,105

 

56,938

Basic earnings per share

2.6035

 

1.5051

Diluted earnings per share

2.5890

 

1.5038

 

24. Provision for contingencies

 

The Company and its subsidiaries are involved in civil, labor, environmental and tax lawsuits and in administrative proceedings of labor, tax and environmental natures. The provision for probable losses arising from these lawsuits are estimated and updated by management, supported by the opinion of the Company's external legal advisors.

 

a) Probable risks

 

 

Labor

Tax

Environmental

Total

 

Labor

Tax

Environmental

Total

At June 30, 2018

749

195

22

966

 

990

195

22

1,207

Additions

245

-

-

245

 

245

-

25

270

Monetary restatement

75

-

-

75

 

93

-

-

93

Reversal/payments

(469)

(195)

(20)

(684)

 

(545)

(195)

(25)

(765)

At March 31, 2019

600

-

2

602

 

783

-

22

805

 

 

b) Possible risks

 

The Company and its subsidiaries are parties to legal suits of civil, labor, environmental and tax natures,  and administrative tax proceedings for which no provisions were set up, since they involve risk of loss classified as possible by the Company and its external legal advisors. The contingencies are as follows:

 

 

 

Company

 

Consolidated

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Civil

4,342

 

6,709

 

9,010

 

11,232

Tax

3,931

 

4,774

 

4,026

 

4,858

Labor

-

 

139

 

825

 

964

Environmental

279

 

193

 

279

 

279

 

8,552

 

11,815

 

14,140

 

17,333

 

 

c) Judicial deposits

 

 

Company

     

Consolidated

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Labor

157

 

88

 

350

 

277

Tax

1,132

 

1,099

 

1,132

 

1,099

Environmental

133

 

129

 

133

 

129

Civil

1,422

 

1,316

 

1,615

 

1,505

(Note 7)

1,407

 

1,316

 

1,604

 

1,505

 

 

 

44

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

25. Commitments

 

a)     Contracts of sugarcane supply between BrasilAgro and ETH Bioenergia

 

For the year ended March 31, 2019, net sugarcane sales of BrasilAgro to ETH Bioenergia came to R$49.5 million, representing 23.9% of the Company’s total net revenue.

 

 

3/31/2019

 

3/31/2018

 

Number
(tons)

 

Amount

 

Number
(tons)

 

Amount

Net revenue from sugarcane

614,366

 

49,475

 

686,322

 

61,739

 

The price of sugarcane ton delivered was calculated  on Total Sugar Recoverable (ATR) assessed on the sales date.

 

There is a future balance of sugarcane  to be delivered, the estimated quantity and amounts of which are difficult to be established considering the scenarios of fluctuating market value and crop productivity.

 

b)   Lease agreement – Partnership (II)

 

 

Consolidated

 

3/31/2019

3/31/2018

Lease agreement

3,444

2,692

 

 

This partnership agreement complies with the definition of operating lease. The payment will always be in kind (soybean grains), to be deposited until June 30 of each crop year. The quantity of bags to be paid during the effectiveness of the agreement may vary due to two variables, namely: the productivity and the area effectively planted. According to such agreement, the minimum quantity to be paid in the long term would correspond to 479,181 bags, of which 59,898 bags of soybean in up to one year,  299,488 bags of soybean from one to five years and 119,795 bags of soybean with more than five years up to the end of the agreement .

 

 

c)   Sugarcane agricultural partnership agreement

 

 

On May 8, 2015, the Company executed three agreements with ETH Bioenergia.

 

The first agreement was the rural subpartnership agreement to operate nine farms, in the state of Mato Grosso. The subpartnership starts on the date of execution and is to end by  March 31, 2026. This partnership contract meets the definition of operating lease. The payment shall be always in kind (tons of sugarcane). According to this contract the quantity to be paid in the long term corresponds to 529,975 tons, of which 174,929 tons from one to five years and 355,046 tons for a period longer than five years up to the end of the agreement .

 

 

Consolidated

 

3/31/2019

3/31/2018

Operating lease

5,858

2,363

 

 

 

45

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

The second agreement deals with the regulation of rights and obligations between agricultural partners, in which BrasilAgro acquired the sugarcane crops planted by ETH Bioenergia in the properties addressed by the subpartnership agreement described above. Such agreement contract meets the definition of financial lease. The payment shall be always in kind (tons of sugarcane), to be delivered at the plant owned by ETH Bioenergia during the harvest period of the product. According to this contract the quantity to be paid in the long term corresponds to 53,845 tons, of which 18,604 tons in up to one year and 35,241 tons from one to five years.

 

 

Consolidated

 

3/31/2019

3/31/2018

Financial lease (sugarcane crop)

271

2,424

 

 

 

 

d)   Sugarcane agricultural partnership agreement (IV)

 

On February 7, 2017, the Company entered into an agricultural partnership agreement involving a property in São Raimundo das Mangabeiras, in the state of Maranhão, named Partnership IV.

 

The first agreement establishes an agricultural partnership to operate an area of around 15,000 hectares. The agricultural partnership is for 15 years from the date of the agreement and may be renewed for the same period. This partnership agreement meets the definition of operating lease. Payment will always be made in kind (tons of sugarcane).

 

The quantity to be paid corresponds to 10% of the entire production obtained in the area specified in the agreement and the initial base quantity to be produced in the area during the first year of the agreement was established at 850,000 tons. After this period, spanning between one and five years, the minimum quantity to be produced in the partnership areas is 4,500,000 tons of sugarcane, and from the sixth year to the termination of agreement, minimum production should be 1,250,000 tons of sugarcane per crop year.

 

The second agreement regulates the rights and obligations of the agricultural partners, by which BrasilAgro acquired sugarcane crops planted by the agricultural partner in the areas specified in the partnership agreement described above. This agreement meets the definition of financial lease. As consideration in this agreement, BrasilAgro undertakes to return, at the end of the agreement, the area specified in the partnership agreement together with sugarcane stubble crops with the capacity to produce 850,000 tons of sugarcane, in the crop year subsequent to the termination of the agricultural partnership agreement.

 

 

 

Consolidated

 

3/31/2019

3/31/2018

Financial lease - Partnership IV

27,468

21,118

 

(a)      Financial lease as per Note 14.

 

(b)      Amounts adjusted by the Sugarcane Producers Council (Consecana) on March 31, 2019.

 

The third agreement deals with sugarcane supply, in which the parties aim to regulate the price and conditions of supply, as well as the obligations of each party in a cyclical system, which involves the need to supply sugarcane, in a certain delivery frequency and schedule that is consistent with buyer's  receipt and production capacity.

 

46

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

For the year ended March 31, 2019, net sugarcane sales to Partnership IV came to R$66.7 million, representing 32.2% of the Company’s total net revenue.

 

 

 

 

 

 

Consolidated

 

3/31/2019

 

3/31/2018

 

Quantity
(Tons)

 

Amount

 

Quantity
(Tons)

 

Amount

Net sugarcane sales - Partnership IV

739,674

 

66,650

 

538,428

 

50,149

 

a)     Agricultural partnership agreement V

 

On August 28, 2018, the Company signed a lease agreement for the use of an area of 23,500 hectares. The leased area is located in the city of São Félix do Araguaia, state of Mato Grosso, and the new farm will be called Partnership V. This agreement is for 10 crop years; the payment per crop year of the lease will be at least 9.39 soybean bags per hectare or 17% of the total production, whichever is higher.

 

 

Consolidated

 

3/31/2019

Lease Agreement - Partnership V

9,369

 

 

26. Transactions with related parties

 

 

Company

 

 

 

Consolidated

 

3/31/2019

 

6/30/2018

 

3/31/2019

 

6/30/2018

Current assets

 

 

 

 

 

 

 

Accounts receivable

2

 

56

 

-

 

-

Dividends  receivable (a)

37,592

 

32,500

 

-

 

-

Helmir (b)

306

 

303

 

306

 

303

Cresud (b)

87

 

-

 

87

 

-

Other (e)

1,689

 

1,721

 

1,631

 

1,357

 

39,676

 

34,580

 

2,024

 

1,660

 

 

 

 

 

 

 

 

Current liabilities – trade accounts payable

 

 

 

 

 

 

 

Accounts payable – Cresca (c)

-

 

-

 

1,352

 

1,450

Leasing payable (d)

14,896

 

4,503

 

-

 

-

Cresud (b)

181

 

36

 

327

 

36

Irsa (b)

56

 

-

 

56

 

-

Moroti

468

 

463

 

-

 

-

Ombu

268

 

332

 

268

 

332

Other

6

 

9

 

191

 

13

 

15,875

 

5,343

 

2,194

 

1,831

                                                                                                                           

 

Company

 

Consolidated

 

3/31/2019

 

3/31/2018

 

3/31/2019

 

12/31/2018

Income statement

 

 

 

 

 

 

 

Lease

 

 

 

 

 

 

 

Imobiliária Araucária (d)

(1,697)

 

(1,751)

 

-

 

-

Imobiliária Cajueiro (d)

(7,399)

 

(1,619)

 

-

 

-

Imobiliária Mogno (d)

(1,295)

 

(1,378)

 

-

 

-

 

(10,391)

 

(4,748)

 

-

 

-

 

 

a)       Dividends receivable from its subsidiaries Jaborandi, Araucária, Cajueiro and Mogno, in the amounts of R$22,850, R$12,800, R$500 and R$1,442, respectively;

b)      Expenses and revenue related to Due Diligence of new acquisitions and implementation of the budget and controls system and reimbursement of general expenses;

c)       Acquisition of biological assets and other items related to the Palmeiras operation;

d)      Leases - The real estate agencies entered into lease agreements with the Company on the restatement assumption of the price of soybean quoted in an active market;

e)       The amounts substantially refer to the total shares exercised under the Second and Third Programs, as detailed in Note 20.

 

47

 


 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the individual and consolidaded quarterly financial statements – Continued

March 31, 2019

(In thousands of reais, except as stated otherwise)

 

27. Insurance

 

The Company and its subsidiaries maintain (i) civil liability insurance for all employees working at the farms, (ii) insurance for machinery, (iii) life insurance for all the employees, as well as (iv) insurance for Directors and Officers (D&O) and for other Board members. The coverage amount is considered sufficient by management to cover risks, if any, over its assets and/or liabilities. The Company assessed the risk of farm buildings and facilities owned by the Group, as well as its inventories and biological assets, concluding that there is no need for other types of insurance due to low likelihood of risks.

 

Below is the table of the liabilities covered by insurance and the related amounts at March 31, 2019:

 

Insurance type

Coverage thousands – R$

 

 

Civil liability (D&O)

30,000

Civil, professional and general liability

5,000

Machinery

8,142

Fire/lightning/explosion/electrical damage (office)

775

 Storage silo (Chaparral Farm)

21,400

 

65,317

 

 

48

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 30, 2019.

 

 

By:

/s/ Gustavo Javier Lopez

 

 

Name:

Gustavo Javier Lopez

 

 

Title:

Administrative Officer and Investor Relations Officer