XML 79 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Share Based Payments (Tables)
12 Months Ended
Jun. 30, 2025
Share Based Payments [Abstract]  
Schedule of Determined Based on the Achievement of KPIs and Divided

The total number of shares that may be vested by June 30, 2026, is determined based on the achievement of KPIs and divided into the following categories:

 

   Top   Target   Floor 
Complete Plan - total shares   765,779    478,778    313,173 
Schedule of Assumptions Adopted in Measuring the Fair Value

The main assumptions adopted in measuring the fair value of the instruments granted under the 3rd ILPA Plan, based on pricing models that consider market variables and specific characteristics of the plan, are:

 

Share price at the start of the plan 03/07/2023   R$24.85 
Share projection – DI   R$32.90 
Annual volatility   34.1%
Start of the plan   07/01/2023 
Maturity   06/30/2026 
DI rate - 1 day   9.8%
Share price volatility during the period   R$14.68 
Modeling   Black-Scholes 
Schedule of Expected Share Delivery KPI After the Vesting Period

The expected share delivery at the “Floor” KPI after the vesting period is shown below:

 

   Number of shares 
Balance on 06/30/2023   
-
 
Granted   313,173 
Balance on 06/30/2024   313,173 
Canceled   (29,656)
Balance on 06/30/2025   288,517