XML 27 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Financial Risk Management
12 Months Ended
Jun. 30, 2025
Financial Risk Management [Abstract]  
Financial risk management
5.Financial risk management

 

5.1. Financial risk factors

 

The Company operates with various financial instruments, including cash and cash equivalents, marketable securities, trade accounts receivables, accounts receivable and others, trade accounts payable, accounts payable for the purchase of farms, loans and financing and derivative financial instruments.

 

Certain Company’s operations expose it to market risks, mainly in relation to exchange rates, interest rates and changes in the prices of agricultural commodities. As a result, the Company also enters into derivative financial instruments, used to hedge its exposures with respect to crops or with respect to assets and liabilities recognized in the balance sheet, depending on the nature of the specific operation.

 

Excluding derivative financial instruments, fair value is basically determined using the discounted cash flow method.

 

The amounts recorded under current assets and liabilities are either highly liquid or mature within twelve months, as such their carrying value approximates their fair value.

 

5.2. Policies approved by the Board of Directors for the use of financial instruments, including derivatives

 

The Company’s policies in respect to transactions with financial instruments, which have been approved by the Board of Directors, are as follows: (i) Investment Policy which provides guidelines in respect to Company’s investment of cash, considering the counterparty risk, the nature of instruments and liquidity, among others; (ii) Derivative financial instrument policy which provides guidelines to manage the Company’s exposures to currency risk, interest rate and index risks, and agricultural commodities price risk, always linking the derivative financial instrument to the asset or liability that generates the exposure; and (iii) Risk Policy, which addresses items not covered by the Investment Policy or the Derivative financial instrument Policy including hedge against future cash flows with respect to future production of commodities.

 

a) Cash and cash equivalents, marketable securities, trade accounts receivable, receivable from sale of farms, loans with related parties and accounts payable. The amounts recorded approximate their estimated fair value.

 

b) Loans, financing and debentures. The book value of loans, financing and debentures, denominated in reais have its interest rates either fixed or based on the variation of IPCA (Broad National Consumer Price Index) and CDI and exchange rate and approximates their fair value.

5.3. Analysis of exposure to financial asset and liability risks

 

a)Currency risk

 

This risk arises from the possibility that the Company may incur losses due to fluctuations in exchange rates, which reduces the nominal amount of assets or increase the amount of liabilities. This risk also arises with respect to commitments to sell products existing in inventories or agricultural products not yet harvested when sales are made at prices to be fixed at a future date, prices which vary depending on the exchange rate.

 

b)Interest rate and index risk

 

This risk arises from the possibility that the Company may incur losses due to fluctuations in the interest rates or indices which increase financial expenses related to certain contracts for the acquisition of farms, indexed by inflation, such as the IPCA.

 

c)Agricultural commodities price risk

 

This risk arises from the possibility that the Company may incur losses due to fluctuations in the market prices of agricultural products.

 

5.4. Objectives and strategies of risk management and of use of derivative financial instruments

 

The Executive Board is responsible for managing financial risks, and evaluates the Company’s exposure to foreign currency risk, interest rate and index risk and agricultural commodities price risk with respect to assets, liabilities and transactions of the Company. Considering the exposure to such risks, Company management evaluates the convenience, cost and availability in the market of derivative financial instruments which allow the Company to mitigate such risks. After such assessment, the Executive Board decides whether to enter into the transaction within the parameters previously approved in the Policies referred to above and reports it in the Board of Directors’ meetings.

 

5.5. Risks related to each operating strategy

 

The use of derivative financial instruments as an economic hedge reduce the risks of changes in cash flows arising from risks such as foreign currency, interest rate and price index and agricultural commodities prices.

 

However, the change in the fair value of the derivative financial instrument may differ from the change in the cash flows or fair value of the assets, liabilities or forecasted transactions which are being hedged, as a result of different factors, such as differences between the contract dates, the maturity and settlement dates, or differences in “spreads” on the financial assets and liabilities being hedged and the corresponding spreads in the related legs of the swaps.

 

Management believes that the derivative financial instruments strategy presents a high degree of protection with respect to the changes in the assets and liabilities being hedged.

 

In the case of the strategy to hedge forecasted sales of soybean or to hedge accounts payable/receivable, which are susceptible to changes commodity prices, differences may arise due to additional factors, such as differences between the estimated and actual soybean volume to be harvested, or differences between the quoted price of soybean in the international markets where the derivative financial instruments are quoted and the price of soybean in the markets in which soybean is physically delivered/received by the Company. Should the soybean volume effectively harvested be lower than the amount for which derivative financial instruments were contracted, the Company will be exposed to variations in the price of the commodities by the volume hedged in excess and vice-versa should the soybean volume effectively harvested be higher than the hedged volume.

 

In the case of exposure to exchange rates, there is a risk that the volume of U.S. dollars sold through forward contracts will be higher than the volume to which the Company is exposed. In such case, foreign exchange rates risk continues to exist in the same proportion as the mismatch, which could result from a reduction in the expected yield of a certain commodity or in a reduction in prices denominated in foreign currencies.

5.6. Restrictions related to the use of derivative financial instruments

 

The Company is also subject to credit risk with respect to the counterparty of the derivative financial instrument. The Company has contracted derivative financial instruments either traded on stock exchanges or from prime financial institutions or trading companies. Management has not identified at the balance sheet date indicators of collection risk with respect to the amounts recognized as assets with respect to derivative financial instruments.

 

The main controls for the use of derivative financial instruments are as follows:

 

Policies defined by the Board of Directors;

 

Prohibition to use derivative financial instruments not approved by the Executive Officers;

 

Maintenance by the Executive Officers of a centralized inventory of outstanding derivative financial instruments;

 

Weekly risk report and biweekly meetings of the Board of Executive Officers with the risk committee to evaluate the Company’s consolidated position;

 

Monthly monitoring by the Executive Officers of the fair values as reported by the counterparties as compared to the amounts estimated by management; and

 

The fair value of the derivative financial instruments is estimated based on the market in which they were contracted and also in which the instruments are inserted.

 

5.7. Impact of derivative financial instruments on the statement of income

 

The gains and losses for changes in the fair value of derivative financial instruments are recognized in the statement of income separately between realized profit and loss (corresponding to derivative financial instruments that have already been settled) and unrealized profit and loss (corresponding to derivative financial instruments not yet settled).

 

5.8. Estimate of fair value of financial instruments

 

The fair value of derivative financial instruments traded on stock exchanges (B3 and Chicago Board of Trade) is determined based on the quoted prices at the balance sheet date. To estimate the fair value of derivative financial instruments not traded on stock exchanges the Company uses quotes for similar instruments or information available in the market and uses valuation methodologies widely used and that are also used by the counterparties.

 

The estimates do not necessarily guarantee that such operations may be settled at the estimated amounts. The use of different market information and/or valuation methodologies may have a relevant effect on the amount of the estimated fair value.

 

Specific methodologies used for derivative financial instruments entered into by the Company:

 

Derivative financial instruments of agricultural commodities - The fair value is obtained by using various market sources, including quotes provided by international brokers, international banks and available on the Chicago Board of Trade (CBOT).

 

Derivative financial instruments of foreign currencies - The fair value is determined based on information obtained from various market sources including, as appropriate, B3 S.A. – Brasil, Bolsa, Balcão, local banks, in addition to information sent by the operation counterparty.

 

a)Sensitivity analysis

 

Management identified for each type of derivative financial instrument the conditions for variation in foreign exchange rates, interest rates or commodities prices which may generate loss on assets and/or liabilities which is being hedged or, in the case of derivative financial instruments related to transactions not recorded in the balance sheet, in the fair value of the contracted derivatives.

 

The sensitivity analysis shows the impact from the changes in the market variables on the afore mentioned financial instruments of the Company, considering all other market indicators comprised. Upon their settlement, such amounts may differ from those stated below, due to the estimates used in their preparation.

This analysis contemplates five distinct scenarios that differ due to the intensity of variation in relation to the current market. At June 30, 2024, as reference for probable scenarios I, II, III and IV, a variation in relation to the current market of 0%, -25%, -50%, +25%, +50%, respectively, was considered.

 

In addition, the Company presents a summary of possible scenarios for the following 12 months of the Company’s financial instruments. Reliable sources of index were used for the rates used in the “probable scenario”.

 

   Consolidated   Scenario I -   Scenario I - Probable   Scenario II - Remote   Scenario III - Probable   Scenario IV - Remote 
   June 30, 2025   Probable   Decrease       Decrease       Increase       Increase     
(*) annual average rates Operation  Risk  Balance (R$)   Notional/ Position   Rate   Balance (R$)   Rate   Balance
(R$)
   -25%
Rate
   Balance
(R$)
   -50%
Rate
   Balance
(R$)
   25%
Rate
   Balance
(R$)
   50%
Rate
 
Short-term investments  CDI   125,614    -    14.90%   (276)   14.68%   (4,598)   11.01%   (9,220)   7.34%   4,598    18.35%   9,220    22.02%
Short-term investments  SELIC   -    -    15.00%   -    14.68%   -    11.01%   -    7.34%   -    18.35%   -    22.02%
Marketable securities  SELIC   16,908    -    15.00%   (54)   14.68%   (619)   11.01%   (1,241)   7.34%   619    18.35%   1,241    22.02%
Cash and securities - USD  USD   3,430    629    5.46    (293)   5.92    (931)   4.44    (1,862)   2.96    931    7.40    1,862    8.88 
Total cash, cash equivalent      145,952    629         (623)        (6,148)        (12,323)        6,148         12,323      
Financing in Paraguay  USD   (49,113)   (9,000)   5.46    (22,720)   5.92    72,682    4.44    145,370    2.96    (72,682)   7.40    (145,370)   8.88 
Financing in Bolivia  USD   -    -    5.46    -    5.92    -    4.44    -    2.96    -    7.40    -    8.88 
Financing in Brazil  USD   (73,771)   -    5.46    (34,126)   5.92    109,174    4.44    218,355    2.96    (109,174)   7.40    (218,355)   8.88 
Financing in Brazil  CDI   (2,863)   -    14.90%   6    14.68%   105    11.01%   210    7.34%   (105)   18.35%   (210)   22.02%
Financing/Debentures  IPCA   (312,415)   -    14.47%   26,712    5.92%   4,625    4.44%   9,248    2.96%   (4,625)   7.40%   (9,248)   8.88%
Total Financing (b)      (438,162)   (9,000)        (30,128)        186,586         373,183         (186,586)        (373,183)     
Araucária VI  Soybean bags   2,952    27,740    126.00    -    126.00    (738)   94.50    (1,476)   63.00    738    157.50    1,476    189.00 
Araucária VII  Soybean bags   134,893    1,282,500    122.77    -    122.77    (33,723)   92.08    (67,447)   61.38    33,723    153.46    67,447    184.15 
Jatobá II  Soybean bags   9,423    87,655    111.15    -    111.15    (2,356)   83.37    (4,712)   55.58    2,356    138.94    4,712    166.73 
Jatobá III  Soybean bags   3,685    33,374    113.14    -    113.14    (921)   84.85    (1,843)   56.57    921    141.42    1,843    169.71 
Jatobá V  Soybean bags   8,981    79,459    121.43    -    121.43    (2,245)   91.07    (4,491)   60.71    2,245    151.78    4,491    182.14 
Jatobá VI  Soybean bags   13,002    116,083    128.68    -    128.68    (3,251)   96.51    (6,501)   64.34    3,251    160.85    6,501    193.02 
Jatobá VII  Soybean bags   57,297    549,084    137.79    -    137.79    (14,324)   103.34    (28,649)   68.89    14,324    172.23    28,649    206.68 
Alto Taquari IV  Soybean bags   149,582    1,456,974    132.33    -    132.33    (37,396)   99.25    (74,791)   66.16    37,396    165.41    74,791    198.49 
Chaparral I  Soybean bags   219,792    2,127,241    147.78    -    147.78    (54,948)   110.84    (109,896)   73.89    54,948    184.73    109,896    221.67 
Preferência I  Cattle (@)   101,620    452,342    333.60    -    333.60    (25,405)   250.20    (50,810)   166.80    25,405    417.00    50,810    500.40 
Rio do Meio I  Soybean bags   49,571    442,884    127.90    -    127.90    (12,393)   95.92    (24,786)   63.95    12,393    159.87    24,786    191.84 
Rio do Meio II  Soybean bags   5,276    65,757    128.47    -    128.47    (1,319)   96.35    (2,638)   64.23    1,319    160.58    2,638    192.70 
Total receivables from farms      756,074    6,721,093         -         (189,019)        (378,040)        189,019         378,040      
Derivative operations  Grains (bags)   5,824    (2,638,573)   (a)    2,200    (a)    51,043    (a)    102,458    (a)    (60,368)   (a)    (121,042)   (a) 
Derivative operations  USD   16,059    (78,415)   (a)    15,989    (a)    98,436    (a)    196,806    (a)    (98,300)   (a)    (196,672)   (a) 
Derivative operations  Cattle (@)   23    (1,650)   (a)    -    (a)    108    (a)    239    (a)    (154)   (a)    (284)   (a) 
Derivative operations  Cotton (lbs.)   3,191    (27,602,400)   (a)    3,192    (a)    9,206    (a)    19,395    (a)    (18,083)   (a)    (38,750)   (a) 
Derivative operations  Ethanol (m^3)   (7,177)   (58,800)   (a)    (7,178)   (a)    40,686    (a)    81,371    (a)    (40,686)   (a)    (81,371)   (a) 
Derivative operations  Swap (BRL)   (10,906)   -    (a)    (10,906)   (a)    25,841    (a)    54,497    (a)    (23,469)   (a)    (44,918)   (a) 
Derivative operations  Sugarcane (Kg)   14    (30,336,000)   (a)    14    (a)    8,998    (a)    17,995    (a)    (8,998)   (a)    (17,995)   (a) 
Margin - Stonex  CDI   430    -    14.90%   (1)   14.68%   (16)   11.01%   (32)   7.34%   16    18.35%   32    22.02%
Total Derivatives (a)      7,458    (60,715,838)        3,310         234,302         472,729         (250,042)        (501,000)     
Cresca, net  USD   -    -    5.46    -    5.92    -    4.44    -    2.96    -    7.40    -    8.88 
Cresud, net  USD   (1,703)   (312)   5.46    (144)   5.92    462    4.44    923    2.96    (462)   7.40    (923)   8.88 
Helmir, net  USD   (5,256)   (963)   5.46    (444)   5.92    1,425    4.44    2,850    2.96    (1,425)   7.40    (2,850)   8.88 
Total related parties      (6,959)   (1,275)        (588)        1,887         3,773         (1,887)        (3,773)     

 

(*)SOURCE Risks: Bloomberg
(a)For sensitivity analysis of derivative positions, forward rates and prices at each maturity date of the operation were used, according to the table above.
(b)The sensitivity analyses do not consider financing transactions and receivables from farms with fixed rate.
b)Credit risk

 

Credit risk refers to the risk of the noncompliance by a counterparty of its contractual obligations, leading the Company to incur financial losses. The risk to which the Company is exposed arises from the possibility of not recovering the amounts receivable from the sale of sugarcane, grains, and from the leasing of land.

 

To reduce credit risk in commercial transactions, the Company adopts the practice of defining credit limits in which it analyzes factors such as: the counterparty’s history, history of its business, commercial references and Credit Protection Institution (Serasa). The Company also constantly monitors the outstanding balances.

 

Currently, management does not expect losses due to the default of its counterparties and has no significant exposure to any individual counterparty.

 

c)Liquidity risk

 

The table below shows the Company's financial liabilities by group of maturity based on the remaining period at the balance sheet date up to the contract maturity date. The amounts disclosed in the table are the discounted contractual cash flows, except for “Loans, financing and debentures” and “Leases payable” lines, in addition to the net derivative financial instruments, whose fair value is disclosed.

 

   Note   Book
value
   Contractual value   Less than one
year
   From one to two years   From three to five years   Above
five years
 
At June 30, 2025                            
Derivative financial instruments   7    33,124    33,124    15,492    17,632    
    
 
Lease payables   15    352,539    635,192    88,397    144,367    248,148    154,280 
Trade payable   16    103,658    103,658    103,658    
   
    
 
Loans, financing and debentures   17    885,519    1,058,791    402,928    262,410    329,643    63,810 
Other liabilities   19    24,445    24,445    7,082    17,363    
   
Transactions with related parties   30    8,401    8,401    
    8,401    
    
                                    
At June 30, 2024                                   
Derivative financial instruments   7    87,068    87,068    69,190    17,878    
    
 
Lease payables   15    286,605    444,021    75,481    126,840    174,720    66,980 
Trade payable   16    67,192    67,192    67,192    
    
   
 
Loans, financing and debentures   17    681,938    904,321    205,253    61,007    537,641    100,420 
Other liabilities   19    32,913    32,913    8,357    24,556    
 
 
Transactions with related parties   30    9,275    9,275    
    9,275    
    
 

 

5.9.Capital management

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital.

 

In order to maintain or adjust the capital structure, the Company may adjust the amount of dividend paid to stockholders, return capital to stockholders or, also, issue new shares or sell assets to reduce, for example, debt.

 

Consistent with others in the industry, the Company monitors capital based on the leverage ratio. This ratio is calculated as net debt divided by total equity. Net debt is calculated as total loans, financing and debentures (including “current and noncurrent loans and financing” as shown in the Consolidated statement of financial position), acquisitions payable and derivatives less cash and cash equivalents.

The following table demonstrates the financial debts.

 

   2025   2024 
Total derivatives (Note 7)   (7,458)   48,593 
Loans, financing and debentures (Note 17)   885,519    681,938 
Total acquisitions payable (Note 19)   24,445    32,913 
    902,506    763,444 
Less: cash and cash equivalents (Note 6.1)   (142,908)   (170,953)
Less: marketable securities (Notes 6.2)   (16,908)   (38,661)
    (159,816)   (209,614)
Net debt (net cash)   742,690    553,830 
Total equity   2,177,728    2,179,679 
Leverage ratio   34.10%   25.41%

 

5.10. Fair value hierarchy

 

The carrying amount (less impairment) of trade accounts receivable and payables approximate their fair values. The fair value of financial liabilities, for disclosure purposes, is estimated by discounting the future contractual cash flows at the current market interest rate that is available for similar financial instruments.

 

The Company adopted IFRS 7 and IFRS 13 for financial instruments that are measured in the balance sheet at fair value; this requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

 

Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2).

 

Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).

The following table presents the Company’s assets and liabilities, their classification and the fair value, as well as the level of hierarchy:

 

   June 30, 2025
Consolidated - R$ thousand  Note  Book value   Fair value  

Quoted prices in active markets

(Level 1)

  

Significant observable data

(Level 2)

  

Significant non-observable data

(Level 3)

 
Financial assets measured at amortized cost                       
Current                       
Cash and cash equivalents  6.1   125,614    125,614    125,614    
    
 
Trade receivables, net  8.1   149,639    149,639    
    149,639    
 
Non-current                            
Related-party transactions  30   2,822    2,822    
   2,822    
 
Financial assets measured at fair value through profit or loss                            
Current                            
Marketable securities  6.2   16,908    16,908    16,908    
    
 
Receivables from sale of farm, net  8.1   235,419    235,419    
    235,419    
 
Derivative operations (b)  7   13,813    13,813    13,813         
Derivative operations (b)  7   15,796    15,796    
    15,796    
 
Non-current                            
Receivables from sale of farm, net  8.1   521,210    521,210    
    521,210    
 
Derivative operations (b)  7   10,973    10,973    
    10,973    
 
Non-financial assets measured at fair value                            
Current                            
Biological assets  10   26,859    26,859    
    26,859    
 
Biological assets  10   238,581    238,581    
    
    238,581 
Non-current                            
Biological assets  10   32,345    32,345    
    32,345    
 
Non-financial assets measured at cost                            
Non-current                            
Investment properties  11   1,323,834    3,615,837    
    
    3,615,837 
Total      2,713,813    5,005,816    156,335    995,063    3,854,418 
Financial liabilities measured at amortized cost                            
Current                            
Trade payables  16   103,659    103,659    
    103,659    
 
Loans, financing and debentures (a)  17   355,841    355,841    
    355,841    
 
Accounts payable due to acquisition of farm  19   1,305    1,305    
    1,305    
 
Non-current                            
Related-party transactions  30   8,401    8,401    
    8,401    
 
Loans, financing and debentures (a)  17   529,678    529,678    
    529,678    
 
Financial liabilities measured at fair value through profit or loss                            
Current                            
Leases payable and associated liabilities  15   82,330    82,330    
    82,330    
 
Derivative operations (b)  7   13,520    13,520    13,520    
—  
    
 
Derivative operations (b)  7   1,972    1,972    
    1,972    
 
Accounts payable due to acquisition of farm  19   5,777    5,777    
    5,777    
 
Non-current                            
Leases payable and associated liabilities  15   343,454    343,454    
    343,454    
 
Derivative operations (b)  7   202    202    202    
    
 
Derivative operations (b)  7   17,430    17,430    
    17,430    
 
Accounts payable due to acquisition of farm  19   17,363    17,363    
    17,363    
 
Total      1,480,932    1,480,932    13,722    1,467,210    
 
   June 30, 2024 
Consolidated - R$ thousand  Note   Book value   Fair value   Quoted prices in active markets
(Level 1)
  

Significant observable data

(Level 2)

   Significant non-observable
data
(Level 3)
 
Financial assets measured at amortized cost                        
Current                        
Cash and cash equivalents        153,132    153,132    153,132    
    
 
Trade accounts receivables, net   8.1    107,256    107,256    
    107,256    
 
Non-current                              
Transactions with related parties   30    2,968    2,968    
    2,968    
 
                               
Financial assets measured at fair value through profit and loss                              
Current                              
Marketable securities   6.2    22,941    22,941    22,941    
    
 
Receivables from sale of farm, net   8.1    249,327    249,327    
    
    249,327 
Derivative financial instruments (b)   7    31,718    31,718    29,873    1,845    
 
Noncurrent                              
Marketable securities   6.2    15,720    15,720    15,720    
    
 
Receivables from sale of farm, net   8.1    520,758    520,758    
    
    520,758 
Derivative financial instruments (b)   7    6,757    6,757    738    6,019    
 
                               
Non-financial assets measured at fair value                              
Current                              
Biological assets   10    210,335    210,335    
    14,664    195,671 
Noncurrent                              
Biological assets   10    26,930    26,930    
    26,930    
 
                               
Non-financial assets measured at cost                              
Noncurrent                              
Investment properties   11    1,267,828    2,841,656    
    
    2,841,656 
Total        2,615,670    4,189,498    222,404    159,682    3,807,412 
                               
Financial liabilities measured at amortized cost                              
Current                              
Trade payables   16    67,192    67,192    
    67,192    
 
Loans, financing and debentures (a)   17    177,311    177,311    
    177,311    
 
Noncurrent                              
Transactions with related parties   30    9,275    9,275    
    9,275    
 
Loans, financing and debentures (a)   17    504,627    504,627    
    504,627    
 
                               
Financial liabilities measured at fair value through profit and loss                              
Current                              
Lease payable        77,456    77,456    
    77,456    
 
Derivative financial instruments (b)   7    69,190    69,190    36,901    32,289    
 
Accounts payable for acquisition   19    8,357    8,357    8,357    
    
 
Noncurrent                              
Lease payable   7    284,604    284,604    
    284,604    
 
Derivative financial instruments (b)   15    17,878    17,878    1,493    16,385    
 
Accounts payable for acquisition        24,556    24,556    24,556    
    
 
Total        1,240,446    1,240,446    71,307    1,169,139    
 

 

(a)The book value of loans and financing presented in the financial statements approximates the fair value, since the rates of these instruments are substantially subsidized and there is no intention of early settlement;

 

(b)The derivative transactions negotiated at active market are measured at fair value at Level 1, over-the-counter transactions are measured at Level 2, as presented in the table above

The significant non-observable inputs used in the measurement of the fair value of the credits from the sale of the farm classified as Level 3 in the fair value hierarchy, along with an analysis of quantitative sensitivity on June 30, 2025, are as follows. The significant non-observable inputs used in the measurement of the fair value of biological assets and investment properties are disclosed in Notes 10 and 11, respectively:

  

Description  Evaluation
method
  Significant non-observable inputs  Variation of non-observable inputs  Sensitivity of inputs to fair value
Receivables from sale of farm  Discounted cash flow   Premium (or Basis)  0.53 - 0.97 USD/bu  The increase or decrease of 0.20 USD/bu in the premium (or basis) paid for the soybean would result in an impact of R$12,960, representing an increase or decrease of 1.71% in the receivables from the farm.