XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Common Class C
Common Stock
Common Stock
Common Class A
Common Stock
Common Class B
Common Stock
Common Class C
Warrant
Warrant
Additional Paid-in Capital
Retained (Deficit) Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
NAME
NAME
Common Stock
NAME
Common Stock
Common Class A
NAME
Additional Paid-in Capital
GE Capital Equity Holdings, LLC
GE Capital Equity Holdings, LLC
Common Stock
Common Class A
GE Capital Equity Holdings, LLC
Common Stock
Common Class C
Common shares outstanding (in shares), beginning Balance at Dec. 31, 2014           9,457,242 3,022,484 4,894,480                        
Warrants outstanding (in shares), beginning balance at Dec. 31, 2014                 9,508,878                      
Stockholders' equity, beginning balance at Dec. 31, 2014 $ 344,162       $ 174         $ 351,984 $ (8,439) $ 0 $ 443              
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward]                                        
Net income (loss) 10,246                   9,830   416              
Offering costs (92)                 (92)                    
Stock-based compensation 4,278                 4,278                    
Stock options exercised (in shares)           7,164                            
Stock options exercised 71                 71                    
New shares of stock issued                               481,948        
Stock issued during period, value, new issues                         225 $ 5,175 $ 5   $ 4,945      
Foreign currency translation adjustments 44                     44                
Cash distributions to noncontrolling interests (444)                       (444)              
Common shares outstanding (in shares), ending balance at Dec. 31, 2015           9,946,354 3,022,484 4,894,480                        
Warrants outstanding (in shares), ending balance at Dec. 31, 2015                 9,508,878                      
Stockholders' equity, ending balance at Dec. 31, 2015 363,440       179         361,186 1,391 44 640              
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward]                                        
Net income (loss) 23,293                   23,059   234              
Stock issued during period, conversion of convertible securities (in shares)           (531,197)     (531,202)                   (3,258,139) (3,258,139)
Exercise of warrants 0       5         (5)               $ 0    
Stock-based compensation 4,253                 4,253                    
Proceeds from sale of minority interest in subsidiary 50                       50              
Foreign currency translation adjustments (766)                     (766)                
Cash distributions to noncontrolling interests (219)                       (219)              
Common shares outstanding (in shares), ending balance at Dec. 31, 2016   13,735,690 3,022,484 1,636,341   13,735,690 3,022,484 1,636,341                        
Warrants outstanding (in shares), ending balance at Dec. 31, 2016                 8,977,676                      
Stockholders' equity, ending balance at Dec. 31, 2016 390,051       184         365,434 24,450 (722) 705              
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward]                                        
Net income (loss) (10,273)                                      
Stock-based compensation 748                 748                    
Stock options exercised (in shares)           35,914                            
Stock options exercised 346                 346                    
New shares of stock issued           48,035                            
Stock issued during period, value, new issues 514       1         513                    
Foreign currency translation adjustments 190                     190                
Cash distributions to noncontrolling interests (496)                       (496)              
Common shares outstanding (in shares), ending balance at Dec. 31, 2017   13,819,639 3,022,484 1,636,341   13,819,639 3,022,484 1,636,341                        
Warrants outstanding (in shares), ending balance at Dec. 31, 2017                 8,977,676                      
Stockholders' equity, ending balance at Dec. 31, 2017 $ 381,080       $ 185         $ 367,041 $ 13,265 $ (532) $ 1,121