QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
(Address of Principal Executive Offices, including Zip Code) | ||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Large accelerated filer | ☐ | ☒ | |||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | |||||||||||||||
| Emerging growth company | |||||||||||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | ||||||||||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
Accounts receivable, net of allowance for credit losses of $ | |||||||||||
| Prepaid expenses and other current assets | |||||||||||
| Total current assets | |||||||||||
| Property and equipment, net | |||||||||||
| Intangible assets, net | |||||||||||
| Goodwill | |||||||||||
| Investments | |||||||||||
| Operating lease right-of-use assets | |||||||||||
| Other assets | |||||||||||
| Restricted cash | |||||||||||
| Total assets | $ | $ | |||||||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | $ | |||||||||
| Current portion of long-term debt | |||||||||||
Deferred revenue | |||||||||||
Accrued compensation and benefits | |||||||||||
| Accrued expenses and other current liabilities | |||||||||||
| Operating lease liabilities, current | |||||||||||
| Accrued interest | |||||||||||
| Total current liabilities | |||||||||||
Long-term debt, net of discount and deferred finance costs of $ | |||||||||||
| Deferred tax liability | |||||||||||
| Operating lease liability, net of current portion | |||||||||||
| Other long-term liabilities | |||||||||||
| Total liabilities | |||||||||||
| Stockholders’ deficit: | |||||||||||
Class A common stock, par value $ | |||||||||||
Class B common stock, par value $ | |||||||||||
Class C common stock, par value $ | |||||||||||
| Total common stock | |||||||||||
Treasury stock, at cost; | ( | ( | |||||||||
| Additional paid-in capital | |||||||||||
| Accumulated deficit | ( | ( | |||||||||
| Non-controlling interest | |||||||||||
Total stockholders’ deficit | ( | ( | |||||||||
| Total liabilities and stockholders’ deficit | $ | $ | |||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Net revenue | $ | $ | |||||||||
| Operating costs and expenses: | |||||||||||
| Direct operating expenses, excluding depreciation, amortization, and stock-based compensation | |||||||||||
| Depreciation and amortization | |||||||||||
| Corporate expenses | |||||||||||
| Stock-based compensation | |||||||||||
| Transaction and business realignment costs | |||||||||||
Impairment of intangible assets | |||||||||||
| Net gain on sales and retirement of assets | ( | ( | |||||||||
| Total operating costs and expenses | |||||||||||
| Operating (loss) income | ( | ||||||||||
| Other expense (income): | |||||||||||
| Interest expense, net | |||||||||||
| Loss on extinguishment of debt | |||||||||||
| Other expense (income), net | ( | ||||||||||
| Loss from operations before tax | ( | ( | |||||||||
| Income tax benefit | ( | ( | |||||||||
| Net income (loss) | $ | $ | ( | ||||||||
| Net income (loss) attributable to: | |||||||||||
| Controlling interests | $ | $ | ( | ||||||||
| Non-controlling interests | $ | $ | |||||||||
| Basic income (loss) per share | $ | $ | ( | ||||||||
| Diluted income (loss) per share | $ | $ | ( | ||||||||
| Weighted average shares outstanding: | |||||||||||
| Basic | |||||||||||
| Diluted | |||||||||||
| Shares of Common Stock | Treasury Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Class A | Class B | Class C | Class A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Shares | Shares | Shares | Common Stock | Treasury Stock | Additional Paid-in Capital | Accumulated Deficit | Non- Controlling Interest | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2026 | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($ | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Common stock issued under exercise of stock options | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ESPP shares issued | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock(1) | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2026 | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares of Common Stock | Treasury Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Class A | Class B | Class C | Class A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Shares | Shares | Shares | Common Stock | Treasury Stock | Additional Paid-in Capital | Accumulated Deficit | Non- Controlling Interest | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2025 | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net (loss) income | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($ | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Common stock issued under exercise of stock options | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ESPP shares issued | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock(1) | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares withheld to satisfy tax withholdings | ( | — | — | — | ( | — | ( | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2025 | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income (loss) | $ | $ | ( | ||||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
| Depreciation and amortization | |||||||||||
| Amortization of debt discount and deferred financing costs | |||||||||||
| Non-cash lease income | ( | ( | |||||||||
| Net deferred taxes and other | ( | ( | |||||||||
| Allowance for credit losses | |||||||||||
| Stock-based compensation expense | |||||||||||
| Loss on extinguishment of debt | |||||||||||
| Trade and barter activity, net | ( | ||||||||||
| Impairment of intangible assets | |||||||||||
| Net gain on sales and retirements of assets | ( | ||||||||||
| Amortization of content rights | |||||||||||
| Change in content rights liabilities | ( | ( | |||||||||
| Other | |||||||||||
| Changes in assets and liabilities | |||||||||||
| Accounts receivable | |||||||||||
| Prepaid expenses and other assets | ( | ( | |||||||||
| Accounts payable | ( | ||||||||||
| Accrued expenses | ( | ( | |||||||||
| Accrued interest | ( | ( | |||||||||
| Other long-term liabilities | ( | ||||||||||
| Net cash provided by (used in) operating activities | ( | ||||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of property and equipment | ( | ( | |||||||||
| Net proceeds from sales of assets | |||||||||||
| Proceeds from insurance recoveries | |||||||||||
| Net cash used in investing activities | ( | ( | |||||||||
| Cash flows from financing activities: | |||||||||||
| Repayment and repurchases of 2026 Notes | ( | ||||||||||
| Proceeds from Term Loan | |||||||||||
| Fixed quarterly repayments of Term Loan | ( | ||||||||||
| Deferred financing costs | ( | ||||||||||
| Borrowings under the revolving credit facility | |||||||||||
| Repayment of borrowings under the revolving credit facility | ( | ||||||||||
| Dividend payments | ( | ( | |||||||||
| Proceeds from stock options exercised | |||||||||||
| Shares withheld in lieu of employee tax withholding | ( | ||||||||||
| Withholdings for shares issued under the ESPP | |||||||||||
| Repayments of capitalized obligations | ( | ( | |||||||||
| Net cash used in financing activities | ( | ( | |||||||||
| Cash and cash equivalents and restricted cash: | |||||||||||
| Net decrease in cash, cash equivalents and restricted cash | ( | ( | |||||||||
| Beginning of period | |||||||||||
| End of period | $ | $ | |||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Supplemental Disclosure of Cash Flow Information: | |||||||||||
Cash payments: | |||||||||||
| Interest | $ | $ | |||||||||
| Income and Franchise taxes | |||||||||||
| Supplemental Disclosure of Non-cash Activities: | |||||||||||
| Dividends declared, but not paid during the period | $ | $ | |||||||||
| Accrued financing costs | |||||||||||
Property and equipment acquired in exchange for advertising (1) | |||||||||||
| Accrued capital expenditures | |||||||||||
| Supplemental Disclosure of Cash Flow Information relating to Leases: | |||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities, included in operating cash flows | $ | $ | |||||||||
Right-of-use assets obtained in exchange for operating lease obligations | |||||||||||
| Reconciliation of cash, cash equivalents and restricted cash | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Restricted cash | |||||||||||
| $ | $ | ||||||||||
Three Months Ended March 31, 2026 | |||||||||||||||||||||||||||||
| Digital Advertising | Subscription Digital Marketing Solutions | Broadcast Advertising | Other | Total | |||||||||||||||||||||||||
| Net Revenue (ex Political) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Political | |||||||||||||||||||||||||||||
| Net Revenue | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Three Months Ended March 31, 2025 | |||||||||||||||||||||||||||||
| Digital Advertising | Subscription Digital Marketing Solutions | Broadcast Advertising | Other | Total | |||||||||||||||||||||||||
| Net Revenue (ex Political) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Political | |||||||||||||||||||||||||||||
| Net Revenue | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
March 31, 2026 | December 31, 2025 | |||||||||||||
| Accounts Receivable | $ | $ | ||||||||||||
| Short-term contract liabilities (deferred revenue) | $ | $ | ||||||||||||
| Contract Acquisition Costs | $ | $ | ||||||||||||
| Balance at December 31, 2025 | $ | |||||||
| Provision for credit losses | ||||||||
| Amounts written off against allowance, net of recoveries | ( | |||||||
| Balance at March 31, 2026 | $ | |||||||
March 31, 2026 | December 31, 2025 | ||||||||||
Land and improvements | $ | $ | |||||||||
Buildings and leasehold improvements | |||||||||||
Broadcast equipment | |||||||||||
Computer and office equipment | |||||||||||
Furniture and fixtures | |||||||||||
Transportation equipment | |||||||||||
Software development costs | |||||||||||
Total property and equipment, gross | |||||||||||
Less accumulated depreciation and amortization | ( | ( | |||||||||
Total property and equipment, net | $ | $ | |||||||||
| March 31, 2026 | ||||||||
| Discount Rate | ||||||||
| Long-term Revenue Growth Rate | ( | |||||||
| Low | High | |||||||
| Mature Market Share* | ||||||||
| Operating Profit Margin | ||||||||
March 31, 2026 | |||||||||||||||||||||||
| Weighted Average Useful Life (in Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||
| Intangible Assets: | |||||||||||||||||||||||
FCC licenses | Indefinite | $ | $ | — | $ | ||||||||||||||||||
| Content rights and other intangible assets | ( | ||||||||||||||||||||||
Total | $ | $ | ( | $ | |||||||||||||||||||
December 31, 2025 | |||||||||||||||||||||||
| Weighted Average Useful Life (in Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||
| Intangible Assets: | |||||||||||||||||||||||
FCC licenses | Indefinite | $ | $ | — | $ | ||||||||||||||||||
| Content rights and other intangible assets | ( | ||||||||||||||||||||||
Total | $ | $ | ( | $ | |||||||||||||||||||
| 2026 (remainder) | $ | ||||
| 2027 | |||||
| 2028 | |||||
| 2029 | |||||
| 2030 | |||||
| Thereafter | |||||
| $ | |||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Term Loan | $ | $ | |||||||||
| Revolver | |||||||||||
| Debt before unamortized discount and deferred financing costs | $ | $ | |||||||||
| Unamortized discount and deferred financing costs | ( | ( | |||||||||
| Total Debt | $ | $ | |||||||||
| Less: current portion of long-term debt | ( | ( | |||||||||
| Total long-term debt | $ | $ | |||||||||
| 2026 (remainder) | $ | ||||
| 2027 | |||||
| 2028 | |||||
| 2029 | |||||
| 2030 | |||||
| Thereafter | |||||
| $ | |||||
| Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||||||
| Outstanding at December 31, 2025 | $ | $ | |||||||||||||||||||||
| Exercised | ( | ||||||||||||||||||||||
| Forfeited and expired | ( | ||||||||||||||||||||||
| Outstanding at March 31, 2026 | $ | $ | |||||||||||||||||||||
| Exercisable at March 31, 2026 | $ | $ | |||||||||||||||||||||
| Number of Shares | Weighted Average Fair Value | ||||||||||
| Non-vested balance at January 1, 2026 | $ | ||||||||||
| Shares granted | |||||||||||
| Shares vested | ( | ||||||||||
| Non-vested balance at March 31, 2026 | $ | ||||||||||
| Number of Shares | Weighted Average Fair Value | ||||||||||
| Non-vested balance at January 1, 2026 | $ | ||||||||||
| Shares granted - service conditions | |||||||||||
| Shares granted - market conditions | |||||||||||
| Bonus shares granted | |||||||||||
| Shares vested | ( | ||||||||||
| Shares canceled - market conditions | ( | ||||||||||
| Non-vested balance at March 31, 2026 | $ | ||||||||||
VWAP over a period of | ||||||||
| VWAP | Number of Shares that Vest | |||||||
| $ | ||||||||
| $ | ||||||||
| $ | ||||||||
| Monte Carlo Model | |||||
| Expected volatility | |||||
| Risk free interest rate | |||||
| Expected dividend yield | |||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Numerator: | |||||||||||
| Net income (loss) | $ | $ | ( | ||||||||
| Net income from non-controlling interest | |||||||||||
| Net income (loss) attributable to controlling interest | $ | $ | ( | ||||||||
| Denominator: | |||||||||||
| Weighted average shares of common stock outstanding | |||||||||||
| Effect of dilutive common stock equivalents | |||||||||||
| Weighted average diluted common shares outstanding | |||||||||||
| Basic income (loss) per share | $ | $ | ( | ||||||||
| Diluted income (loss) per share | $ | $ | ( | ||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Stock options | |||||||||||
| Stock options with unsatisfied market conditions | |||||||||||
| Restricted stock units | |||||||||||
| Restricted stock units with unsatisfied market conditions | |||||||||||
| Restricted stock awards | |||||||||||
| Shares to be issued under stock bonus program | |||||||||||
| Shares expected to be issued under the 2021 Employee Stock Purchase Plan | |||||||||||
| Digital Advertising | Subscription Digital Marketing Solutions | Broadcast Advertising | Other | Corporate and Other Reconciling Items | Total | ||||||||||||||||||||||||||||||
| Net revenue | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | |||||||||||||||||||||||||||||||||||
| Segment Profit | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Depreciation and amortization | |||||||||||||||||||||||||||||||||||
| Corporate expenses | |||||||||||||||||||||||||||||||||||
| Stock-based compensation | |||||||||||||||||||||||||||||||||||
| Transaction and business realignment costs | |||||||||||||||||||||||||||||||||||
Impairment of intangible assets | |||||||||||||||||||||||||||||||||||
| Net gain on sale and retirement of assets | ( | ( | |||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | $ | $ | ( | $ | $ | ( | $ | ( | ||||||||||||||||||||||||||
| Digital Advertising | Subscription Digital Marketing Solutions | Broadcast Advertising | Other | Corporate and Other Reconciling Items | Total | ||||||||||||||||||||||||||||||
| Net revenue | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | |||||||||||||||||||||||||||||||||||
| Segment Profit | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Depreciation and amortization | |||||||||||||||||||||||||||||||||||
| Corporate expenses | |||||||||||||||||||||||||||||||||||
| Stock-based compensation | |||||||||||||||||||||||||||||||||||
| Transaction and business realignment costs | |||||||||||||||||||||||||||||||||||
| Net gain on sale and retirement of assets | ( | ( | |||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
| ($ in thousands) | Three Months Ended March 31, | ||||||||||||||||||||||
| Statement of Operations Data: | 2026 | 2025 | $ Change | % Change | |||||||||||||||||||
| Net revenue | $ | 96,781 | $ | 98,675 | $ | (1,894) | (1.9) | % | |||||||||||||||
| Operating costs and expenses: | |||||||||||||||||||||||
| Direct operating expenses, excluding depreciation, amortization, and stock-based compensation | 75,577 | 75,816 | (239) | (0.3) | % | ||||||||||||||||||
| Depreciation and amortization | 4,696 | 4,415 | 281 | 6.4 | % | ||||||||||||||||||
| Corporate expenses | 4,823 | 4,722 | 101 | 2.1 | % | ||||||||||||||||||
| Stock-based compensation | 3,731 | 4,188 | (457) | (10.9) | % | ||||||||||||||||||
| Transaction and business realignment costs | 1,141 | 2,438 | (1,297) | (53.2) | % | ||||||||||||||||||
Impairment of intangible assets | 8,588 | — | 8,588 | ** | |||||||||||||||||||
| Net gain on sales and retirement of assets | (501) | (37) | (464) | 1,254.1 | % | ||||||||||||||||||
| Total operating costs and expenses | 98,055 | 91,542 | 6,513 | 7.1 | % | ||||||||||||||||||
| Operating (loss) income | (1,274) | 7,133 | (8,407) | (117.9) | % | ||||||||||||||||||
| Other expense (income): | |||||||||||||||||||||||
| Interest expense, net | 11,329 | 10,239 | 1,090 | 10.6 | % | ||||||||||||||||||
| Loss on extinguishment of debt | — | 1,452 | (1,452) | (100.0) | % | ||||||||||||||||||
| Other expense (income), net | 112 | (9) | 121 | ** | |||||||||||||||||||
| Loss from operations before tax | (12,715) | (4,549) | (8,166) | 179.5 | % | ||||||||||||||||||
| Income tax benefit | (15,672) | (3,038) | (12,634) | 415.9 | % | ||||||||||||||||||
| Net income (loss) | $ | 2,957 | $ | (1,511) | $ | 4,468 | ** | ||||||||||||||||
| Net Revenue | Direct Operating Expenses | Segment Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | Three Months Ended March 31, | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | $ Change | % Change | 2026 | 2025 | $ Change | % Change | 2026 | 2025 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Digital Advertising | $ | 39,264 | $ | 36,751 | $ | 2,513 | 6.8 | % | $ | 31,758 | $ | 28,851 | $ | 2,907 | 10.1 | % | $ | 7,506 | $ | 7,900 | $ | (394) | (5.0) | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Subscription Digital Marketing Solutions | 17,510 | 19,022 | (1,512) | (7.9) | % | 11,610 | 12,846 | (1,236) | (9.6) | % | 5,900 | 6,176 | (276) | (4.5) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Broadcast Advertising | 38,648 | 41,387 | (2,739) | (6.6) | % | 31,169 | 32,943 | (1,774) | (5.4) | % | 7,479 | 8,444 | (965) | (11.4) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 1,359 | 1,515 | (156) | (10.3) | % | 1,040 | 1,176 | (136) | (11.6) | % | 319 | 339 | (20) | (5.9) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 96,781 | $ | 98,675 | $ | (1,894) | (1.9) | % | $ | 75,577 | $ | 75,816 | $ | (239) | (0.3) | % | $ | 21,204 | $ | 22,859 | $ | (1,655) | (7.2) | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| 2026 Notes | $ | — | $ | 4,282 | |||||||
| Term Loan | 9,941 | 4,849 | |||||||||
| Revolver | 79 | 86 | |||||||||
| Capital leases and other | 196 | 260 | |||||||||
| Deferred financing costs | 211 | 329 | |||||||||
| Debt discount amortization | 902 | 433 | |||||||||
| Interest expense, net | $ | 11,329 | $ | 10,239 | |||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
Cash and cash equivalents | $ | 2,182 | $ | 5,528 | |||||||
Restricted cash | 323 | 323 | |||||||||
Cash provided by (used in) operating activities | 4,195 | (66) | |||||||||
Cash used in investing activities | (2,891) | (4,344) | |||||||||
Cash used in financing activities | (3,616) | (22,729) | |||||||||
Net decrease in cash and cash equivalents and restricted cash | $ | (2,312) | $ | (27,139) | |||||||
Exhibit | Description | |||||||
31.1* | ||||||||
31.2* | ||||||||
| 32.1** | ||||||||
| 32.2** | ||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
| TOWNSQUARE MEDIA, INC. | |||||
Date: May 11, 2026 | |||||
| By: | /s/ Stuart Rosenstein | ||||
| Name: Stuart Rosenstein | |||||
| Title: Executive Vice President & Chief Financial Officer | |||||
| By: | /s/ Robert Worshek | ||||
| Name: Robert Worshek | |||||
| Title: Senior Vice President, Chief Accounting Officer | |||||
Dated: May 11, 2026 | By: | /s/ Stuart Rosenstein | |||||||||
Name: Stuart Rosenstein | |||||||||||
Title: Executive Vice President and Chief Financial Officer | |||||||||||
Dated: May 11, 2026 | By: | /s/ Bill Wilson | |||||||||
Name: Bill Wilson | |||||||||||
Title: Chief Executive Officer | |||||||||||
Dated: May 11, 2026 | /s/ Stuart Rosenstein | |||||||
Name: Stuart Rosenstein | ||||||||
Title: Executive Vice President and Chief Financial Officer | ||||||||
Dated: May 11, 2026 | /s/ Bill Wilson | |||||||
Name: Bill Wilson | ||||||||
Title: Chief Executive Officer | ||||||||
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Accounts receivable allowance | $ 4,496 | $ 4,979 |
| Deferred financing costs | $ 23,316 | $ 24,429 |
| Class A common stock | ||
| Common par value (in dollars per share) | $ 0.01 | $ 0.01 |
| Common shares authorized (in shares) | 300,000,000 | 300,000,000 |
| Common shares issued (in shares) | 17,320,246 | 16,180,932 |
| Common shares outstanding (in shares) | 17,320,246 | 16,180,932 |
| Treasury shares common shares (in shares) | 965,399 | 965,399 |
| Class B common stock | ||
| Common par value (in dollars per share) | $ 0.01 | $ 0.01 |
| Common shares authorized (in shares) | 50,000,000 | 50,000,000 |
| Common shares issued (in shares) | 815,296 | 815,296 |
| Common shares outstanding (in shares) | 815,296 | 815,296 |
| Class C common stock | ||
| Common par value (in dollars per share) | $ 0.01 | $ 0.01 |
| Common shares authorized (in shares) | 50,000,000 | 50,000,000 |
| Common shares issued (in shares) | 500,000 | 500,000 |
| Common shares outstanding (in shares) | 500,000 | 500,000 |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT (Parenthetical) - $ / shares |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2026 |
Dec. 31, 2025 |
Mar. 31, 2025 |
|
| Statement of Stockholders' Equity [Abstract] | |||
| Cash dividend declared per share (in dollars per share) | $ 0.20 | $ 0.20 | $ 0.20 |
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
3 Months Ended | |||
|---|---|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|||
| Cash flows from operating activities: | ||||
| Net income (loss) | $ 2,957 | $ (1,511) | ||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||
| Depreciation and amortization | 4,696 | 4,415 | ||
| Amortization of debt discount and deferred financing costs | 1,114 | 762 | ||
| Non-cash lease income | (263) | (403) | ||
| Net deferred taxes and other | (15,792) | (3,213) | ||
| Allowance for credit losses | 623 | 1,016 | ||
| Stock-based compensation expense | 3,731 | 4,188 | ||
| Loss on extinguishment of debt | 0 | 1,452 | ||
| Trade and barter activity, net | (592) | 188 | ||
| Impairment of intangible assets | 8,588 | 0 | ||
| Net gain on sales and retirements of assets | (501) | 0 | ||
| Amortization of content rights | 370 | 370 | ||
| Change in content rights liabilities | (467) | (391) | ||
| Other | 42 | 1,141 | ||
| Changes in assets and liabilities | ||||
| Accounts receivable | 2,375 | 7,933 | ||
| Prepaid expenses and other assets | (1,968) | (1,860) | ||
| Accounts payable | (75) | 2,446 | ||
| Accrued expenses | (187) | (8,300) | ||
| Accrued interest | (454) | (8,507) | ||
| Other long-term liabilities | (2) | 208 | ||
| Net cash provided by (used in) operating activities | 4,195 | (66) | ||
| Cash flows from investing activities: | ||||
| Purchases of property and equipment | (3,637) | (4,475) | ||
| Net proceeds from sales of assets | 737 | 127 | ||
| Proceeds from insurance recoveries | 9 | 4 | ||
| Net cash used in investing activities | (2,891) | (4,344) | ||
| Cash flows from financing activities: | ||||
| Repayment and repurchases of 2026 Notes | 0 | (467,436) | ||
| Proceeds from Term Loan | 0 | 446,400 | ||
| Fixed quarterly repayments of Term Loan | (2,938) | 0 | ||
| Deferred financing costs | 0 | (4,646) | ||
| Borrowings under the revolving credit facility | 3,000 | 10,000 | ||
| Repayment of borrowings under the revolving credit facility | 0 | (3,000) | ||
| Dividend payments | (3,687) | (3,148) | ||
| Proceeds from stock options exercised | 130 | 658 | ||
| Shares withheld in lieu of employee tax withholding | 0 | (1,432) | ||
| Withholdings for shares issued under the ESPP | 174 | 289 | ||
| Repayments of capitalized obligations | (295) | (414) | ||
| Net cash used in financing activities | (3,616) | (22,729) | ||
| Cash and cash equivalents and restricted cash: | ||||
| Net decrease in cash, cash equivalents and restricted cash | (2,312) | (27,139) | ||
| Beginning of period | 4,817 | 32,990 | ||
| End of period | 2,505 | 5,851 | ||
| Cash payments: | ||||
| Interest | 10,632 | 17,959 | ||
| Income and Franchise taxes | 80 | 56 | ||
| Supplemental Disclosure of Non-cash Activities: | ||||
| Dividends declared, but not paid during the period | 3,967 | 3,504 | ||
| Accrued financing costs | 0 | 879 | ||
| Property and equipment acquired in exchange for advertising | [1] | 316 | 351 | |
| Accrued capital expenditures | 210 | 711 | ||
| Supplemental Disclosure of Cash Flow Information relating to Leases: | ||||
| Cash paid for amounts included in the measurement of operating lease liabilities, included in operating cash flows | 2,963 | 3,123 | ||
| Right-of-use assets obtained in exchange for operating lease obligations | 2,165 | 1,046 | ||
| Reconciliation of cash, cash equivalents and restricted cash | ||||
| Cash and cash equivalents | 2,182 | 5,528 | ||
| Restricted cash | 323 | 323 | ||
| Cash, cash equivalents, and restricted cash | $ 2,505 | $ 5,851 | ||
| ||||
Organization and Basis of Presentation |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| Organization and Basis of Presentation | Organization and Basis of Presentation Description of the Business Townsquare is a community-focused digital and broadcast media and digital marketing solutions company principally focused outside the top 50 markets in the U.S. Townsquare Ignite, our robust digital advertising division, specializes in helping businesses of all sizes connect with their target audience through data-driven, results based strategies, by utilizing a) our proprietary digital programmatic advertising technology stack with an in-house demand and data management platform and b) our owned and operated portfolio of more than 400 local news and entertainment websites and mobile apps along with a network of leading national music and entertainment brands, collecting valuable first party data. Townsquare Interactive, our subscription digital marketing services business, partners with small and medium-sized businesses (“SMBs”) to help manage their digital presence by providing a SAAS business management platform, website design, creation and hosting, search engine optimization and other digital services. And through our portfolio of local radio stations strategically situated outside the Top 50 markets in the United States, we provide effective advertising solutions for our clients and relevant local content for our audiences. Current economic challenges, including high and sustained inflation and interest rates, and enacted and proposed tariffs have caused and could continue to cause economic uncertainty and volatility. These factors could result in advertising and subscription digital marketing solutions cancellations, declines in the purchase of new advertising by our clients, declines in the addition of new digital marketing solutions subscribers, and increases to our operating expenses. We monitor economic conditions closely, and in response to observed or anticipated reductions in revenue, we may institute precautionary measures to address the potential impact to our consolidated financial position, consolidated results of operations, and liquidity, including wage reduction efforts and controlling non-essential capital expenditures. The extent of the impact of current economic conditions will depend on future actions and outcomes, all of which remain fluid and cannot be predicted with confidence (including effects on advertising activity, consumer discretionary spending and our employees in the markets in which we operate). Basis of Presentation The accompanying Unaudited Consolidated Financial Statements should be read in conjunction with the Company’s audited Consolidated Financial Statements and related notes thereto included in the Company's Annual Report on Form 10-K (the "2025 Annual Report on Form 10-K"). The accompanying unaudited interim Consolidated Financial Statements include the consolidated accounts of the Company and its wholly-owned subsidiaries, with all significant intercompany balances and transactions eliminated in consolidation. These financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. All adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of results of operations and financial condition as of the end of the interim periods have been included. The results of operations for the three months ended March 31, 2026, cash flows for the three months ended March 31, 2026, and the Company’s financial condition as of such date are not necessarily indicative of the results of operations or cash flows that can be expected for, or the Company’s financial condition as of, any other interim period or for the fiscal year ending December 31, 2026. The Consolidated Balance Sheet as of December 31, 2025 is derived from the audited Consolidated Financial Statements at that date. The presentation of $0.7 million of stock-based compensation expense previously reported in the Corporate category for the three months ended March 31, 2025 has been reclassified to conform with the current period's presentation. The reclassification resulted in a $0.3 million, $0.1 million, and $0.3 million increase in stock-based compensation for the Digital Advertising, Subscription Digital Marketing Solutions and Broadcast Advertising segments, respectively, for the three months ended March 31, 2025. The presentation of $0.1 million of broadcast advertising revenue previously reported in the Other category for the three months ended March 31, 2025 has been reclassified to the Broadcast Advertising segment to conform with the current period's presentation. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, the Company evaluates its significant estimates, including those related to assumptions used in determining the fair value of assets and liabilities acquired in a business combination, impairment testing of intangible assets, valuation and impairment testing of long-lived tangible assets and investments, the present value of leasing arrangements, share-based payment expense and the calculation of allowance for credit losses and income taxes. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
|
Summary of Significant Accounting Policies |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Accounting Policies [Abstract] | |
| Summary of Significant Accounting Policies | Summary of Significant Accounting Policies There have been no significant changes in the Company’s accounting policies since December 31, 2025. For the Company's detailed accounting policies please refer to the Consolidated Financial Statements and related notes thereto included in the Company's 2025 Annual Report on Form 10-K. Recently Issued Standards That Have Not Yet Been Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires the disclosure in the notes to financial statements, information about certain costs and expenses including, purchases of inventory, employee compensation, depreciation and intangible asset amortization. The guidance also requires a qualitative description of amounts remaining in certain expense captions that are not separately disaggregated on a quantitative basis, as well as the disclosure of the total amount of selling expenses. The guidance is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company continues to evaluate this new standard, but does not expect its adoption to have a significant impact on the Consolidated Financial Statements as its impact relates to additional disclosure. In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The guidance moves away from phase-by-phase cost tracking to primarily focusing on how companies conclude when to count software development costs as an asset, particularly when there is uncertainty during development. Additionally, disclosure requirements outlined under ASC 360-10, Property, Plant, and Equipment — Overall, will apply to capitalized software costs. The guidance is effective for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years and may be applied using a prospective, retrospective or modified transition approach. The Company is assessing the impact on its Consolidated Financial Statements, if any. In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, to clarify interim disclosure requirements, the form and content of interim financial statements, and when Topic 270 applies. The update primarily provides clarity about current interim reporting requirements. The amendments are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, and may be applied using a prospective or retrospective transition approach. The Company is evaluating the update, but does not expect its adoption to have a significant impact on the Consolidated Financial Statements.
|
Revenue Recognition |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition | Revenue Recognition The following tables present a disaggregation of our revenue by reporting segment and revenue from political sources and all other sources (in thousands) for the three months ended March 31, 2026 and 2025:
Revenue from contracts with customers is recognized as an obligation until the terms of a customer contract are satisfied; this occurs with the transfer of control as we satisfy contractual performance obligations. Our contractual performance obligations include the performance of digital marketing solutions, placement of internet-based advertising campaigns, broadcast of commercials on our owned and operated radio stations, and the operation of live events. Revenue is measured at contract inception as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Our contracts are at a fixed price at inception and do not include any variable consideration or financing components by normal course of business practice. Sales, value add, and other taxes that are collected concurrently with revenue producing activities are excluded from revenue. The primary sources of net revenue are the sale of digital and broadcast advertising solutions on our owned and operated websites, radio stations’ online streams and mobile applications, radio stations, and on third-party websites through our in-house digital programmatic advertising platform. Through our digital programmatic advertising platform, we are able to hyper-target audiences for our local, regional and national advertisers by combining first and third-party audience and geographic location data, providing them the ability to reach a high percentage of their online audience. We deliver these solutions across desktop, mobile, connected TV, email, paid search and social media platforms utilizing display, video and native executions. We also offer subscription digital marketing solutions through Townsquare Interactive to small and medium-sized local and regional businesses in markets outside the top 50 across the United States, including, but not limited to the markets in which we operate radio stations. Our digital marketing solutions include offerings such as a SAAS business management platform, traditional and mobile-enabled website development and hosting services, e-commerce platforms, search engine and online directory optimization services, online reputation monitoring, and social media management. Political net revenue includes the sale of advertising for political advertisers. Contracted performance obligations under political contracts consist of the broadcast and placement of digital advertisements. Management views political revenue separately based on the episodic nature of election cycles and local issues calendars. Net revenue for digital advertisements is recognized as the contractual performance obligations for Townsquare services are satisfied over the duration of the campaigns based on impressions delivered or time elapsed. Net revenue for broadcast advertisements are recognized when the commercial is broadcast. Live events revenue and other non-broadcast advertising revenue is recognized as events are conducted. We measure progress towards the satisfaction of our contractual performance obligations in accordance with the contractual arrangement. We recognize the associated contractual revenue as delivery takes place and the right to invoice for services performed is met. Net revenue from digital subscription-based contractual performance obligations is recognized ratably over time as our performance obligations are satisfied. Subscription-based service fees are typically billed in advance of the month of service at a fixed monthly fee that is contractually agreed upon at contract inception. The measure of progress in such arrangements is the number of days of successful delivery of the contracted service. Our advertising contracts are short-term (less than one year) and payment terms are generally net 30-60 days for traditional customer contracts and net 60-90 days for national agency customer contracts. Our billing practice is to invoice customers on a monthly basis for services delivered to date (representing the right to invoice). Our contractual arrangements do not include rights of return and do not include any significant judgments by nature of the products and services. For all customer contracts, we evaluate whether we are the principal (i.e., report revenue on a gross basis) or the agent (i.e., report revenue on a net basis). Generally, we report revenue for advertising placed on Townsquare properties on a gross basis (the amount billed to our customers is recorded as revenue, and the amount paid to our publishers is recorded as a cost of revenue). We are the principal because we control the advertising inventory before it is transferred to our customers. Our control is evidenced by our sole ability to monetize the advertising inventory, being primarily responsible to our customers, having discretion in establishing pricing, or a combination of these factors. We also generate revenue through agency relationships in which revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for advertisers that use agencies. The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):
We receive payments from customers based upon contractual billing schedules; contract receivables are recognized in the period the Company provides services when the Company’s right to consideration is unconditional. Payment terms vary by the type and location of our customer and the products or services offered. Payment terms for amounts invoiced are typically net 30-60 days. Our contract liabilities include cash payments received or due in advance of satisfying our performance obligations and digital subscriptions in which payment is received in advance of the service and month. These contract liabilities are recognized as revenue as the related performance obligations are satisfied. As of March 31, 2026, and December 31, 2025, the balance in the contract liabilities was $8.6 million and $8.7 million, respectively. The decrease in the contract liabilities balance at March 31, 2026 is primarily driven by $5.8 million of recognized revenue for the three months ended March 31, 2026, offset by cash payments received or due in advance of satisfying our performance obligations. For the three months ended March 31, 2025, we recognized $6.3 million of revenue that was previously included in our deferred revenue balance. No significant changes in the time frame of the satisfaction of contract liabilities have occurred during the three months ended March 31, 2026. Our capitalized contract acquisition costs include amounts related to sales commissions paid for signed contracts with perceived durations exceeding one year. We defer the related sales commission costs and amortize such costs to expense in a manner that is consistent with how the related revenue is recognized over the duration of the related contracts. We have evaluated the average customer contract duration (initial term and any renewals) to determine the appropriate amortization period for these contractual arrangements. Capitalized contract acquisition costs are recognized in prepaid expenses and other current assets in the accompanying consolidated balance sheets. As of March 31, 2026 and December 31, 2025, we had a balance of $8.6 million and $8.5 million, respectively, in capitalized contract acquisition costs and recognized $1.4 million of amortization for the three months ended March 31, 2026. For the three months ended March 31, 2025, we recognized $1.1 million of amortization. No impairment losses have been recognized or changes made to the time frame for performance of the obligations related to deferred contract assets during the three months ended March 31, 2026 and 2025. Arrangements with Multiple Performance Obligations In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. When multiple performance obligations are identified, we identify how control transfers to the customer for each distinct contract obligation and determine the period when the obligations are satisfied. If obligations are satisfied in the same period, no allocation of revenue is deemed to be necessary. In the event performance obligations within a bundled contract do not run concurrently, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to customers. Performance obligations that are not distinct at contract inception are combined. Performance Obligations We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed. Amounts related to performance obligations with expected durations of greater than one year are at a fixed price per unit and do not include any upfront or minimum payments requiring any estimation or allocation of revenue. Allowance for Credit Losses The Company maintains an allowance for credit losses, which represents the portion of accounts receivable that is not expected to be collected over the duration of its contractual life. Credit losses are recorded when the Company believes a customer, or group of customers, may not be able to meet their financial obligations. Account balances are charged off against the allowance when it is probable the receivable will not be recovered. The change in the allowance for credit losses for the three months ended March 31, 2026 was as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property and Equipment, net | Property and Equipment, net Property and equipment, net consisted of the following (in thousands):
Depreciation and amortization expense for property and equipment was $4.2 million and $3.9 million for the three months ended March 31, 2026 and 2025, respectively. During the three months ended March 31, 2026, the Company recognized a $0.5 million net gain on the sale of property in Danbury, CT. The Company had no material right of use assets related to its finance leases as of March 31, 2026 and December 31, 2025.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Indefinite-lived intangible assets Indefinite-lived assets consist of FCC broadcast licenses and goodwill. FCC Broadcast Licenses FCC licenses represent a substantial portion of the Company’s total assets. The FCC licenses are renewable in the ordinary course of business, generally for a maximum of eight years. The fair value of FCC licenses is primarily dependent on the future cash flows of the radio markets and other assumptions, including, but not limited to, forecasted revenue growth rates, profit margins and a risk-adjusted discount rate. The Company has selected December 31st as the annual testing date. The Company evaluates its FCC licenses for impairment annually or more frequently if events or changes in circumstances indicate that the assets might be impaired. Due to an increase in the weighted average cost of capital, the Company quantitatively evaluated the fair value of its FCC licenses at March 31, 2026. The key assumptions used in applying the direct valuation method are summarized as follows:
* Market share assumption used when reliable third-party data is available. Otherwise, Company results and forecasts are utilized. Based on the results of the interim impairment assessments of our FCC licenses, the Company incurred $8.6 million of impairment charges for FCC licenses in 14 of our 74 local markets for the three months ended March 31, 2026, and incurred no impairment charges for FCC licenses for the three months ended March 31, 2025, respectively. The impairment charge realized during the three months ended March 31, 2026 was primarily driven by changes in the market data utilized in determining the discount rate applied in the valuation of our FCC licenses, which drove an increase in the weighted average cost of capital. The changes in data were primarily driven by an increase in industry bond yields. The assumptions used to estimate the fair value of our FCC licenses are dependent upon the expected performance and growth of our traditional broadcast radio operations. In the event broadcast radio revenue experiences actual or anticipated declines in excess of these assumptions, such declines will have a negative impact on the estimated fair value of our FCC licenses, and the Company could recognize additional impairment charges, which could be material. Unfavorable changes in key assumptions utilized in the impairment assessment of our FCC licenses may affect future testing results. For example, keeping all other assumptions constant, a 100-basis point increase in the weighted average cost of capital as of the date of our last quantitative assessment would cause the estimated fair values of our FCC licenses to decrease by $19.9 million which would have resulted in an incremental impairment charge of $10.3 million as of March 31, 2026. Further, a 100-basis point decline in the long-term revenue growth rate would cause the estimated fair values of our FCC licenses to further decrease by $11.3 million which would have resulted in an incremental impairment charge of $8.9 million as of March 31, 2026. Finally, a 100-basis point decline in operating profit margins would result in a decrease in the estimated fair values of our FCC licenses of $8.9 million which would result in an incremental impairment charge of $7.2 million. Goodwill For goodwill impairment testing, the Company has selected December 31st as the annual testing date. In addition to the annual impairment test, the Company regularly assesses whether a triggering event has occurred, which would require interim impairment testing. As of December 31, 2025, the fair values of our National Digital, Townsquare Ignite, and Townsquare Interactive reporting units were in excess of their respective carrying values by approximately 47%, 106%, and 152%, respectively. The Local Advertising, Amped, Analytical Services and Live Events reporting units had no goodwill as of December 31, 2025. The Company considered whether any events have occurred or circumstances have changed from the last quantitative analysis performed as of December 31, 2025 that would indicate that the fair value of the Company's reporting units may be below their carrying amounts. Based on such analysis the Company determined that there have been no indicators that the fair value of its reporting units may be below their carrying amounts as of March 31, 2026. Definite-lived intangible assets The Company’s definite-lived intangible assets were acquired primarily in various acquisitions as well as in connection with the acquisition of software and music licenses. The following tables present details of our intangible assets as of March 31, 2026 and December 31, 2025, respectively (in thousands):
Amortization of definite-lived intangible assets was $0.9 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively. Estimated future amortization expense for each of the five succeeding fiscal years and thereafter as of March 31, 2026 is as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | Long-Term Debt Total debt outstanding is summarized as follows (in thousands):
On February 19, 2025, the Company entered into a $490 million Credit Agreement with Bank of America, N.A., as administrative agent and collateral agent and the lenders and financial institutions party thereto. The Credit Agreement provides for a five-year, $470 million senior secured Term Loan Facility (the "Term Loan") and a five-year, $20 million Revolving Credit Facility (the "Revolver"), together the Senior Secured Credit Facility. The Term Loan Facility and revolving loans incurred under the Revolving Credit Facility mature on February 19, 2030. The per annum interest rate applicable to the Term Loan Facility is based on current SOFR levels with a 0.50% per annum SOFR floor and an applicable margin of 500 basis points (or an alternative base rate and an applicable margin of 400 basis points). The per annum interest rate applicable to the Revolving Credit Facility is based on current SOFR levels and an applicable margin of 375 basis points (or an alternative base rate and an applicable margin of 275 basis points). As of March 31, 2026, the interest rate on the Term Loan was 8.59%, based on current SOFR levels and the applicable margin of 500 basis points. As of March 31, 2026, borrowings under the Revolving Credit Facility had an interest rate of approximately 7.40%, based on current SOFR levels and the applicable margin of 375 basis points. Subject to certain exceptions, the Senior Secured Credit Facility will be subject to mandatory pre-payments in amounts equal to (1) 100% of the net cash proceeds from issuances or incurrence of debt by the Company or any of the subsidiary guarantors (other than with respect to certain permitted indebtedness); (2) 100% of the net cash proceeds from certain sales or other dispositions of assets by the Company or any of the subsidiary guarantors in excess of a certain amount and subject to customary reinvestment provisions and certain other exceptions; and (3) 75% (with step-downs to 50%, 25% and 0% based upon achievement of specified first lien net leverage ratios) of annual excess cash flow of the Company and its subsidiaries subject to exceptions and limitations. The obligations of the Company under the Senior Secured Credit Facility are guaranteed by each of its direct and indirect, existing and future, domestic subsidiaries, subject to customary exceptions and limitations, pursuant to a security agreement, dated as of February 19, 2025 (the “Security Agreement”), by and between the Company, the guarantors party thereto and Bank of America, N.A., as collateral agent. The Senior Secured Credit Facility is secured on a first priority basis by a perfected security interest in substantially all of the Company’s and each guarantor’s tangible and intangible assets (subject to certain exceptions). The Senior Secured Credit Facility contains a number of customary affirmative and negative covenants that, among other things, limit or restrict the ability of the Company and the guarantors to: (1) incur additional indebtedness (including guarantee obligations); (2) incur liens; (3) engage in mergers or other fundamental changes; (4) sell certain property or assets; (5) pay dividends or other distributions; (6) make acquisitions, investments, loans and advances; (7) prepay certain indebtedness; (8) change the nature of their business; (9) engage in certain transactions with affiliates; and (10) incur restrictions on contractual obligations limiting interactions between the Company and its subsidiaries or limit actions in relation to the Senior Secured Credit Facility. The Senior Secured Credit Facility contains customary events of default, including with respect to nonpayment of principal, interest, fees or other amounts; material inaccuracy of a representation or warranty when made; failure to perform or observe covenants; cross-default to other indebtedness in an amount equal to the greater of $15 million or 15% of the Company’s four quarter consolidated EBITDA; bankruptcy and insolvency events; inability to pay debts; monetary judgment defaults in an amount equal to the greater of $15 million or 15% of the Company’s four quarter consolidated EBITDA; actual or asserted invalidity or impairment of any definitive loan documentation; and change of control. The Company was in compliance with its covenants under the Senior Secured Credit Facility as of March 31, 2026. As of March 31, 2026, based on available market information, the estimated fair value of the Term Loan was $328.1 million. The Company used Level 2 measurements under the fair value measurement hierarchy established under Fair Value Measurement (Topic 820). Annual maturities of the Company's long-term debt as of March 31, 2026 are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Income Tax Disclosure [Abstract] | |
| Income Taxes | Income Taxes The Company's effective tax rate for the three months ended March 31, 2026 and 2025 was approximately 123.3% and 66.8%, respectively. The change in the effective tax rate for the three months ended March 31, 2026, is driven by the valuation allowance for interest expense carryforwards, non-deductible compensation and the effects of non-cash impairment charges recognized in the first quarter of 2026. The effective tax rate may vary significantly from period to period, and can be influenced by many factors. These factors include, but are not limited to, changes to the statutory rates in the jurisdictions where the Company has operations and changes in the valuation of deferred tax assets and liabilities. The difference between the effective tax rate and the federal statutory rate of 21% primarily relates to certain non-deductible items, state and local income taxes and the valuation allowance for deferred tax assets.
|
Stockholders' Deficit |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Deficit | Stockholders' Deficit Stock Options During the three months ended March 31, 2026, eligible option holders tendered 19,500 options to purchase 19,500 shares of Townsquare common stock. During the three months ended March 31, 2026, the Company did not grant any stock options. The following table summarizes all option activity for the three months ended March 31, 2026:
The maximum contractual term of stock options is 10 years. Restricted Stock Awards During the three months ended March 31, 2026, the Company granted 140,911 restricted stock awards, including 120,150 shares to non-employee directors, with vesting periods of to three years. The fair value of the restricted stock awards is equal to the closing share price on the date of grant. The following table summarizes restricted stock activity for the three months ended March 31, 2026:
Restricted Stock Units The following table summarizes restricted stock unit activity for the three months ended March 31, 2026:
During the three months ended March 31, 2026, the Company granted 529,142 stock units with vesting periods ranging from vested at grant date to three years, and 506,244 bonus stock units that were vested at the grant date. The fair values of these restricted stock units were equal to the closing share price on the date of grant. During the three months ended March 31, 2026, the Company granted 890,030 restricted stock units with a vesting period of three years and grant date fair values ranging from $2.06 - $3.63. The stock units contain market conditions whereby the stock units will vest subject to the achievement of a specified VWAP, subject to continued employment or service through the end of the performance period as observed and summarized below:
The grant date fair value of the restricted stock units with market conditions is estimated using the Monte Carlo option pricing model. The below table summarizes the assumptions used to estimate the fair value of the restricted stock units granted:
The expected volatility was based on market conditions of the Company. The risk-free interest rate was based on the U.S. Treasury yield curve in effect on the date of grant which most closely corresponds to the vesting period of the restricted stock units. Employee Stock Purchase Plan During the three months ended March 31, 2026, a total of 37,671 shares of Class A common stock were issued under the 2021 Employee Stock Purchase Plan (the "ESPP"). For the three months ended March 31, 2026 and 2025, the Company recognized approximately $3.7 million and $4.2 million, respectively, of stock-based compensation expense with respect to options, restricted stock awards, restricted stock units and the ESPP. As of March 31, 2026, total unrecognized stock-based compensation expense related to our stock options and restricted stock was $1.3 million and $6.9 million, respectively, and is expected to be recognized over a weighted average period of 1.2 years and 1.8 years, respectively. Dividends Declared On October 29, 2025, the board of directors approved a quarterly cash dividend of $0.20 per share. The dividend of $3.3 million was paid to holders of record as of January 26, 2026, on February 2, 2026. On March 4, 2026, the board of directors approved a quarterly dividend of $0.20 per share. The dividend of $3.6 million was paid to holders of record as of April 27, 2026, on May 4, 2026. On May 1, 2026, the board of directors approved a quarterly cash dividend of $0.20 per share. The dividend will be payable on August 3, 2026 to shareholders of record as of the close of business on July 27, 2026. Stock Bonus Program In 2024, the Company implemented a stock bonus program that offered certain employees the option to receive their annual incentive compensation in the form of the Company's Class A common stock. The incentive compensation to be paid to each employee is fixed at the time of election to participate in the program and the number of shares to be issued is determined based on the closing price of the Company's Class A common stock on the settlement date, primarily in the fourth quarter of the performance year or during the first quarter following each respective performance year. During the three months ended March 31, 2026 and 2025, a total of $1.0 million and $0.9 million of expense was recognized as a component of stock-based compensation in connection with the stock bonus program, respectively. A total of 506,244 and 566,359 shares were granted under the Stock Bonus Program for each of the performance years ended December 31, 2025 and 2024, respectively, during the three months ended March 31, 2026 and 2025, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (Loss) Per Share | Net Income (Loss) Per Share Basic earnings per common share (“EPS”) is generally calculated as income available to common shareholders divided by the weighted average number of common shares outstanding. Diluted EPS is generally calculated as income available to common shareholders divided by the weighted average number of common shares outstanding plus the dilutive effect of common share equivalents. Stock-based compensation awards that are out-of-the-money and stock options and restricted stock units in which the market-based performance criteria have not been met as of the end of the respective reporting period are omitted from the calculation of Diluted EPS. The following table sets forth the computations of basic and diluted net income (loss) per share for the three months ended March 31, 2026 and 2025 (in thousands, except per share data):
The Company had the following dilutive securities that were not included in the computation of diluted net income (loss) income per share as they were considered anti-dilutive (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Subsequent Events [Abstract] | |
| Commitments and Contingencies | Commitments and ContingenciesThe Company is involved in legal proceedings in which damages and claims have been asserted against us. The Company believes that we have valid defenses to such proceedings and claims and intends to vigorously defend the Company. Management does not believe that any such matters will have a material adverse effect on our financial position, results of operations, or liquidity. The Company records a loss contingency if the potential loss from a proceeding or claim is considered probable and the amount can be reasonably estimated or a range of loss can be determined. The Company provides disclosure when it is reasonably possible that a loss will be incurred in excess of any recorded provision. Significant judgment is required in these determinations. As additional information becomes available, the Company reassesses prior determinations and may change its estimates. Litigation is subject to many uncertainties, and the outcome of litigation is not predictable with assurance. |
Segment Reporting |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting | Segment Reporting Operating segments are organized internally by type of products and services provided. Based on the information reviewed by the Company's CEO in his capacity as Chief Operating Decision Maker ("CODM"), the Company has identified three segments: Digital Advertising, Subscription Digital Marketing Solutions, and Broadcast Advertising. The remainder of our business is reported in the Other category. The Company operates in one geographic area. The Company's assets and liabilities are managed within markets outside the top 50 across the United States where the Company conducts its business and are reported internally in the same manner as the Consolidated Financial Statements; thus, no additional information regarding assets and liabilities of the Company’s reportable segments is produced for the Company's CEO or included in these Consolidated Financial Statements. Intangible assets consist principally of FCC broadcast licenses and other definite-lived intangible assets and primarily support the Company’s Broadcast Advertising segment. For further information see Note 5, Goodwill and Other Intangible Assets. The Company does not have any material inter-segment sales. Segment profit is the primary measure the CODM utilizes in assessing segment performance and determining the allocation of resources. Segment Profit is defined as revenue less direct operating expenses, excluding depreciation, amortization, and stock-based compensation. The CODM is the primary individual in control of resource allocation, and the allocation determinations are made in consultation with each respective segment manager who is directly accountable to and maintains regular contact with the CODM to discuss operating activities, financial results, forecasts, or plans for the segment. The most significant allocation determinations made by the CODM pertain to sales accounts and support, capital spending and employee resource allocation. Segment profit is used to monitor budgeted versus actual results and is used in assessing performance of the segment and in establishing compensation. These determinations are made through regular reviews throughout the year, and on a weekly basis, the CODM considers actual results, as compared to budget and the prior period, when evaluating the allocation of resources. Direct operating expenses represents our significant expense category and aligns with the segment level information that is regularly provided to the CODM. Segment profit excludes unallocated corporate expenses and the impact of certain items that are not directly attributable to the reportable segments' underlying operating performance, and primarily includes expenses related to corporate stewardship and administration activities, transaction related costs and non-cash impairment charges. The following tables present the Company's reportable segment results for the three months ended March 31, 2026 (in thousands):
The following table presents the Company's reportable segment results for the three months ended March 31, 2025 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insider Trading Arrangements |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Trading Arrangements, by Individual | |
| Rule 10b5-1 Arrangement Adopted | false |
| Non-Rule 10b5-1 Arrangement Adopted | false |
| Rule 10b5-1 Arrangement Terminated | false |
| Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accounting Policies (Policies) |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Accounting Policies [Abstract] | |
| Basis of Presentation | Basis of Presentation The accompanying Unaudited Consolidated Financial Statements should be read in conjunction with the Company’s audited Consolidated Financial Statements and related notes thereto included in the Company's Annual Report on Form 10-K (the "2025 Annual Report on Form 10-K"). The accompanying unaudited interim Consolidated Financial Statements include the consolidated accounts of the Company and its wholly-owned subsidiaries, with all significant intercompany balances and transactions eliminated in consolidation. These financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. All adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of results of operations and financial condition as of the end of the interim periods have been included. The results of operations for the three months ended March 31, 2026, cash flows for the three months ended March 31, 2026, and the Company’s financial condition as of such date are not necessarily indicative of the results of operations or cash flows that can be expected for, or the Company’s financial condition as of, any other interim period or for the fiscal year ending December 31, 2026. The Consolidated Balance Sheet as of December 31, 2025 is derived from the audited Consolidated Financial Statements at that date. The presentation of $0.7 million of stock-based compensation expense previously reported in the Corporate category for the three months ended March 31, 2025 has been reclassified to conform with the current period's presentation. The reclassification resulted in a $0.3 million, $0.1 million, and $0.3 million increase in stock-based compensation for the Digital Advertising, Subscription Digital Marketing Solutions and Broadcast Advertising segments, respectively, for the three months ended March 31, 2025. The presentation of $0.1 million of broadcast advertising revenue previously reported in the Other category for the three months ended March 31, 2025 has been reclassified to the Broadcast Advertising segment to conform with the current period's presentation.
|
| Use of Estimates | Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, the Company evaluates its significant estimates, including those related to assumptions used in determining the fair value of assets and liabilities acquired in a business combination, impairment testing of intangible assets, valuation and impairment testing of long-lived tangible assets and investments, the present value of leasing arrangements, share-based payment expense and the calculation of allowance for credit losses and income taxes. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
|
| Recently Issued Standards That Have Not Yet Been Adopted | Recently Issued Standards That Have Not Yet Been Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires the disclosure in the notes to financial statements, information about certain costs and expenses including, purchases of inventory, employee compensation, depreciation and intangible asset amortization. The guidance also requires a qualitative description of amounts remaining in certain expense captions that are not separately disaggregated on a quantitative basis, as well as the disclosure of the total amount of selling expenses. The guidance is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company continues to evaluate this new standard, but does not expect its adoption to have a significant impact on the Consolidated Financial Statements as its impact relates to additional disclosure. In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The guidance moves away from phase-by-phase cost tracking to primarily focusing on how companies conclude when to count software development costs as an asset, particularly when there is uncertainty during development. Additionally, disclosure requirements outlined under ASC 360-10, Property, Plant, and Equipment — Overall, will apply to capitalized software costs. The guidance is effective for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years and may be applied using a prospective, retrospective or modified transition approach. The Company is assessing the impact on its Consolidated Financial Statements, if any. In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, to clarify interim disclosure requirements, the form and content of interim financial statements, and when Topic 270 applies. The update primarily provides clarity about current interim reporting requirements. The amendments are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, and may be applied using a prospective or retrospective transition approach. The Company is evaluating the update, but does not expect its adoption to have a significant impact on the Consolidated Financial Statements.
|
| Revenue Recognition | Arrangements with Multiple Performance Obligations In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. When multiple performance obligations are identified, we identify how control transfers to the customer for each distinct contract obligation and determine the period when the obligations are satisfied. If obligations are satisfied in the same period, no allocation of revenue is deemed to be necessary. In the event performance obligations within a bundled contract do not run concurrently, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to customers. Performance obligations that are not distinct at contract inception are combined. Performance Obligations We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed. Amounts related to performance obligations with expected durations of greater than one year are at a fixed price per unit and do not include any upfront or minimum payments requiring any estimation or allocation of revenue.
|
Revenue Recognition (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Disaggregation of Revenue | The following tables present a disaggregation of our revenue by reporting segment and revenue from political sources and all other sources (in thousands) for the three months ended March 31, 2026 and 2025:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Receivables, Contract Assets and Contract Liabilities from Contracts with Customers | The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of the Change in the Allowance for Doubtful Accounts | The change in the allowance for credit losses for the three months ended March 31, 2026 was as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, net (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Property and Equipment, Net | Property and equipment, net consisted of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fair Value Measurement Inputs | The key assumptions used in applying the direct valuation method are summarized as follows:
* Market share assumption used when reliable third-party data is available. Otherwise, Company results and forecasts are utilized.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Indefinite-Lived Intangible Assets | The following tables present details of our intangible assets as of March 31, 2026 and December 31, 2025, respectively (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Finite-Lived Intangible Assets | The following tables present details of our intangible assets as of March 31, 2026 and December 31, 2025, respectively (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Estimated future amortization expense for each of the five succeeding fiscal years and thereafter as of March 31, 2026 is as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Long-term Debt Instruments | Total debt outstanding is summarized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Annual Maturities of Long-term Debt | Annual maturities of the Company's long-term debt as of March 31, 2026 are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Deficit (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Share-based Compensation, Stock Options, Activity | The following table summarizes all option activity for the three months ended March 31, 2026:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Nonvested Restricted Stock Shares Activity | The following table summarizes restricted stock activity for the three months ended March 31, 2026:
The following table summarizes restricted stock unit activity for the three months ended March 31, 2026:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Share-Based Compensation Arrangements by Share-Based Payment Award | The stock units contain market conditions whereby the stock units will vest subject to the achievement of a specified VWAP, subject to continued employment or service through the end of the performance period as observed and summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions | The below table summarizes the assumptions used to estimate the fair value of the restricted stock units granted:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Earnings (Loss) Per Share, Basic and Diluted | The following table sets forth the computations of basic and diluted net income (loss) per share for the three months ended March 31, 2026 and 2025 (in thousands, except per share data):
The Company had the following dilutive securities that were not included in the computation of diluted net income (loss) income per share as they were considered anti-dilutive (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Segment Reporting Information, by Segment | The following tables present the Company's reportable segment results for the three months ended March 31, 2026 (in thousands):
The following table presents the Company's reportable segment results for the three months ended March 31, 2025 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Basis of Presentation (Details) $ in Thousands |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2026
USD ($)
website
|
Mar. 31, 2025
USD ($)
|
|
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | $ 96,781 | $ 98,675 |
| Stock-based compensation | 3,731 | 4,188 |
| Digital Advertising | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | 39,264 | 36,751 |
| Subscription Digital Marketing Solutions | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | 17,510 | 19,022 |
| Broadcast Advertising | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | 38,648 | 41,387 |
| Corporate and Other Reconciling Items | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | 0 | 0 |
| Stock-based compensation | 2,698 | 3,202 |
| Corporate and Other Reconciling Items | Revision of Prior Period, Reclassification, Adjustment | ||
| Organization and Basis of Presentation [Line Items] | ||
| Stock-based compensation | 700 | |
| Corporate and Other Reconciling Items | Digital Advertising | Revision of Prior Period, Reclassification, Adjustment | ||
| Organization and Basis of Presentation [Line Items] | ||
| Stock-based compensation | 300 | |
| Corporate and Other Reconciling Items | Subscription Digital Marketing Solutions | Revision of Prior Period, Reclassification, Adjustment | ||
| Organization and Basis of Presentation [Line Items] | ||
| Stock-based compensation | 100 | |
| Corporate and Other Reconciling Items | Broadcast Advertising | Revision of Prior Period, Reclassification, Adjustment | ||
| Organization and Basis of Presentation [Line Items] | ||
| Stock-based compensation | 300 | |
| Operating segments | Digital Advertising | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | 39,264 | 36,751 |
| Stock-based compensation | 493 | 436 |
| Operating segments | Subscription Digital Marketing Solutions | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | 17,510 | 19,022 |
| Stock-based compensation | 101 | 133 |
| Operating segments | Broadcast Advertising | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | 38,648 | 41,387 |
| Stock-based compensation | $ 436 | 414 |
| Operating segments | Broadcast Advertising | Revision of Prior Period, Reclassification, Adjustment | ||
| Organization and Basis of Presentation [Line Items] | ||
| Net revenue | $ 100 | |
| Minimum | Amped | ||
| Organization and Basis of Presentation [Line Items] | ||
| Number of websites | website | 400 | |
Revenue Recognition - Schedule of Disaggregation of Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | $ 96,781 | $ 98,675 |
| Digital Advertising | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 39,264 | 36,751 |
| Subscription Digital Marketing Solutions | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 17,510 | 19,022 |
| Broadcast Advertising | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 38,648 | 41,387 |
| Other | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 1,359 | 1,515 |
| Net Revenue (ex Political) | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 96,136 | 98,108 |
| Net Revenue (ex Political) | Digital Advertising | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 39,236 | 36,702 |
| Net Revenue (ex Political) | Subscription Digital Marketing Solutions | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 17,510 | 19,022 |
| Net Revenue (ex Political) | Broadcast Advertising | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 38,031 | 40,869 |
| Net Revenue (ex Political) | Other | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 1,359 | 1,515 |
| Political | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 645 | 567 |
| Political | Digital Advertising | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 28 | 49 |
| Political | Subscription Digital Marketing Solutions | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 0 | 0 |
| Political | Broadcast Advertising | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | 617 | 518 |
| Political | Other | ||
| Disaggregation of Revenue [Line Items] | ||
| Net revenue | $ 0 | $ 0 |
Revenue Recognition - Narrative (Details) - USD ($) |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
Dec. 31, 2025 |
|
| Disaggregation of Revenue [Line Items] | |||
| Short-term contract liabilities (deferred revenue) | $ 8,581,000 | $ 8,737,000 | |
| Revenue recognized | 5,800,000 | $ 6,300,000 | |
| Contract Acquisition Costs | 8,618,000 | $ 8,516,000 | |
| Recognized amortization | 1,400,000 | 1,100,000 | |
| Impairment loss | $ 0 | $ 0 | |
| Minimum | |||
| Disaggregation of Revenue [Line Items] | |||
| Payment terms (in days) | 30 days | ||
| Minimum | Short-term contracts | |||
| Disaggregation of Revenue [Line Items] | |||
| Payment terms for local advertising contracts (in days) | 30 days | ||
| Payment terms for national agency advertising contracts (in days) | 60 days | ||
| Maximum | |||
| Disaggregation of Revenue [Line Items] | |||
| Payment terms (in days) | 60 days | ||
| Maximum | Short-term contracts | |||
| Disaggregation of Revenue [Line Items] | |||
| Payment terms for local advertising contracts (in days) | 60 days | ||
| Payment terms for national agency advertising contracts (in days) | 90 days | ||
Revenue Recognition - Schedule of Receivables, Contract Assets and Contract Liabilities from Contracts (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Revenue from Contract with Customer [Abstract] | ||
| Accounts Receivable | $ 49,143 | $ 52,048 |
| Short-term contract liabilities (deferred revenue) | 8,581 | 8,737 |
| Contract Acquisition Costs | $ 8,618 | $ 8,516 |
Revenue Recognition - Schedule of the Change in the Allowance for Doubtful Accounts (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Revenue from Contract with Customer [Roll Forward] | ||
| Beginning balance | $ 4,979 | |
| Provision for credit losses | 623 | $ 1,016 |
| Amounts written off against allowance, net of recoveries | (1,106) | |
| Ending balance | $ 4,496 | |
Property and Equipment, net - Schedule of Property and Equipment, Net (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | $ 318,331 | $ 314,809 |
| Less accumulated depreciation and amortization | (208,636) | (204,766) |
| Total property and equipment, net | 109,695 | 110,043 |
| Land and improvements | ||
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | 18,072 | 18,268 |
| Buildings and leasehold improvements | ||
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | 61,253 | 60,702 |
| Broadcast equipment | ||
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | 116,185 | 115,224 |
| Computer and office equipment | ||
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | 27,766 | 27,445 |
| Furniture and fixtures | ||
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | 21,739 | 21,570 |
| Transportation equipment | ||
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | 12,170 | 12,037 |
| Software development costs | ||
| Property, Plant and Equipment [Line Items] | ||
| Total property and equipment, gross | $ 61,146 | $ 59,563 |
Property and Equipment, net - Narrative (Details) - USD ($) |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
Dec. 31, 2025 |
|
| Property, Plant and Equipment [Abstract] | |||
| Depreciation and amortization expense | $ 4,200,000 | $ 3,900,000 | |
| Gain on disposition of assets | 501,000 | $ 37,000 | |
| Finance lease, right-of-use asset | $ 0 | $ 0 | |
Goodwill and Other Intangible Assets - Narrative (Details) |
3 Months Ended | ||
|---|---|---|---|
|
Mar. 31, 2026
USD ($)
market
|
Mar. 31, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
|
|
| Indefinite-lived Intangible Assets [Line Items] | |||
| Renewal period | 8 years | ||
| Number of local markets with impairment charge incurred | market | 14 | ||
| Goodwill | $ 147,590,000 | $ 147,590,000 | |
| Amortization of intangible assets | $ 900,000 | $ 900,000 | |
| National Digital | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Fair value in excess of carrying amount percentage | 47.00% | ||
| Townsquare Ignite | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Fair value in excess of carrying amount percentage | 106.00% | ||
| Townsquare Interactive Segment | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Fair value in excess of carrying amount percentage | 152.00% | ||
| Local Advertising Businesses | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Goodwill | $ 0 | ||
| Live Events | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Goodwill | 0 | ||
| Amped | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Goodwill | $ 0 | ||
| United States | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Number of Markets in which Tower Sites Sold | market | 74 | ||
| FCC licenses | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Impairment charge | $ 8,600,000 | $ 0 | |
| FCC licenses | A 100-Basis Point Increase In Weighted Average Cost Of Capital | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Impairment charge | 10,300,000 | ||
| Finite-lived intangible assets at fair value, decrease | 19,900,000 | ||
| FCC licenses | A 100-Basis Point Decline In Long-Term Revenue Growth Rate | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Impairment charge | 8,900,000 | ||
| Finite-lived intangible assets at fair value, decrease | 11,300,000 | ||
| FCC licenses | A 100-Basis Point Decline In Operating Profit Margins | |||
| Indefinite-lived Intangible Assets [Line Items] | |||
| Impairment charge | 7,200,000 | ||
| Finite-lived intangible assets at fair value, decrease | $ 8,900,000 | ||
Goodwill and Other Intangible Assets - Schedule of Assumptions Used in Annual Impairment Assessments (Details) |
Mar. 31, 2026 |
|---|---|
| Measurement Input, Discount Rate [Member] | |
| Finite-Lived Intangible Assets [Line Items] | |
| Intangible assets, measurement input | 0.137 |
| Measurement Input, Long-Term Revenue Growth Rate [Member] | |
| Finite-Lived Intangible Assets [Line Items] | |
| Intangible assets, measurement input | (0.025) |
| Mature Market Share | Minimum | |
| Finite-Lived Intangible Assets [Line Items] | |
| Intangible assets, measurement input | 0.187 |
| Mature Market Share | Maximum | |
| Finite-Lived Intangible Assets [Line Items] | |
| Intangible assets, measurement input | 0.712 |
| Measurement Input, Operating Profit Margin [Member] | Minimum | |
| Finite-Lived Intangible Assets [Line Items] | |
| Intangible assets, measurement input | 0.273 |
| Measurement Input, Operating Profit Margin [Member] | Maximum | |
| Finite-Lived Intangible Assets [Line Items] | |
| Intangible assets, measurement input | 0.477 |
Goodwill and Other Intangible Assets - Schedule of Finite Lived and Indefinite Lived Intangible Assets (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Finite-Lived Intangible Assets [Line Items] | ||
| Accumulated Amortization | $ (15,119) | $ (14,266) |
| Net Carrying Amount | 7,311 | |
| Intangible assets, gross carrying amount total | 160,725 | 169,313 |
| Intangible assets, net carrying amount total | 145,606 | 155,047 |
| FCC licenses | ||
| Indefinite-lived Intangible Assets [Line Items] | ||
| Gross carrying amount | 138,295 | 146,883 |
| Content rights and other intangible assets | ||
| Finite-Lived Intangible Assets [Line Items] | ||
| Gross Carrying Amount | 22,430 | 22,430 |
| Accumulated Amortization | (15,119) | (14,266) |
| Net Carrying Amount | $ 7,311 | $ 8,164 |
| Content rights and other intangible assets | Minimum | ||
| Finite-Lived Intangible Assets [Line Items] | ||
| Weighted Average Useful Life (in Years) | 1 year | 1 year |
| Content rights and other intangible assets | Maximum | ||
| Finite-Lived Intangible Assets [Line Items] | ||
| Weighted Average Useful Life (in Years) | 7 years | 7 years |
Goodwill and Other Intangible Assets - Schedule of Finite-Lived Intangible Assets, Future Amortization (Details) $ in Thousands |
Mar. 31, 2026
USD ($)
|
|---|---|
| Goodwill and Intangible Assets Disclosure [Abstract] | |
| 2026 (remainder) | $ 2,342 |
| 2027 | 1,978 |
| 2028 | 1,880 |
| 2029 | 646 |
| 2030 | 152 |
| Thereafter | 313 |
| Net Carrying Amount | $ 7,311 |
Long-Term Debt - Schedule of Long Term Debt (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Debt Instrument [Line Items] | ||
| Long-term debt, gross | $ 457,489 | $ 457,426 |
| Unamortized discount and deferred financing costs | (23,316) | (24,429) |
| Total Debt | 434,173 | 432,997 |
| Less: current portion of long-term debt | (11,750) | (11,750) |
| Total long-term debt | 422,423 | 421,247 |
| Term Loan | ||
| Debt Instrument [Line Items] | ||
| Long-term debt, gross | 452,489 | 455,426 |
| Revolving Credit Facility | ||
| Debt Instrument [Line Items] | ||
| Long-term debt, gross | $ 5,000 | $ 2,000 |
Long-Term Debt - Narrative (Details) - USD ($) |
1 Months Ended | 3 Months Ended | ||
|---|---|---|---|---|
Feb. 19, 2025 |
Mar. 31, 2025 |
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Debt Instrument [Line Items] | ||||
| Loss on extinguishment of debt | $ 0 | $ (1,452,000) | ||
| Credit Agreement | Line of Credit | ||||
| Debt Instrument [Line Items] | ||||
| Line of credit facility, maximum borrowing capacity | $ 490,000,000 | |||
| Credit Agreement | Line of Credit | Revolving Credit Facility | ||||
| Debt Instrument [Line Items] | ||||
| Line of credit facility, maximum borrowing capacity | $ 20,000,000 | |||
| Debt instrument, term | 5 years | |||
| Credit Agreement | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | ||||
| Debt Instrument [Line Items] | ||||
| Debt instrument, basis spread on variable rate | 3.75% | 3.75% | 7.40% | |
| Credit Agreement | Line of Credit | Revolving Credit Facility | Base Rate | ||||
| Debt Instrument [Line Items] | ||||
| Debt instrument, basis spread on variable rate | 2.75% | |||
| Credit Agreement | Secured Debt | ||||
| Debt Instrument [Line Items] | ||||
| Line of credit facility, maximum borrowing capacity | $ 470,000,000 | |||
| Debt instrument, term | 5 years | |||
| Mandatory pre-payments as percent of net cash proceeds from issuance | 100.00% | |||
| Mandatory pre-payments as percent of net cash proceeds from sales of guarantor | 100.00% | |||
| Mandatory pre-payments as percent of annual excess cash flows | 75.00% | |||
| Debt instrument, covenant, indebtedness, amount | $ 15,000,000 | |||
| Debt instrument, covenant, indebtedness (in percent) | 0.15 | |||
| Debt instrument, covenant, defaults, amount | $ 15,000,000 | |||
| Debt instrument, covenant, defaults (in percent) | 0.15 | |||
| Credit Agreement | Secured Debt | Step-Down Based Upon Achievement, One | ||||
| Debt Instrument [Line Items] | ||||
| Mandatory pre-payments as percent of annual excess cash flows | 50.00% | |||
| Credit Agreement | Secured Debt | Step-Down Based Upon Achievement, Two | ||||
| Debt Instrument [Line Items] | ||||
| Mandatory pre-payments as percent of annual excess cash flows | 25.00% | |||
| Credit Agreement | Secured Debt | Step-Down Based Upon Achievement, Three | ||||
| Debt Instrument [Line Items] | ||||
| Mandatory pre-payments as percent of annual excess cash flows | 0.00% | |||
| Credit Agreement | Secured Debt | Secured Overnight Financing Rate (SOFR) | ||||
| Debt Instrument [Line Items] | ||||
| Floor | 0.50% | |||
| Debt instrument, basis spread on variable rate | 5.00% | 8.59% | ||
| Credit Agreement | Secured Debt | Base Rate | ||||
| Debt Instrument [Line Items] | ||||
| Debt instrument, basis spread on variable rate | 4.00% | |||
| 2026 Notes | ||||
| Debt Instrument [Line Items] | ||||
| Fair value of debt | $ 328,100,000 | |||
Long-Term Debt - Schedule of Annual Maturities of Long Term Debt (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Debt Disclosure [Abstract] | ||
| 2026 (remainder) | $ 8,813 | |
| 2027 | 13,513 | |
| 2028 | 17,625 | |
| 2029 | 22,325 | |
| 2030 | 395,213 | |
| Thereafter | 0 | |
| Total Debt | $ 457,489 | $ 457,426 |
Income Taxes (Details) |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Income Tax Disclosure [Abstract] | ||
| Effective income tax rate | 123.30% | 66.80% |
Stockholders' Deficit - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |||
|---|---|---|---|---|
May 01, 2026 |
Mar. 31, 2026 |
Dec. 31, 2025 |
Mar. 31, 2025 |
|
| Class of Stock [Line Items] | ||||
| Common stock issued under exercise of stock options (in shares) | 19,500 | |||
| Shares, new issues (in shares) | 19,500 | |||
| Maximum contractual term of stock options | 10 years | |||
| Share-based compensation expense | $ 3.7 | $ 4.2 | ||
| Cash dividend declared per share (in dollars per share) | $ 0.20 | $ 0.20 | $ 0.20 | |
| Dividends, common stock | $ 3.6 | $ 3.3 | ||
| Subsequent Event | ||||
| Class of Stock [Line Items] | ||||
| Cash dividend declared per share (in dollars per share) | $ 0.20 | |||
| Shares to be issued under stock bonus program | ||||
| Class of Stock [Line Items] | ||||
| Share-based payment arrangement, expense | $ 1.0 | $ 0.9 | ||
| Granted (in shares) | 506,244 | 566,359 | ||
| Restricted stock awards | ||||
| Class of Stock [Line Items] | ||||
| Shares granted (in shares) | 140,911 | |||
| Restricted stock awards | Non Employee Directors | ||||
| Class of Stock [Line Items] | ||||
| Shares granted (in shares) | 120,150 | |||
| Restricted stock awards | Non Employee Directors | Minimum | ||||
| Class of Stock [Line Items] | ||||
| Award vesting period (in years) | 1 year | |||
| Restricted stock awards | Non Employee Directors | Maximum | ||||
| Class of Stock [Line Items] | ||||
| Award vesting period (in years) | 3 years | |||
| Market conditions | ||||
| Class of Stock [Line Items] | ||||
| Shares granted (in shares) | 890,030 | |||
| Market conditions | Minimum | ||||
| Class of Stock [Line Items] | ||||
| Grant date fair value of restricted stock (in dollars per share) | $ 2.06 | |||
| Market conditions | Minimum | With Grant Date Fair Value Ranging From 2.30 to 2.95 | ||||
| Class of Stock [Line Items] | ||||
| Award vesting period (in years) | 3 years | |||
| Market conditions | Maximum | ||||
| Class of Stock [Line Items] | ||||
| Grant date fair value of restricted stock (in dollars per share) | $ 3.63 | |||
| Service conditions | ||||
| Class of Stock [Line Items] | ||||
| Shares granted (in shares) | 529,142 | |||
| Service conditions | Non Employee Directors | Maximum | ||||
| Class of Stock [Line Items] | ||||
| Award vesting period (in years) | 3 years | |||
| Bonus Shares | ||||
| Class of Stock [Line Items] | ||||
| Shares granted (in shares) | 506,244 | |||
| Shares expected to be issued under the 2021 Employee Stock Purchase Plan | 2021 Employee Stock Purchase Plan | Class A | ||||
| Class of Stock [Line Items] | ||||
| ESPP shares issued (in shares) | 37,671 | |||
| Stock options | ||||
| Class of Stock [Line Items] | ||||
| Compensation cost not yet recognized | $ 1.3 | |||
| Compensation cost not yet recognized, period for recognition | 1 year 2 months 12 days | |||
| Stock options | With Grant Date Fair Value of $1.03 | ||||
| Class of Stock [Line Items] | ||||
| Granted (in shares) | 0 | |||
| Restricted stock units | ||||
| Class of Stock [Line Items] | ||||
| Compensation cost not yet recognized | $ 6.9 | |||
| Compensation cost not yet recognized, period for recognition | 1 year 9 months 18 days | |||
Stockholders' Deficit - Schedule of Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
Mar. 31, 2026 |
Dec. 31, 2025 |
|
| Options | ||
| Beginning balance, outstanding (in shares) | 6,859,321 | |
| Exercised (in shares) | (19,500) | |
| Forfeited and expired (in shares) | (87,384) | |
| Ending balance, outstanding (in shares) | 6,752,437 | 6,859,321 |
| Options, exercisable (in shares) | 4,833,704 | |
| Weighted Average Exercise Price | ||
| Beginning balance (in dollars per share) | $ 7.21 | |
| Exercised (in dollars per share) | 6.64 | |
| Forfeited and expired (in dollars per share) | 8.76 | |
| Ending balance (in dollars per share) | 7.19 | $ 7.21 |
| Weighted average exercise price, exercisable (in dollars per share) | $ 7.01 | |
| Weighted Average Remaining Contractual Life (years) | ||
| Weighted average remaining contractual life (years) | 5 years 3 months 25 days | 5 years 6 months 21 days |
| Weighted average remaining contractual life (years), exercisable | 4 years 10 months 2 days | |
| Aggregate Intrinsic Value (in thousands) | ||
| Aggregate intrinsic value, outstanding beginning balance | $ 11 | |
| Aggregate intrinsic value, exercised | 5 | |
| Aggregate intrinsic value, outstanding ending balance | 19 | $ 11 |
| Aggregate intrinsic value, exercisable | $ 19 |
Stockholders' Deficit - Schedule of Restricted Stock Activity (Details) |
3 Months Ended |
|---|---|
|
Mar. 31, 2026
$ / shares
shares
| |
| Restricted stock awards | |
| Number of Shares | |
| Beginning balance (in shares) | shares | 138,235 |
| Shares granted (in shares) | shares | 140,911 |
| Shares vested (in shares) | shares | (89,179) |
| Ending balance (in shares) | shares | 189,967 |
| Weighted Average Fair Value | |
| Beginning balance (in dollars per share) | $ / shares | $ 9.06 |
| Shares granted (in dollars per share) | $ / shares | 5.52 |
| Shares vested (in dollars per share) | $ / shares | 8.73 |
| Ending balance (in dollars per share) | $ / shares | $ 6.60 |
| Restricted stock units | |
| Number of Shares | |
| Beginning balance (in shares) | shares | 1,120,393 |
| Shares vested (in shares) | shares | (941,232) |
| Shares canceled - market conditions | shares | (218,543) |
| Ending balance (in shares) | shares | 1,886,034 |
| Weighted Average Fair Value | |
| Beginning balance (in dollars per share) | $ / shares | $ 7.29 |
| Shares vested (in dollars per share) | $ / shares | 5.79 |
| Shares forfeited (in dollars per share) | $ / shares | 4.21 |
| Ending balance (in dollars per share) | $ / shares | $ 5.32 |
| Service conditions | |
| Number of Shares | |
| Shares granted (in shares) | shares | 529,142 |
| Weighted Average Fair Value | |
| Shares granted (in dollars per share) | $ / shares | $ 5.39 |
| Market conditions | |
| Number of Shares | |
| Shares granted (in shares) | shares | 890,030 |
| Weighted Average Fair Value | |
| Shares granted (in dollars per share) | $ / shares | $ 5.41 |
| Bonus Shares | |
| Number of Shares | |
| Shares granted (in shares) | shares | 506,244 |
| Weighted Average Fair Value | |
| Shares granted (in dollars per share) | $ / shares | $ 5.36 |
Stockholders' Deficit - Vesting Shares (Details) - Restricted stock units - VWAP over a period of 20 consecutive trading days of the three-year performance period |
3 Months Ended |
|---|---|
|
Mar. 31, 2026
$ / shares
shares
| |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Trading days | 20 days |
| Performance period | 3 years |
| Year One | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Vested (in dollars per share) | $ / shares | $ 6.49 |
| Vested (in shares) | shares | 216,990 |
| Year Two | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Vested (in dollars per share) | $ / shares | $ 7.57 |
| Vested (in shares) | shares | 289,054 |
| Year Three | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Vested (in dollars per share) | $ / shares | $ 8.66 |
| Vested (in shares) | shares | 383,986 |
Stockholders' Deficit - Schedule of Assumptions Used to Estimate Fair Value of Equity Options Granted (Details) - Restricted stock units - Monte Carlo Pricing Model1 |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
| Expected volatility | 41.30% |
| Risk free interest rate | 3.59% |
| Expected dividend yield | 14.70% |
Stockholders' Deficit - Stock Bonus Program (Details) - USD ($) $ in Millions |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Shares to be issued under stock bonus program | ||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Share-based payment arrangement, expense | $ 1.0 | $ 0.9 |
Net Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Numerator: | ||
| Net income | $ 2,957 | $ (1,511) |
| Net income from non-controlling interest | 183 | 471 |
| Net income (loss) attributable to controlling interest | $ 2,774 | $ (1,982) |
| Denominator: | ||
| Weighted average shares of common stock outstanding (in shares) | 16,800 | 15,887 |
| Effect of dilutive common stock equivalents (in shares) | 920 | 0 |
| Weighted average diluted common shares outstanding (in shares) | 17,720 | 15,887 |
| Basic income (loss) per share | ||
| Basic (loss) income per share (in dollars per share) | $ 0.17 | $ (0.12) |
| Diluted income (loss) per share | ||
| Diluted (loss) income per share (in dollars per share) | $ 0.16 | $ (0.12) |
| Shares expected to be issued under the 2021 Employee Stock Purchase Plan | ||
| Diluted income (loss) per share | ||
| Antidilutive securities (in shares) | 0 | 33 |
| Stock options | ||
| Diluted income (loss) per share | ||
| Antidilutive securities (in shares) | 5,082 | 5,749 |
| Stock options with unsatisfied market conditions | ||
| Diluted income (loss) per share | ||
| Antidilutive securities (in shares) | 1,324 | 1,175 |
| Restricted stock units | ||
| Diluted income (loss) per share | ||
| Antidilutive securities (in shares) | 248 | 456 |
| Restricted stock units with unsatisfied market conditions | ||
| Diluted income (loss) per share | ||
| Antidilutive securities (in shares) | 1,168 | 644 |
| Restricted stock awards | ||
| Diluted income (loss) per share | ||
| Antidilutive securities (in shares) | 9 | 141 |
| Shares to be issued under stock bonus program | ||
| Diluted income (loss) per share | ||
| Antidilutive securities (in shares) | 0 | 239 |
Segment Reporting - Narrative (Details) |
3 Months Ended |
|---|---|
|
Mar. 31, 2026
segment
area
| |
| Segment Reporting [Abstract] | |
| Number of operating segments | 3 |
| Number of reportable segments | 3 |
| Number of geographic areas | area | 1 |
Segment Reporting - Schedule of Reportable Segment Results (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Segment Reporting Information [Line Items] | ||
| Net revenue | $ 96,781 | $ 98,675 |
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 75,577 | 75,816 |
| Segment Profit | 21,204 | 22,859 |
| Depreciation and amortization | 4,696 | 4,415 |
| Corporate expenses | 4,823 | 4,722 |
| Stock-based compensation | 3,731 | 4,188 |
| Transaction and business realignment costs | 1,141 | 2,438 |
| Impairment of intangible assets | 8,588 | 0 |
| Net gain on sales and retirement of assets | (501) | (37) |
| Operating (loss) income | (1,274) | 7,133 |
| Other | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 1,359 | 1,515 |
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 1,040 | 1,176 |
| Segment Profit | 319 | 339 |
| Depreciation and amortization | 22 | 24 |
| Corporate expenses | 0 | 0 |
| Stock-based compensation | 3 | 3 |
| Transaction and business realignment costs | 6 | 6 |
| Impairment of intangible assets | 0 | |
| Net gain on sales and retirement of assets | 0 | 0 |
| Operating (loss) income | 288 | 306 |
| Corporate and Other Reconciling Items | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 0 | 0 |
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 0 | 0 |
| Segment Profit | 0 | 0 |
| Depreciation and amortization | 1,322 | 1,137 |
| Corporate expenses | 4,823 | 4,722 |
| Stock-based compensation | 2,698 | 3,202 |
| Transaction and business realignment costs | 456 | 2,208 |
| Impairment of intangible assets | 0 | |
| Net gain on sales and retirement of assets | 0 | 0 |
| Operating (loss) income | (9,299) | (11,269) |
| Digital Advertising | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 39,264 | 36,751 |
| Digital Advertising | Operating segments | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 39,264 | 36,751 |
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 31,758 | 28,851 |
| Segment Profit | 7,506 | 7,900 |
| Depreciation and amortization | 234 | 218 |
| Corporate expenses | 0 | 0 |
| Stock-based compensation | 493 | 436 |
| Transaction and business realignment costs | 0 | 0 |
| Impairment of intangible assets | 0 | |
| Net gain on sales and retirement of assets | 0 | 0 |
| Operating (loss) income | 6,779 | 7,246 |
| Subscription Digital Marketing Solutions | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 17,510 | 19,022 |
| Subscription Digital Marketing Solutions | Operating segments | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 17,510 | 19,022 |
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 11,610 | 12,846 |
| Segment Profit | 5,900 | 6,176 |
| Depreciation and amortization | 764 | 472 |
| Corporate expenses | 0 | 0 |
| Stock-based compensation | 101 | 133 |
| Transaction and business realignment costs | 0 | 0 |
| Impairment of intangible assets | 0 | |
| Net gain on sales and retirement of assets | 0 | 0 |
| Operating (loss) income | 5,035 | 5,571 |
| Broadcast Advertising | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 38,648 | 41,387 |
| Broadcast Advertising | Operating segments | ||
| Segment Reporting Information [Line Items] | ||
| Net revenue | 38,648 | 41,387 |
| Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 31,169 | 32,943 |
| Segment Profit | 7,479 | 8,444 |
| Depreciation and amortization | 2,354 | 2,564 |
| Corporate expenses | 0 | 0 |
| Stock-based compensation | 436 | 414 |
| Transaction and business realignment costs | 679 | 224 |
| Impairment of intangible assets | 8,588 | |
| Net gain on sales and retirement of assets | (501) | (37) |
| Operating (loss) income | $ (4,077) | $ 5,279 |