XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 3,183 $ 32,990
Accounts receivable, net of allowance for credit losses of $3,756 and $3,924, respectively 59,752 60,635
Prepaid expenses and other current assets 13,965 11,822
Total current assets 76,900 105,447
Property and equipment, net 110,273 110,269
Intangible assets, net 158,846 162,156
Goodwill 152,903 152,903
Investments 725 725
Operating lease right-of-use assets 45,191 48,322
Other assets 568 592
Restricted cash 323 0
Total assets 545,729 580,414
Current liabilities:    
Accounts payable 9,931 4,451
Current portion of long-term debt 11,750 0
Deferred revenue 8,611 9,899
Accrued compensation and benefits 8,758 12,903
Accrued expenses and other current liabilities 26,398 26,572
Operating lease liabilities, current 8,153 9,026
Accrued interest 4,983 13,405
Total current liabilities 78,584 76,256
Long-term debt, net of discount and deferred finance costs of $27,342 and $1,680, respectively 427,971 465,756
Deferred tax liability 15,401 12,500
Operating lease liability, net of current portion 42,207 44,177
Other long-term liabilities 8,658 10,167
Total liabilities 572,821 608,856
Stockholders’ deficit:    
Total common stock 173 167
Treasury stock, at cost; 965,399 and 965,399 shares of Class A common stock, respectively (11,203) (11,203)
Additional paid-in capital 316,168 307,000
Accumulated deficit (335,257) (327,819)
Non-controlling interest 3,027 3,413
Total stockholders’ deficit (27,092) (28,442)
Total liabilities and stockholders’ deficit 545,729 580,414
Class A common stock    
Stockholders’ deficit:    
Total common stock 160 154
Class B common stock    
Stockholders’ deficit:    
Total common stock 8 8
Class C common stock    
Stockholders’ deficit:    
Total common stock $ 5 $ 5