XML 33 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Income for the year $ 431 $ 5,272 $ 24,280
Adjustments for:      
Depreciation 6,236 4,725 5,600
Depreciation of deferred drydocking costs 3,507 4,185 4,646
Payment of deferred drydocking costs (2,344) (10,433) (2,995)
Provision for Staff retirement indemnities 20 23 35
Reversal of impairment (1,891) (4,400) 0
Gain on derivative financial instruments (467) (388) (2,520)
Gain on sale of vessel (2) (3,876) 0
Interest expense and finance costs 6,289 4,354 2,320
Gain from the modification of the Loan 0 (417) 0
Interest income (2,766) (2,634) (375)
Foreign exchange (gains)/losses, net (69) 64 (26)
Trade accounts receivable 37 (1,042) 894
inventories 30 1,772 (2,176)
Prepayments and Other Assets (584) 1,098 (1,663)
Trade accounts payable 2,936 (3,385) 2,721
Accrued Liabilities and other payables (87) 355 (2,207)
Deferred revenue 9 272 (1,628)
Net cash generated from / (used in) operating activities 11,285 (4,455) 26,906
Cash flows from investing activities:      
Vessel acquisition (105,090) 0 0
Net Proceeds from sale of vessel 11,498 35,097 0
Advances for vessel acquisition (7,522) (19,074) (28,172)
Vessels' improvements (522) (161) (1,178)
Purchases of office furniture and equipment (51) (37) (33)
Interest received 2,766 2,634 375
Net cash generated from / (used in) investing activities (98,921) 18,459 (29,008)
Cash flows from financing activities:      
Proceeds from long-term borrowings and financial liabilities 76,000 25,000 18,000
Repayment of long-term borrowings and financial liabilities (7,043) (6,250) (5,375)
Prepayment of long-term borrowings (2,567) (10,505) 0
(Increase)/decrease in restricted cash (200) 2,348 (744)
Payment of financing costs (986) (406) (259)
Payment of lease liability - principal (310) (321) (286)
Interest paid (4,623) (2,501) (1,614)
Net cash generated from financing activities 60,271 7,365 9,722
Net increase / (decrease) in cash and cash equivalents (27,365) 21,369 7,620
Cash and cash equivalents at the beginning of the year 74,202 52,833 45,213
Cash and cash equivalents at the end of the year $ 46,837 $ 74,202 $ 52,833