XML 63 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt, net (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about borrowings [abstract]  
Long-Term Debt, net - Consolidated statement of financial position

 

 

Borrower

  Principal   Deferred finance costs   Modification of Loan   Accrued Interest   Amortized cost
(a) Devocean Maritime Ltd., Serena Maritime Limited, Salaminia Maritime Limited, Talisman Maritime Limited and Argo Maritime Limited.   44,130   (386)   (194)   449   43,999
(b) Calypso Shipholding S.A.   22,410   (333)     140   22,217
  Total Long-term debt at December 31, 2024   66,540   (719)   (194)   589   66,216
  Less: Current Portion   (6,771)   271   143   (589)   (6,946)
  Long-Term Portion   59,769   (448)   (51)     59,270
                       
(d) Daxos Maritime Limited   27,541   (316)       27,225
(e) Paralus Shipholding S.A   24,930   (281)       24,649
  Total Financial liabilities at December 31, 2024      52,471   (597)       51,874
  Less: Current Portion   (1,916)   56       (1,860)
  Long-Term Portion   50,555   (541)       50,014
                       
                       
  Total Long-term debt at December 31,2023   52,620    (624)    (358)    621    52,259 
  Less: Current Portion   (6,258)    227    152    (621)    (6,500) 
  Long-Term Portion   46,362    (397)    (206)      45,759 
Long-Term Debt, net - Annual loan principal payments

 

December 31,   First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.)   Marguerite Maritime S.A.   SK Shipholding S.A.   Shankyo Shoji Co. Ltd. and Greatsail Shipping S.A.  
Total
2025   5,591   1,180   1,095   821   8,627
2026   20,039   1,180   1,095   821   23,135
2027   18,500   1,180   1,125   830   21,635
2028     1,180   1,168   931   3,279
2029 and thereafter     17,690   23,058   21,527   62,275
Total   44,130   22,410   27,541   24,930   119,011

 

The contractual annual loan principal payments to be made subsequent to December 31, 2023, were as follows:

 

December 31,   First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.)
2024   6,258
2025   6,258
2026   21,604
2027   18,500
Total   52,620