XML 31 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
NON-CURRENT ASSETS    
Vessels, Net $ 248,979 $ 100,557
Advances for vessel purchase 15,051 47,246
Office furniture and equipment 101 85
Right of use asset 852 182
Restricted Cash 2,770 3,530
Fair value of derivative financial instruments 181 495
Other non-current assets 10 10
Total non-current assets 267,944 152,105
CURRENT ASSETS    
Current portion of fair value of derivative financial instruments 442 808
Trade accounts receivable, net 1,114 1,151
Inventories 1,226 1,256
Prepayments and other assets 2,373 1,789
Restricted cash 1,050 90
Cash and cash equivalents 46,837 74,202
Total current assets 53,042 79,296
TOTAL ASSETS 320,986 231,401
EQUITY    
Issued share capital 82 82
Share premium 284,406 284,406
Accumulated deficit (108,087) (108,518)
Total equity 176,401 175,970
NON-CURRENT LIABILITIES    
Long-term borrowings, net of current portion 59,270 45,759
Financial liabilities, net of current portion 50,014 0
Provision for staff retirement indemnities 191 171
Lease Liabilities 531 0
Total non-current liabilities 110,006 45,930
CURRENT LIABILITIES    
Current portion of long-term borrowings 6,946 6,500
Current portion of financial liabilities 1,860 0
Sellers' Credit 19,000 0
Trade Accounts payable and other 3,589 362
Accrued liabilities and other payables 2,156 1,763
Current portion of lease liabilities 332 188
Deferred Revenue 696 688
Total current liabilities 34,579 9,501
TOTAL LIABILITIES 144,585 55,431
TOTAL EQUITY AND LIABILITIES $ 320,986 $ 231,401