XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Jackson Investment Group, LLC [Member]
Employees, Directors and Consultants [Member]
Series E-1 Preferred Stock [Member]
Series A Preferred Stock - Related Party [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Series E-1 Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock - Related Party [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Jackson Investment Group, LLC [Member]
Common Stock [Member]
Employees, Directors and Consultants [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Jackson Investment Group, LLC [Member]
Additional Paid-in Capital [Member]
Employees, Directors and Consultants [Member]
Additional Paid-in Capital [Member]
Series E-1 Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock - Related Party [Member]
Additional Paid-in Capital [Member]
Series E Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Balance at Dec. 29, 2018 $ 4,195               $ 13       $ 73,772           $ 2,053 $ (71,643)
Balance (in shares) at Dec. 29, 2018             81                          
Balance (in shares) at Dec. 29, 2018               1,663,008 13,000 5,326,068                    
Shares issued for services     $ 621                       $ 621          
Shares issued for services, shares                       22,800                
Share issuance $ 5,553                                      
Sale of common stock, net, shares 3,354,080                 3,331,280                    
Sale of common stock, net $ 4,396                 $ 1     4,395              
Dividends - Preferred Stock - Related Party       $ (546) $ (150) $ (1,170)                   $ (546) $ (150) $ (1,170)    
Dividends - Preferred Stock - Related Party (in shares)             486                          
Dividends - Common stockholders (249)                       (249)              
Foreign currency translation gain 719                                   719  
Net loss (2,350)                                     (2,350)
Balance at Sep. 28, 2019 5,466               $ 13 $ 1     76,673           2,772 (73,993)
Balance (in shares) at Sep. 28, 2019             567                          
Balance (in shares) at Sep. 28, 2019               1,663,008 13,000 8,680,148                    
Balance at Jun. 29, 2019 5,895               $ 13 $ 1     76,711           2,055 (72,885)
Balance (in shares) at Jun. 29, 2019             81                          
Balance (in shares) at Jun. 29, 2019               1,663,008 13,000 8,245,948                    
Shares issued for services     198                       198          
Shares issued for services, shares                       5,600                
Sale of common stock, net, shares                   428,600                    
Sale of common stock, net 471                       471              
Dividends - Preferred Stock - Related Party       $ (182) $ (50) $ (390)                   (182) (50) (390)    
Dividends - Preferred Stock - Related Party (in shares)             486                          
Dividends - Common stockholders (85)                       (85)              
Foreign currency translation gain 717                                   717  
Net loss (1,108)                                     (1,108)
Balance at Sep. 28, 2019 5,466               $ 13 $ 1     76,673           2,772 (73,993)
Balance (in shares) at Sep. 28, 2019             567                          
Balance (in shares) at Sep. 28, 2019               1,663,008 13,000 8,680,148                    
Balance at Dec. 28, 2019 $ (367)               $ 13 $ 1     76,214           (58) (76,537)
Balance (in shares) at Dec. 28, 2019 729           729                          
Balance (in shares) at Dec. 28, 2019               1,663,008 13,000 8,785,748                    
Shares issued for services     479                       479          
Shares issued for services, shares                       31,800                
Share issuance $ 353 $ 324                       $ 324            
Sale of common stock, net, shares 548,015       16,215           500,000                  
Warrants issued to consultants $ 55                       55              
Conversion of Series A to common shares       734,337   7,303,371   (623,628)   16,215                    
Dividends - Preferred Stock - Related Party       $ (575) $ (93) $ (2,111)                   (575) (93) (2,111)    
Dividends - Preferred Stock - Related Party (in shares)             490                          
Foreign currency translation gain 344                                   344  
Net loss (13,401)                                     (13,401)
Balance at Sep. 26, 2020 $ (15,345)               $ 13 $ 1     74,293           286 (89,938)
Balance (in shares) at Sep. 26, 2020 1,219           1,219                          
Balance (in shares) at Sep. 26, 2020               1,039,380 13,000 9,333,763                    
Balance at Jun. 27, 2020 $ (11,938)               $ 13 $ 1     74,890           455 (87,297)
Balance (in shares) at Jun. 27, 2020             1,053                          
Balance (in shares) at Jun. 27, 2020               1,039,380 13,000 9,322,563                    
Shares issued for services     $ 140                       $ 140          
Shares issued for services, shares                       11,200                
Warrants issued to consultants 55                       55              
Dividends - Preferred Stock - Related Party       $ (208) $ (31) $ (553)                   $ (208) $ (31) $ (553)    
Dividends - Preferred Stock - Related Party (in shares)             166                          
Foreign currency translation gain (169)                                   (169)  
Net loss (2,641)                                     (2,641)
Balance at Sep. 26, 2020 $ (15,345)               $ 13 $ 1     $ 74,293           $ 286 $ (89,938)
Balance (in shares) at Sep. 26, 2020 1,219           1,219                          
Balance (in shares) at Sep. 26, 2020               1,039,380 13,000 9,333,763