XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENTS
9 Months Ended
Sep. 26, 2020
Segments Geographical Areas [Abstract]  
SEGMENTS

NOTE 10 – SEGMENTS

The Company generated revenue and gross profit by segment as follows:

 

 

Q3 2020

 

 

Q3 2019

 

 

Q3 2020 YTD

 

 

Q3 2019 YTD

 

Commercial Staffing - US

 

$

28,708

 

 

$

31,644

 

 

$

79,992

 

 

$

94,280

 

Professional Staffing - US

 

 

5,188

 

 

 

9,387

 

 

 

19,778

 

 

 

28,449

 

Professional Staffing - UK

 

 

14,744

 

 

 

26,289

 

 

 

50,923

 

 

 

91,915

 

Total Revenue

 

$

48,640

 

 

$

67,320

 

 

$

150,693

 

 

$

214,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Staffing - US

 

$

4,642

 

 

$

5,107

 

 

$

12,552

 

 

$

14,823

 

Professional Staffing - US

 

 

1,664

 

 

 

3,701

 

 

 

6,598

 

 

 

10,904

 

Professional Staffing - UK

 

 

2,017

 

 

 

3,677

 

 

 

7,375

 

 

 

10,968

 

Total Gross Profit

 

$

8,323

 

 

$

12,485

 

 

$

26,525

 

 

$

36,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

(9,391

)

 

$

(11,361

)

 

$

(28,609

)

 

$

(32,552

)

Depreciation and amortization

 

 

(768

)

 

 

(867

)

 

 

(2,312

)

 

 

(2,621

)

Impairment of goodwill

 

 

 

 

 

 

 

 

(2,969

)

 

 

 

Interest expense and amortization of debt discount and deferred financing costs

 

 

(1,746

)

 

 

(2,059

)

 

 

(6,277

)

 

 

(5,977

)

Re-measurement gain (loss) on intercompany note

 

 

442

 

 

 

(467

)

 

 

(348

)

 

 

(484

)

Gain on business sale

 

 

220

 

 

 

 

 

 

220

 

 

 

 

Gain on settlement of deferred consideration

 

 

 

 

 

1,138

 

 

 

 

 

 

1,985

 

Other income

 

 

161

 

 

 

51

 

 

 

122

 

 

 

308

 

Loss Before Provision for Income Tax

 

$

(2,759

)

 

$

(1,080

)

 

$

(13,648

)

 

$

(2,646

)

 

 

The following table disaggregates revenues by segments:

 

 

Q3 2020

 

 

 

 

 

 

 

Commercial Staffing - US

 

 

Professional Staffing - US

 

 

Professional Staffing - UK

 

 

Total

 

Permanent Revenue

 

$

171

 

 

$

600

 

 

$

692

 

 

$

1,463

 

Temporary Revenue

 

 

28,537

 

 

 

4,588

 

 

 

14,052

 

 

 

47,177

 

Total

 

$

28,708

 

 

$

5,188

 

 

$

14,744

 

 

$

48,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2019

 

 

 

 

 

 

 

Commercial Staffing - US

 

 

Professional Staffing - US

 

 

Professional Staffing - UK

 

 

Total

 

Permanent Revenue

 

$

104

 

 

$

1,953

 

 

$

1,442

 

 

$

3,499

 

Temporary Revenue

 

 

31,540

 

 

 

7,434

 

 

 

24,847

 

 

 

63,821

 

Total

 

$

31,644

 

 

$

9,387

 

 

$

26,289

 

 

$

67,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2020 YTD

 

 

 

 

 

 

 

Commercial Staffing - US

 

 

Professional Staffing - US

 

 

Professional Staffing - UK

 

 

Total

 

Permanent Revenue

 

$

281

 

 

$

2,676

 

 

$

2,586

 

 

$

5,543

 

Temporary Revenue

 

 

79,711

 

 

 

17,102

 

 

 

48,337

 

 

 

145,150

 

Total

 

$

79,992

 

 

$

19,778

 

 

$

50,923

 

 

$

150,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2019 YTD

 

 

 

 

 

 

 

Commercial Staffing - US

 

 

Professional Staffing - US

 

 

Professional Staffing - UK

 

 

Total

 

Permanent Revenue

 

$

201

 

 

$

5,430

 

 

$

3,204

 

 

$

8,835

 

Temporary Revenue

 

 

94,079

 

 

 

23,019

 

 

 

88,711

 

 

 

205,809

 

Total

 

$

94,280

 

 

$

28,449

 

 

$

91,915

 

 

$

214,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 26, 2020 and December 28, 2019, the Company has assets in the U.S. and the U.K. as follows:

 

 

 

September 26,

 

 

December 28,

 

 

 

2020

 

 

2019

 

United States

 

$

73,189

 

 

$

74,671

 

United Kingdom

 

 

12,112

 

 

 

14,170

 

Total Assets

 

$

85,301

 

 

$

88,841