XML 36 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating activities    
Net income $ 7,635,942 $ 22,955,015
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 9,980,819 8,797,190
Amortization 1,329,439 278,590
Change in fair value of derivatives   (2,441,997)
Deferred rental income, net (296,146) (1,237,278)
Rental income from intangible amortization, net (724,393) (2,263,298)
Non-cash stock (unit)-based compensation 1,081,085 203,000
Non-cash loss on extinguishment of debt 3,806,513  
Reserve for uncollectible loan receivables 323,639  
Accretion of earn-out provision for previously acquired rental properties 66,726  
Changes in assets and liabilities:    
Tenant receivables (4,266,191) 17,116
Other assets 2,562,218 (772,511)
Accounts payable and accrued expenses 8,632,062 678,563
Tenant security deposits and other liabilities 3,153,499 2,453,520
Net cash provided by operating activities 33,285,212 28,667,910
Investing activities    
Purchase of rental properties (65,919,101) (3,380,000)
Capital improvements and other developments (11,109,860) (4,740,957)
Payment of earn-out provision for previously acquired rental properties   (2,000,000)
Loan receivables received from (funded to) others, net 5,447,017 (8,463,408)
Net cash used in investing activities (71,581,944) (18,584,365)
Financing activities    
Borrowings of debt 313,868,117  
Repayment of debt (242,987,966) (5,169,934)
Payment of financing costs (9,116,952)  
Capital contributions 10,000,000  
Cash distributions to partners (9,994,770) (17,440,308)
Cash dividends to stockholders (11,762,345)  
Net cash provided by (used in) financing activities 50,006,084 (22,610,242)
Net increase (decrease) in cash and cash equivalents 11,709,352 (12,526,697)
Cash and cash equivalents:    
Beginning of period 13,029,474 15,542,507
End of period 24,738,826 3,015,810
Supplemental cash flow information    
Cash paid for interest 10,084,582 11,039,343
Supplemental disclosure of noncash activity    
Accrued dividends payable to stockholders 5,779,477  
Accrued distributions payable to partners 4,843,773 3,390,685
Earn-out accrual and addition to rental properties 3,332,745 8,120,656
Write-off of deferred rent receivable 3,281,374 2,233,768
Write-off of in-place lease intangibles, net   1,224,594
Write-off of deferred financing costs, net 3,806,513  
AVIV HEALTHCARE PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
   
Operating activities    
Net income 7,635,942 22,955,015
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 9,980,819 8,797,190
Amortization 1,329,439 278,590
Change in fair value of derivatives   (2,441,997)
Deferred rental income, net (296,146) (1,237,278)
Rental income from intangible amortization, net (724,393) (2,263,298)
Non-cash stock (unit)-based compensation 1,081,085 203,000
Non-cash loss on extinguishment of debt 3,806,513  
Reserve for uncollectible loan receivables 323,639  
Accretion of earn-out provision for previously acquired rental properties 66,726  
Changes in assets and liabilities:    
Tenant receivables (4,266,191) 17,116
Other assets 2,562,218 (772,511)
Accounts payable and accrued expenses 8,632,062 678,563
Tenant security deposits and other liabilities 2,031,141 2,453,520
Net cash provided by operating activities 32,162,854 28,667,910
Investing activities    
Purchase of rental properties (65,919,101) (3,380,000)
Capital improvements and other developments (11,109,860) (4,740,957)
Payment of earn-out provision for previously acquired rental properties   (2,000,000)
Loan receivables received from (funded to) others, net 5,447,017 (8,463,408)
Net cash used in investing activities (71,581,944) (18,584,365)
Financing activities    
Borrowings of debt 313,868,117  
Repayment of debt (242,987,966) (5,169,934)
Payment of financing costs (9,116,952)  
Capital contributions 10,000,000  
Cash distributions to partners (21,757,115) (17,440,308)
Net cash provided by (used in) financing activities 50,006,084 (22,610,242)
Net increase (decrease) in cash and cash equivalents 10,586,994 (12,526,697)
Cash and cash equivalents:    
Beginning of period 13,028,474 15,542,507
End of period 23,615,468 3,015,810
Supplemental cash flow information    
Cash paid for interest 10,084,582 11,039,343
Supplemental disclosure of noncash activity    
Accrued distributions payable to partners 10,623,250 3,390,685
Earn-out accrual and addition to rental properties 3,332,745 8,120,656
Write-off of deferred rent receivable 3,281,374 2,233,768
Write-off of in-place lease intangibles, net   1,224,594
Write-off of deferred financing costs, net $ 3,806,513