EX-99.1 2 t1601493_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Operating and Financial Review and Prospects

 

OPERATING RESULTS

 

Changes in accounting policies

 

As explained in note 2 to our Financial Statements, the group has adopted the amendments made to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture in relation to bearer plants this year. These amendments have resulted in changes in accounting policies and adjustments to the amounts recognized in the financial statements.

 

(a) Bearer plants

 

In June 2014, the IASB made amendments to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture which distinguish bearer plants from other biological assets. Bearer plants are solely used to grow produce over their productive lives and are seen to be similar to an item of machinery. They will therefore now be accounted for under IAS 16. However, agricultural produce growing on bearer plants will remain within the scope of IAS 41 and continue to be measured at fair value less cost to sell.

 

Our sugarcane plantations qualify as bearer plants under the new definition in IAS 41. As required under IAS 8, the change in accounting policy has been applied retrospectively. As a consequence, the sugarcane and coffee plantations were reclassified to property, plant and equipment and measured at amortized cost, effective January 1, 2016 and comparative figures have been retrospectively revised accordingly. Sugarcane plantations are depreciated on straight-line basis over their useful life which was reassessed from 5 to 6 years as from January 1, 2016.

 

As permitted under the transitional rules, the fair value of the sugarcane as of January 1, 2014 was deemed to be their cost going forward. The difference between the fair value and the previous carrying amount was recognized in retained earnings.

 

However, agricultural produce growing on sugarcane and coffee plantations will remain under the line biological assets and continue to be measured at fair value less cost to sell. For further details of the effects of these changes, please see Note 2 to our Consolidated Financial Statements as of March 31, 2016.

 

Trends and Factors Affecting Our Results of Operations

 

Our results of operations have been influenced and will continue to be influenced by the following factors:

 

(i) Effects of Yield Fluctuations

 

The occurrence of severe adverse weather conditions, especially droughts, hail, floods or frost, are unpredictable and may have a potentially devastating impact on agricultural production and may otherwise adversely affect the supply and prices of the agricultural commodities that we sell and use in our business. The effects of severe adverse weather conditions may also reduce yields at our farms. Yields may also be affected by plague, disease or weed infection and operational problems.

 

 1 

 

 

 

 

The following table sets forth our average crop, rice and sugarcane yields for the periods indicated:

 

  2015/ 2016 2014/ 2015 % Change
  Harvest
Year (1)
Harvest
Year (1)
2015/2016 -
2014/2015
     
Corn (2) 5.6 4.4

27.5%

Soybean 3.0 3.8 (20.8%)
Soybean (second harvest) (3) - - -
Cotton lint - - -
Wheat (4) 2.5 2.3 11.0%
Sunflower 1.6 1.9 (18.1%)
Rice 5.9 5.2 13.4%
Sugarcane (5) 102.3 90.7 12.8%

 

(1) The table above reflects the presents yields in respect of harvest years as of March 31. The portion of harvested area completed as of March 31, 2016 was 15.5% for corn, 14% for soybean first harvest, 100% for wheat, 93.3% for sunflower and 99% for rice. The portion of harvested area completed as of March 31, 2014 was 16% for corn, 9% for soybean first harvest, 100% for wheat, 85% for sunflower and 93% for rice.

(2) Includes sorghum

(3) None/insignificant harvest as of March 31, 2016 and as of March 31, 2015 respectively

(4) Includes barley

(5) As of 2016, we implemented the “continuous harvest”, beginning our harvesting in Mato Grosso do Sul in January1, 2016.

 

(ii) Effects of Fluctuations in Production Costs

 

We experience fluctuations in our production costs due to the fluctuation in the costs of (i) fertilizers, (ii) agrochemicals, (iii) seeds, (iv) fuel and (v) farm leases. The use of advanced technology, however, allowed us to increase our efficiency, in large part mitigating the fluctuations in production costs. Some examples of how the implementation of production technology has allowed us to increase our efficiency and reduce our costs include the use of no-till technology (also known as “direct sowing”, which involves farming without the use of tillage, leaving plant residues on the soil to form a protective cover which positively impacts costs, yields and the soil), crop rotation, second harvest in one year, integrated pest management, and balanced fertilization techniques to increase the productive efficiency in our farmland. Increased mechanization of harvesting and planting operations in our sugarcane plantations and utilization of modern, high pressure boilers in our sugar and ethanol mills has also yielded higher rates of energy production per ton of sugarcane.

 

(iii) Effects of Fluctuations in Commodities Prices

 

Commodity prices have historically experienced substantial fluctuations. For example, based on Chicago Board of Trade (“CBOT”) data, from January 1, 2016 to March 31, 2016, soybean prices increased 5.3% and corn prices decreased by 0.8%. Also, between January 1, 2016 and March 31, 2016, ethanol prices increased by 7.2%, according to Escola Superior de Agricultura “Luiz de Queiroz” (“ESALQ”) data, and sugar prices increased by 0.1%, according to Intercontinental Exchange of New York (“ICE-NY”) data. Commodity price fluctuations impact our statement of income as follows:

 

Initial recognition and changes in the fair value of biological assets and agricultural produce in respect of unharvested biological assets undergoing biological transformation;

 

Changes in net realizable value of agricultural produce for inventory carried at its net realizable value; and

 

Sales of manufactured products and sales of agricultural produce and biological assets sold to third parties.

 

 2 

 

 

 

 

The following graphs show the spot market price of some of our products since March 31, 2011 to March 31, 2016, highlighting the periods January 1 to March 31, 2015 and January 1 to March 31, 2016:

 

 

 

(iv) Fiscal Year and Harvest Year

 

Our fiscal year begins on January 1 and ends on December 31 of each year. However, our production is based on the harvest year for each of our crops and rice. A harvest year varies according to the crop or rice plant and to the climate in which it is grown. Due to the geographic diversity of our farms, the planting period for a given crop or rice may start earlier on one farm than on another, causing differences for their respective harvesting periods. The presentation of production volume (tons) and production area (hectares) in this annual report in respect of the harvest years for each of our crops and rice starts with the first day of the planting period at the first farm to start planting in that harvest year to the last day of the harvesting period of the crop or rice planting on the last farm to finish harvesting that harvest year.

 

On the other hand, production volumes for dairy and production volume and production area for sugar, ethanol and energy business are presented on a fiscal year basis.

 

The financial results in respect of all of our products are presented on a fiscal year basis.

 

(v) Effects of Fluctuations of the Production Area

 

Our results of operations also depend on the size of the production area. The size of our own and leased area devoted to crop, rice and sugarcane production fluctuates from period to period in connection with the purchase and development of new farmland, the sale of developed farmland, the lease of new farmland and the termination of existing farmland lease agreements. Lease agreements are usually settled following the harvest season, from July to June in crops and rice, and from May to April in sugarcane. The length of the lease agreements are usually one year for crops, one to five years for rice and five to six years for sugarcane. Regarding crops, the production area can be planted and harvested one or two times per year. As an example, wheat can be planted in July and harvested in December. Right after its harvest, soybean can be planted in the same area and harvested in April. As a result, planted and harvested area can exceed the production area during one year. The production area for sugarcane can exceed the harvested area in one year. Grown sugarcane can be left in the fields and then harvested the following year. The following table sets forth the fluctuations in the production area for the periods indicated:

 

 3 

 

  

  Three-month period
ended March 31,
  2016 2015
  Hectares
Crops 140,279 148,915
Rice 37,565 35,329
Sugar, Ethanol and Energy 130,637 126,865

 

(1) Does not include second crop area or forage.

 

The decrease in crop production area in 2016 compared to 2015 was mainly driven by: (i) farm sales during 2015; and (ii) the transformation of hectares currently under rice production. The increase in sugar, ethanol and energy production area in 2016 is explained by an increase in leased hectares.

 

(vi) Effect of Acquisitions and Dispositions

 

The comparability of our results of operations is also affected by the completion of significant acquisitions and dispositions. Our results of operations for earlier periods that do not include a recently completed acquisition or do include farming operations subsequently disposed of may not be comparable to the results of a more recent period that reflects the results of such acquisition or disposition.

 

(vii) Macroeconomic Developments in Emerging Markets

 

We generate nearly all of our revenue from the production of food and renewable energy in emerging markets. Therefore, our operating results and financial condition are directly impacted by macroeconomic and fiscal developments, including fluctuations in currency exchange rates, inflation and interest rate fluctuations, in those markets. The emerging markets where we conduct our business (including Argentina, Brazil and Uruguay) remain subject to such fluctuations.

 

(viii) Effects of Export Taxes on Our Products

 

Following the economic and financial crisis experienced by Argentina in 2002, the Argentine government increased export taxes on agricultural products, mainly on soybean and its derivatives, wheat, rice and corn. Soybean was subject to an export tax of 35.0%, wheat was subject to an export tax of 23.0%, rough rice was subject to an export tax of 10.0%, processed rice was subject to an export tax of 5.0%, corn was subject to an export tax of 20.0% and sunflower was subject to an export tax of 32.0%. Since December 2015, all of the export taxes mentioned above have been removed, except for soybean, for which the export tax has been reduced to 30.0%.

 

As local prices are determined taking into consideration the export parity reference, any increase in export taxes would affect our financial results.

 

(ix) Effects of Foreign Currency Fluctuations

 

Each of our Argentine, Brazilian and Uruguayan subsidiaries uses local currency as its functional currency. A significant portion of our operating costs in Argentina are denominated in Argentine Pesos and most of our operating costs in Brazil are denominated in Brazilian Reais. For each of our subsidiaries’ statements of income, foreign currency transactions are translated into the local currency, as such subsidiaries’ functional currency, using the exchange rates prevailing as of the dates of the relevant specific transactions. Exchange differences resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of income under “finance income” or “finance costs,” as applicable. Our Consolidated Financial Statements are presented in U.S. dollars, and foreign exchange differences that arise in the translation process are disclosed in the consolidated statement of comprehensive income.

 

As of March 31, 2016, the Peso-U.S. dollar exchange rate was Ps.14.70 per U.S. dollar as compared to Ps.8.82 per U.S. dollar as of March 31, 2015. As of March 31, 2016, the Real-U.S. dollar exchange rate was R$3.56 per U.S. dollar as compared to R$3.21 per U.S. dollar as of March 31, 2015.

 

 4 

 

 

The following graph shows the Argentine Peso-U.S. dollar rate and the Real-U.S. dollar rate of exchange for the periods since March 31, 2011 to March 31, 2016, highlighting the periods January 1 to March 31, 2015 and January 1 to March 31, 2016:

 

 

 

Our principal foreign currency fluctuation risk involves changes in the value of the Brazilian Reais relative to the U.S. dollar. Periodically, we evaluate our exposure and consider opportunities to mitigate the effects of currency fluctuations by entering into currency forward contracts and other hedging instruments.

 

(x) Seasonality

 

Our business activities are inherently seasonal. We generally harvest and sell corn, soybean, rice and sunflower between February and August, and wheat from December to January. Cotton is unique in that while it is typically harvested from May to July, it requires a conditioning process that takes about two to three months before being ready to be sold. Sales in other business segments, such as in our Dairy segment, tend to be more stable. However, milk sales are generally higher during the fourth quarter, when weather conditions are more favorable for production. With the implementation of “continuous harvest”, sugarcane production is more stable along the year; however, the typical harvesting period in Brazil begins between April and May and ends between November and December. As a result of the above factors, there may be significant variations in our results of operations from one quarter to another, since planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition our quarterly results may vary as a result of the effects of fluctuations in commodity prices and production yields and costs related to the “Initial recognition and changes in fair value of biological assets and agricultural produce” line item. See “—Critical Accounting Policies and Estimates—Biological Assets and Agricultural Produce” included in our Form 20-F.

 

(xi) Land Transformation

 

Our business model includes the transformation of pasture and unproductive land into land suitable for growing various crops and the transformation of inefficient farms into farms suitable for more efficient uses through the implementation of advanced and sustainable agricultural practices, such as "no-till" technology and crop rotation. During approximately the first three to five years of the land transformation process of any given parcel, we must invest heavily in transforming the land, and, accordingly, crop yields during such period tend to be lower than crop yields once the land is completely transformed. After the transformation process has been completed, the land requires less investment, and crop yields gradually increase. As a result, there may be variations in our results from one season to the next according to the amount of land in the process of transformation.

 

Our business model also includes the identification, acquisition, development and selective disposition of farmlands or other rural properties that after implementing agricultural best practices and increasing crop yields we believe have the potential to appreciate in terms of their market value. As a part of this strategy, we purchase and sell farms and other rural properties from time to time. Please see also "Risk Factors-Risks Related to Argentina-Argentine law concerning foreign ownership of rural properties may adversely affect our results of operations and future investments in rural properties in Argentina" and "Risk Factors-Risks Related to Brazil- Recent changes in Brazilian

 

 5 

 

  

rules concerning foreign investment in rural properties may adversely affect our investments." included in “Item 3-Risk Factors” in our Form 20-F.

 

The results included in the Land Transformation segment are related to the acquisition and disposition of farmland businesses and not to the physical transformation of the land. The decision to acquire and/or dispose of a farmland business depends on several market factors that vary from period to period, rendering the results of these activities in one financial period when an acquisition of disposition occurs not directly comparable to the results in other financial periods when no acquisitions or dispositions occurred.

 

(xii) Capital Expenditures and Other Investments

 

Our capital expenditures during the last two years consisted mainly of expenses related to (i) acquiring land, (ii) transforming and increasing the productivity of our land, (iii) planting non-current sugarcane and coffee and (iv) expanding and upgrading our production facilities. Capital expenditures totaled $30.6 million for the three-month period ended March 31, 2016 in comparison with $61.4 million in the same period in 2015. See also "-Capital Expenditure Commitments."

 

(xiii) Effects of Corporate Taxes on Our Income

 

We are subject to a variety of taxes on our results of operations. The following table shows the income tax rates in effect for 2016 in each of the countries in which we operate:

 

  Tax Rate (%)
Argentina 35
Brazil(1) 34
Uruguay 25

____________

 

(1)   Including the Social Contribution on Net Profit (CSLL)

 

 6 

 

 

Critical Accounting Policies and Estimates

 

The Company's critical accounting policies and estimates are consistent with those described in Note 4 to our audited consolidated annual financial statements for the year ended December 31, 2015 included in our Form 20-F.

 

Operating Segments

 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

 

We operate in three major lines of business namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

·Our farming business is comprised of three reportable segments and one other segment:

 

§Our Crops segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning and handling and drying services to third parties. Each underlying crop in this segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of which are out of our control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregate combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

§Our Rice segment consists of planting, harvesting, processing and marketing of rice;

 

§Our Dairy segment consists of the production and sale of raw milk,

 

§Our All Other Segments segment consists of the combination of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for separate disclosure.

 

·Our Sugar, Ethanol and Energy segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

·Our Land Transformation segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets.

 

The following table presents selected historical financial and operating data solely for the periods indicated below as it is used for our discussion of results of operations. In respect of production data only as of March 31, 2016, we have not yet completed the 2015/2016 harvest year crops. The harvested tons presented corresponds to the harvest completed as of March 31, 2016.

 

 7 

 

 

  Three-month period ended
March 31,
  2016

2015

(revised (1))

Sales ( In thousands of $)
Farming Business 47,932 58,686
Crops 21,950 21,837
Soybean(1) 6,208 5,217
Corn (2) 7,217 4,149
Wheat (3) 3,990 6,861
Sunflower 3,104 4,637
Cotton Lint 835 713
Other crops(4) 596 260
Rice(5) 20,547 28,479
Dairy 5,169 8,060
All other segments (6) 266 310
   
Sugar, Ethanol and Energy Business 73,551 55,531
   
Sugar 28,233 13,955
Ethanol 42,625 39,647
Energy 2,657 1,929
Other (7) 36
Total 121,483 114,217

 

(1) As explained in note 2 to our Financial Statements, we adopted the amendments made to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture in relation to bearer plants this year and have revised our results for 2015 consistent with the adopted standards.

 

  2016/2015 2014/2015
  Harvest Harvest
Production Year Year
Farming Business    
Crops (tons)(8) 155,892 154,997
  Soybean (tons) 26,349 22,665
  Corn (tons) (2) 33,435 27,607
  Wheat (tons) (3) 82,167 84,606
  Sunflower (tons) 13,941 20,119
  Cotton Lint (tons) -
Rice(9) (tons) 221,369 171,197

 

 8 

 

 

  Three-month period ended March 31,
  2016 2015
Processed rice(10) (tons) 41,441 54,574
Dairy(11) (thousand liters) 21,459 20,260
Sugar, Ethanol and Energy Business    
Sugar (tons) 61,337 22,468
Ethanol (cubic meters) 60,211 16,596
Energy (MWh) 67,987 17,890
Land Transformation Business (hectares traded) - -

 

  2015/2016 2014/2015
  Harvest Harvest
Planted Area Year Year (18)
                 (Hectares)
Farming Business(12)    
 Crops 178,590 193,456
Soybean 88,410 96,604
Corn (2) 42,866 39,939
Wheat (3) 32,396 37,020
Sunflower 9,549 12,314
Cotton - 3,160
Forage 5,370 4,419
 Rice 37,565 35,329
     
Total Planted Area 216,155 228,784
Second Harvest Area 32,944 40,122
Leased Area 57,650 60,205
Owned Croppable Area(13) 120,195 124,039

 

 9 

 

  

  Three-month period ended
March 31,
  2016 2015
Sugar, Ethanol and Energy Business    
     
Sugarcane plantation 130,637 126,865
Owned land 9,145 9,145
Leased land 121,492 117,720

 

(1)Includes soybean, soybean oil and soybean meal.
(2)Includes sorghum and peanuts.
(3)Includes barley.
(4)Includes seeds and farming services.
(5)Sales of processed rice including rough rice purchased from third parties and processed in our own facilities, rice seeds and services.
(6)All other segments include our cattle business which primarly consists of leasing land to a third party based on the price of beef. See “Item 4. Information on the Company—B. Business Overview—Cattle Business.” in our Form 20-F.
(7)Includes operating leases and other services.
(8)Crop production does not include tons 21,270 and 61,889 tons of forage produced in the 2015/2016 and 2014/2015 harvest years, respectively.
(9)Expressed in tons of rough rice produced on owned and leased farms. The rough rice we produce, along with additional rough rice we purchase from third parties, is ultimately processed and constitutes the product sold in respect of the rice business.
(10)Includes rough rice purchased from third parties and processed in our own facilities. Expressed in tons of rough rice (1 ton of processed rice is approximately equivalent to 1.6 tons of rough rice).
(11)Raw milk produced at our dairy farms.
(12)Includes hectares planted in the second harvest.
(13)Does not include potential croppable areas being evaluated for transformation.

 

 10 

 

  

Three-month period ended March 31, 2016 as compared to three-month period ended March 31, 2015

 

The following table sets forth certain financial information with respect to our consolidated results of operations for the periods indicated.

 

  2016  

2015

(revised – (1))

  (In thousands of $)
Sales of manufactured products and services rendered 95,121   84,480
Cost of manufactured products sold and services rendered (72,660)   (67,561)
Gross Profit from Manufacturing Activities 22,461   16,919
Sales of agricultural produce and biological assets 26,363   29,738
Cost of agricultural produce sold and direct agricultural selling expenses (26,363)   (29,738)
Initial recognition and changes in fair value of biological assets and agricultural produce 25,833   1,697
Changes in net realizable value of agricultural produce after harvest 2,659   (162)
Gross Profit from Agricultural Activities 28,492   1,535
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 50,953   18,454
General and administrative expenses (10,304)   (12,018)
Selling expenses (11,036)   (13,255)
Other operating income, net 58   21,625
Share of loss of joint ventures -   (878)
Profit from Operations Before Financing and Taxation 29,671   13,928
Finance income 4,145   3,291
Finance costs (28,713)   (27,783)
Financial results, net (24,568)   (24,492)
Profit / (Loss) Before Income Tax 5,103   (10,564)
Income tax (expense) / benefit   (2,351)   4,990
Profit / (Loss) for the Year 2,752   (5,574)

 

(1) As explained in note 2 to our Financial Statements, we adopted the amendments made to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture in relation to bearer plants this year and have revised our results for 2015 consistent with the adopted standards

 

Sales of Manufactured Products and Services Rendered

 

Three-month period
ended March 31,
  Crops Rice Dairy All other
segments
Sugar,
Ethanol and
Energy
Total
    (In thousands of $)
2016   595 20,547 162 266 73,551 95,121
2015   77 28,479 83 310 55,531 84,480

 

Sales of manufactured products and services rendered increased 12.6%, from $84.5 million for the three month period ended March 31, 2015 to $95.1 million for the same period in 2016, primarily as a result of:

 

 11 

 

  

a $18.0 million increase in our Sugar, Ethanol and Energy segment, mainly due to: (i) a 44.7% increase in the volume of sugar and ethanol sold, measured in TRS(1), from 170.9 thousand tons in the three month period ended March 31, 2015 to 247.2 thousand tons in the same period in 2016; (ii) a 286.3% increase in volume of energy sold, from 17.9 thousand MWh in 2015 to 68.0 thousand MWh in 2016 and (iii) a 1.7% increase in the price of ethanol, from $499.2 per cubic meter in 2015 to $507.8 per cubic meter in 2016. The increase in volume of sugar, ethanol and energy sold was due to (a) a 226.9% increase in sugarcane milled, from 0.5 million tons in 2015 to 1.5 million tons in 2016; (b) a 30.2% increase in the commercialization of sugar from third parties from 423.5 tons in the three month period ended March 31, 2015 to 551.5 tons in the same period in 2016; partially offset by: (i) a lower inventories sell-off, measured in TRS, of 80.9 thousand tons in 2015 compared to an inventories sell-off of 25.1 thousand tons in 2016; and (ii) a 7.6% decrease in the TRS content in sugarcane, from 116.0 kilograms per ton in 2015 to 107.2 kilograms per ton in 2016. The increase in sugarcane milled, is sustained by (a) a 156.3% increase in the harvested area from 5.8 thousand hectares in 2015 to 14.9 thousand hectares in 2016 due to the early start of the season in 2016 as a consequence of the adoption of non-stop harvest season in our sugarcane cluster; and (b) a 13.0% increase in sugarcane yields from 90.7 tons per hectare in 2015 to 102.5 tons per hectare in 2016. The increase in volume sold was partially offset by: (i) a 64.3% decrease in energy price, from $112.3 per MWh in 2015 to $40.0 per MWh in 2016 and (ii) a 29.7% decrease in the price of sugar, from $398.8 per ton in 2015 to $280.2 per ton in 2016.

 

The following figure sets forth the variables that determine our Sugar and Ethanol sales:

 

  

1)On average, one metric ton of sugarcane contains 140 kilograms of TRS (Total Recoverable Sugar). While a mill can produce either sugar or ethanol, the TRS input requirements differ between these two products. On average, 1.045 kilograms of TRS equivalent are required to produce 1.0 kilogram of sugar, while the amount of TRS required to produce 1 liter of ethanol is 1.691 kilograms.

 

The following figure sets forth the variables that determine our Energy sales:

 

 

 12 

 

 

The following table sets forth the breakdown of sales of manufactured products for the periods indicated.

 

  Three-month period ended March
31,
  Three-month period ended March 31,   Three-month period ended March 31,
  2016     2015     Chg %   2016   2015   Chg %   2016   2015   Chg %
  (in million of $)       (in thousand units)       (in dollars per unit)    
                                   
Ethanol (M3) 42.6        39.6   7.5%   83.9        79.4   5.7%   507.8        499.2   1.7%
Sugar (tons) 28.2        14.0   102.3%   100.8        35.0   187.9%   280.2        398.8   (29.7%)
Energy (MWh)           2.7             1.9   37.7%   68.0   17.9   279.9%   39.1          107.8   (63.7%)
TOTAL 73.5           55.5                            

 

a $7.9 million decrease in our Rice segment, mainly due to: (i) a decrease of 24.5% in the price of white rice, from $345.5 per ton of rough rice equivalent in 2015 to $260.8 per ton of rough rice equivalent in 2016; and (ii) a 2.7% decrease in the volume of white rice sold measured in tons of rough rice, from 76.2 thousand tons in the three month period ended March 31, 2015 to 74.1 thousand tons in the same period in 2016. The decrease in the volume of white rice sold is explained by an inventory build-up of 97.9 thousand tons in 2016 compared to a an inventory sell-off 35.1 thousand tons in 2015; partially offset by: (a) 29.3% increase in rice harvested, from 171.2 thousand tons in the three month period ended in March 31, 2015 to 221.4 thousand tons in the same period for 2016; (b) a 13.4% increase in yields, from 5.2 tons per hectare in 2015 to 5.9 tons per hectare in 2016; and (c) a 6.3% increase in the area under production from 35.3 thousand hectares to 37.6 hectares.

 

Cost of Manufactured Products Sold and Services Rendered

 

Three-month period
ended March 31,
  Crops   Rice   Dairy   All other
segments
Sugar, Ethanol
and Energy
Total
    (In thousands of $)
2016   (451)   (18,412)   (146)   (32)   (53,619)   (72,660)
2015 (revised)   -   (23,156)   (168)   (186)   (44,051)   (67,561)

 

Cost of manufactured products sold and services rendered increased 7.5%, from $67.6 million in the three month period ended in March 31, 2015 to $72.7 million in the same period in 2016. This increase was primarily due to:

 

·a $9.6 million increase in our Sugar, Ethanol and Energy segment mainly due to increase in the volume of sugar and ethanol sold measured in TRS, partially offset by lower unitary costs; and
   
a $4.7 million decrease in our Rice segment mainly due to: (i) the decrease in volume sold; and (ii) a 18.3% decrease in the unitary cost of product sold from $304.0 per ton of rough rice in 2015 to $248.4 per ton of rough rice in 2016 due to the depreciation of the Argentine peso.

 

 13 

 

  

Sales and Cost of Agricultural Produce and Biological Assets

 

 

Three-month period
ended March 31,

 

Crops

  Rice   Dairy   All other
segments
Sugar, Ethanol
and Energy
Total
    (In thousands of $)
2016   21,354   2   5,007   -   -   26,363
2015 (revised)   21,752   9   7,977   -   -   29,738

 

Sales of agricultural produce and biological assets decreased 11.3%, from $29.7 million in 2015, to $26.4 million in 2016, primarily as a result of:

 

·A $3.0 million decrease in our Dairy segment, from $8.0 million in the three-month period ended March 31, 2015 to $5.0 million in the three-month period ended March 31, 2016; mainly caused by a 44.5% decrease in fluid milk prices from $0.37 per liter in the three month period ended in March 31, 2015 to $0.21 per liter in the same period in 2016. This decrease is due to depreciation of the Argentine Peso. This was partially offset by a 9.5% increase in the amount of liters of fluid milk sold, from 19.7 million liters in the three-month period ended March 31, 2015 to 21.5 million liters in the same period of 2016. The increase in the amount of liters sold is attributable to (a) a 3.1% increase in our milking cow herd driven by enhanced reproduction efficiencies at our two free-stall dairy facilities from an average of 6,544 heads in the three month period ended March 31, 2015 to an average of 6,746 heads in the same period of 2016; and (b) by a 2.7% increase in cow productivity, from 34.0 liters per day per cow in 2015 to 35.0 liters per day per cow in 2016 due to enhanced operating efficiencies.

 

The following table sets forth the breakdown of sales for the periods indicated.

 

  Three-month Period ended
March 31,
 

Three-month Period ended

March 31,

Three-month Period ended

March 31,

  2016 2015 % Chg   2016 2015 % Chg      2016 2015 % Chg    
  (In millions of $)   (In thousands of tons)   (In $ per ton)
Soybean 6.2 5.2 19.0%   25.7 17.5 47.2%   241.2 298.3 (19.1%)
Corn (1) 7.2 4.2 73.9%   42.1 28.7 46.8%   171.5 144.8 18.5%
Cotton lint 0.8 0.7 17.1%   0.7 0.6 21.5%   1,167.9 1,211.8 (3.6%)
Wheat (2) 4.0 6.9 (41.8%)   26.0 30.6 (15.2%)   153.6 224.0 (31.4%)
Sunflower 3.1 4.6 (33.1%)   10.0 10.5 (4.8%)   310.2 441.0 (29.7%)
Others -  0.2 N/A                
Total 21.4 21.8 (1.8%)                

 

(1) Includes sorghum and pop corn.

(2) Includes barley.

 

While we receive cash or consideration upon the sale of our inventory of agricultural produce to third parties, we do not record any additional profit related to that sale, as that gain or loss had already been recognized under the line items “Initial recognition and changes in fair value of biological assets and agricultural produce” and “Changes in net realizable value of agricultural produce after harvest.” Please see “—Critical Accounting Policies and Estimates—Biological Assets and Agricultural Produce” above for a discussion of the accounting treatment, financial statement presentation and disclosure related to our agricultural activity.

 

 14 

 

  

Initial Recognition and Changes in Fair Value of Biological Assets and Agricultural Produce

 

Three-month period
ended March 31,
  Crops   Rice   Dairy   All other
segments

Sugar, Ethanol

and Energy

Total
    (In thousands of $)
2016   16,040   8,479   434   66   814   25,833
2015 (revised)   9,004   4,717   1,955   (1)   (13,978)   1,697

 

Initial recognition and changes in fair value of biological assets and agricultural produce increased 1,422.3%, from $1.7 million in the three-month period ended March 31, 2015 to $25.8 million in the same period for 2016. The increase was mainly due to:

 

A $14.8 million increase in our Sugar, Ethanol and Energy segment, mainly due to:

 

-a $10.0 million increase in the recognition at fair value less cost to sell of non-harvested sugarcane, from a loss of $13.1 million in the three-month period ended March 31, 2015 to a loss of $3.1 million in the same period for 2016, mainly generated by a 6.4% increase in projected sugarcane yields from 83.4 tons per hectare in the three month period ended in March 31, 2015 to 88.7 tons per hectare in the same period for 2016.

 

-a $4.8 million increase in the recognition at fair value less cost to sell of sugarcane at the point of harvest, from a loss of $0.9 million in the three-month period ended March 31, 2015 to a gain of $3.9 million in the same period for 2016 due to the larger harvested area and the higher sugarcane yields.

 

-Of the $0.8 million gain of initial recognition and changes in fair value of biological assets and agricultural produce for the three-month period ended March 31, 2016, $3.0 million loss represents the unrealized portion, as compared to the $14.0 million loss unrealized portion of the $15.0 million loss of initial recognition and changes in fair value of biological assets and agricultural produce in the same period for 2015.

 

a $7.0 million increase in our Crops segment mainly due to:

 

-a $6.7 million increase in the recognition at fair value less cost to sell for non-harvested crops, from a gain of $6.1 million in the three-month period ended March 31, 2015 to a gain of $12.8 million in the same period of 2016, mainly due to the increase in projected corn margins as a result of the removal of export taxes and the depreciation of the Argentine Peso, which dilutes our costs in terms of dollars per hectare.

 

-The recognition at fair value less cost to sell of crops at the point of harvest, remained essentially unchanged from $2.9 million in the three-month period ended March 31, 2015 to $3.2 million in the same period in 2016.

 

-Of the $16.0 million gain of initial recognition and changes in fair value of biological assets and agricultural produce for the three-month period ended March 31, 2016, $14.8 million gain represents the unrealized portion, as compared to the $8.0 million unrealized gain of the $9.0 million gain of initial recognition and changes in fair value of biological assets and agricultural produce for the same period in 2015.

 

A $3.8 million increase in our Rice segment, as a result of:

 

-the recognition at fair value less cost to sell for non-harvested crops remained essentially unchanged as most of the area was already harvested, from 93% as of March 31, 2015 to 99% as of March 31, 2016.

 

-Of the $8.5 million gain of initial recognition and changes in fair value of biological assets and agricultural produce for the three-month period ended March 31, 2016, $8.5 million gain represents the unrealized portion, as compared to the $3.1 million gain realized portion of the $4.7 million gain of initial recognition and changes in fair value of biological assets and agricultural produce for the same period in 2015.

 

-a $3.8 million increase in the recognition at fair value less cost to sell of rice at the point of harvest, from a gain of $4.7 million in the three-month period ended March 31, 2015 to a gain of $8.5 million in the same period in 2016 mainly due to the increase in yields and the increase in the area under production.

 

 15 

 

 

Changes in Net Realizable Value of Agricultural Produce after Harvest

 

Three-month period
ended March 31,

  Crops   Rice   Dairy   All other
segments

Sugar, Ethanol

and Energy

Corporate   Total
    (In thousands of $)
2016   2,659   N/A   N/A   N/A   N/A   N/A   2,659
2015   (162)   N/A   N/A   N/A   N/A   N/A   (162)

 

Changes in net realizable value of agricultural produce after harvest is mainly composed by: (i) profit or loss from commodity price fluctuations during the period of time the agricultural produce is in inventory, which impacts its fair value; (ii) profit or loss from the valuation of forward contracts related to agricultural produce in inventory; and (iii) profit from direct exports. Changes in net realizable value of agricultural produce after harvest increased from $0.2 million loss in the three-month period ended March 31, 2015 to $2.7 million gain in the same period for 2016. This increase is mainly explained by the impact of the increase in commodities prices on our inventories.

 

General and Administrative Expenses

 

Three-month period
ended March 31,
  Crops   Rice   Dairy   All other
segments
  Sugar,
Ethanol and
Energy
  Corporate   Total
    (In thousands of $)
2016   (575)   (626)   (256)   (58)   (3,666)   (5,123)   (10,304)
2015   (1,403)   (1,087)   (370)   (19)   (4,421)   (4,718)   (12,018)

 

Our general and administrative expenses decreased 14.3%, from $12.0 million in the three-month period ended March 31, 2015 to $10.3 million in the same period for 2016. This decrease is mainly explained by the devaluation of the Argentine Peso and Brazilean Real.

 

Selling Expenses

 

Three-month period
ended March 31,
  Crops   Rice   Dairy   All other
segments
  Sugar,
Ethanol and
Energy
  Corporate   Total
    (In thousands of $)
2016   (793)   (2,164)   (101)   (11)   (7,942)   (25)   (11,036)
2015   (802)   (4,291)   (165)   (7)   (7,506)   (484)   (13,255)

 

Selling expenses decreased 16.7%, from $13.3 million in the three-month period ended March 31, 2015 to $11.0 million in the same period for 2016. The $2.1 million decrease in our Rice segment is explained by lower volumes of white rice sold in the international market.

 

 16 

 

 

Other Operating Income, Net

 

Three-month period
ended March 31,

  Crops   Rice   Dairy   All other
segments
  Sugar, Ethanol
and Energy
  Land
Transformation
  Corporate   Total
    (In thousands of $)
2016   (823)   198   31   1   582   -   69   58
2015   8,962   479   (28)   2   12,205   -   5   21,625

 

Other operating income decreased $21.6 million, from a $21.6 million gain in the three-month period ended March 31, 2015 to $0.6 million gain in the same period for 2016, primarily due to:

 

a $11.6 million decrease in our Sugar, Ethanol & Energy segment due to the mark-to-market effect of outstanding hedge positions.

 

a $9.8 million decrease in our Crops segment due to the mark-to-market effect of outstanding hedge positions of our soybean and corn derivatives;

 

Other operating income, net of our Rice, Dairy, All other segments, Land Transformation and Corporate segments remained essentially unchanged.

 

Share of Loss of Joint Ventures and Investment Results

 

 

Three-month period
ended March 31,

 

 

Crops

 

 

Rice

 

 

Dairy

  All Other
Segments
  Sugar, Ethanol
and Energy
 

 

Corporate

 

 

Total

    (In thousands of $)
2016   -   -   -   -   -   -   -
2015   (878)   -   -   -   -   -   (878)

 

Our share of loss of Joint Ventures increased from a loss of $0.9 million in the three-month period ended March 31, 2015 to nill in the same period for 2016. This result in 2015 is explained by the 50% interest that we hold in CHS AGRO, a joint venture with CHS Inc., dedicated to the processing of confectionary sunflower.

 

Financial Results, Net

 

Our financial results, remained essentially unchanged. This was due to: (i) lower interest expenses, from a loss of $12.7 million in the three month period ended March 31, 2015 to a loss of $10.3 million in the same period in 2016, explained by lower consolidated debt as we finished the construction of phase II of Ivinhema Mill during 2015 and started the deleveraging process; (ii) lower foreign exchange losses, mainly caused by the depreciation of the Brazilean Real, during the period from January 1, 2015 to March 31, 2015 compared to the appreciation of the Brazilean Real in the same period of 2016. This was partially offset by the $5.0 million loss that was reclassified from Equity to the “Financial Result, net” line item in 2016, in comparison with the $0.5 million gain that was reclassified in the same period in 2015. Please see “—Hedge Accounting—Cash Flow Hedge” described on Note 3 to our Consolidated Financial Statements.

 

 17 

 

  

The following table sets forth the breakdown of financial results for the periods indicated.

 

  Three-month period ended March 31,
  2016 2015  
  (In $ thousand) % Change
Interest income 2,796 2,568 8.9%
Interest expense (10,326) (12,715) (18.8%)
Foreign exchange losses, net (9,862) (13,694) (28.0%)
Cash flow hedge – transfer from equity (4,975) 464 (1172.2%)
Gain from interest rate /foreign exchange rate derivative financial instruments 1,155 226 411.1%
       
Taxes (513) (705) (27.2%)
Other Expenses (2,843) (636) 347.0%
Total Financial Results, net (24,568) (24,492) 0.3%

 

Income Tax expense

 

Current income tax charge totaled $2.4 million for the three-month period ended March 31, 2016, which equates to a consolidated effective tax rate of 46.1%. For the same period in 2015 we registered a gain of income tax of $5.0 million, which equates to a consolidated effective tax rate of 47.2%. Effective tax rates are higher than the income tax rate mainly due to non-taxable income in Uruguay. As of March 31, 2016 and 2015, the income tax rate in Uruguay was 25%. However, in Uruguay the income tax rate applicable to derivative activities is 0.75%.

 

Profit for the period

 

As a result of the foregoing, our net income for the three-month period ended March 31, 2016 increased $8.4 million, from a loss of $5.6 million in 2015 to a profit of $2.8 million in 2016.

 

 18 

 

  

LIQUIDITY AND CAPITAL RESOURCES

 

Our liquidity and capital resources are and will be influenced by a variety of factors, including:

 

our ability to generate cash flows from our operations;

 

the level of our outstanding indebtedness and the interest that we are obligated to pay on such outstanding indebtedness;

 

our capital expenditure requirements, which consist primarily of investments in new farmland, in our operations, in equipment and plant facilities and maintenance costs; and

 

our working capital requirements.

 

Our principal sources of liquidity have traditionally consisted of shareholders’ contributions, short and long term borrowings and proceeds received from the disposition of transformed farmland or subsidiaries.

 

We believe that our working capital will be sufficient during the next 12 months to meet our liquidity requirements.

 

Three-month period ended March 31, 2016 and 2015

 

The table below reflects our statements of Cash Flow for the three-month period ended March 31, 2016 and 2015.

 

  Three-month period
  2016 2015
  (Unaudited, in thousands of $)
Cash and cash equivalent at the beginning of the period 198,894 113,795
Net cash generated from operating activities 6,387 40,420
Net cash used in investing activities (27,637) (59,230)
Net cash generated by financial activities 43,339 125,879
Effect of exchange rate changes on cash and cash equivalent 2,705 (22,585)
Cash and cash equivalent at the end of the period 223,688 198,279

 

Operating Activities

 

Period ended March 31, 2016

 

Net cash generated by operating activities was $6.4 million for the three-month period ended March 31, 2016. During this period, we generated a net profit of $2.8 million that included non-cash charges relating primarily to losses from foreign exchange, net of $9.9 million, $8.8 million interest and other expense, net, and $13.5 million of depreciation and amortization. All these effects were partially offset by a gain of $20.2 million of the unrealized portion of the “Initial recognition and changes in fair value of biological assets and agricultural produce”.

 

In addition, other changes in operating assets and liability balances resulted in a net increase in cash of $18.2 million, primarily due to an increase of $28.7 million in trade and other receivables and an increase of $15.1 million in inventories, partially offset by a decrease of $17.7 million in biological assets, and a increase of $9.4 million in trade and other payables.

 

Period ended March 31, 2015

 

Net cash generated by operating activities was $40.4 million for the three-month period ended March 31, 2015. During this period, we generated a net loss of $5.6 million that included non-cash charges relating primarily to losses from foreign exchange, net of $13.7 million, $10.8 million interest and other expense, net, and $6.4 million of depreciation and amortization. All these effects were partially offset by a gain from derivate financial instruments and forward contracts of $21.3 million and $5.0 million of income tax.

 

In addition, other changes in operating assets and liability balances resulted in a net increase in cash of $38.1 million, primarily due to an decrease of $24.4 million in trade and other receivables, a decrease of $5.3 million in

 

 19 

 

  

inventories, a decrease of $9.6 million in biological assets and a decrease of $11.3 million in derivate financial instruments, partially offset by a decrease of $13.0 million in trade and other payables.

 

Investing Activities

 

Period ended March 31, 2016

 

Net cash used in investing activities totaled $27.6 million in the three-month period ended March 31, 2016, primarily due to the purchases of property, plant and equipment (mainly acquisitions of machinery, buildings and facilities for the finalization of the construction of the second phase of Ivinhema mill), totaling $29.9 million.

 

Period ended March 31, 2015

 

Net cash used in investing activities totaled $59.2 million in the three-month period ended March 31, 2015, primarily due to the purchases of property, plant and equipment (mainly acquisitions of machinery, buildings and facilities for the finalization of the construction of the second phase of Ivinhema mill), totaling $61.1 million.

 

Financing Activities

 

Period ended March 31, 2016

 

Net cash provided by financing activities was $43.3 million in the period ended March 31, 2015, primarily derived from the incurrence of new long and short term loans in the amounts of $40.2 million and $50.5 million, respectively, mainly for our Brazilian operations related to the Sugar and Ethanol cluster development. This effect was partially offset by a net payments of short and long term borrowings in the amounts $11.5 million and $27.2 million, respectively. During this period, interest paid totaled $8.8 million.

 

Period ended March 31, 2015

 

Net cash provided by financing activities was $125.9 million in the period ended March 31, 2015, primarily derived from the incurrence of new long and short term loans in the amounts of $160.7 million and $5.2 million, respectively, mainly for our Brazilian operations related to the Sugar and Ethanol cluster development. This effect was partially offset by a net payments of short and long term borrowings in the amounts $19.8 million and $11.2 million, respectively. During this period, interest paid totaled $9.7 million.

 

Cash and Cash Equivalents

 

Historically, since our cash flows from operations were insufficient to fund our working capital needs and investment plans, we funded our operations with proceeds from short-term and long-term indebtedness and capital contributions from existing and new private investors. In 2011 we obtained $421.8 million from the IPO and the sale of shares in a concurrent private placement (See “Item 4. Information on the Company—A. History and Development of the Company” in our Form 20-F). As of March 31, 2016, our cash and cash equivalents amounted to $223.7 million.

 

However, we may need additional cash resources in the future to continue our investment plans. Also, we may need additional cash if we experience a change in business conditions or other developments. We also might need additional cash resources in the future if we find and wish to pursue opportunities for investment, acquisitions, strategic alliances or other similar investments. If we ever determine that our cash requirements exceed our amounts of cash and cash equivalents on hand, we might seek to issue debt or additional equity securities or obtain additional credit facilities or realize the disposition of transformed farmland and/or subsidiaries. Any issuance of equity securities could cause dilution for our shareholders. Any incurrence of additional indebtedness could increase our debt service obligations and cause us to become subject to additional restrictive operating and financial covenants, and could require that we pledge collateral to secure those borrowings, if permitted to do so. It is possible that, when we need additional cash resources, financing will not be available to us in amounts or on terms that would be acceptable to us or at all.

 

Projected Sources and Uses of Cash

 

We anticipate that we will generate cash from the following sources:

 

 20 

 

 

operating cash flow;

 

debt financing;

 

the dispositions of transformed farmland and/or subsidiaries; and

 

debt or equity offerings.

 

We anticipate that we will use our cash:

 

for other working capital purposes;

 

to meet our budgeted capital expenditures;

 

to make investment in new projects related to our business; and

 

to refinance our current debts.

 

Indebtedness and Financial Instruments

 

The table below illustrates the maturity of our indebtedness (excluding obligations under finance leases) and our exposure to fixed and variable interest rates:

 

 

March 31,

2016

  December 31,
2015
  (unaudited)    
Fixed rate:      
Less than 1 year 131,676   89,918
Between 1 and 2 years 33,323   31,096
Between 2 and 3 years 32,176   30,197
Between 3 and 4 years 24,498   22,497
Between 4 and 5 years 20,027   18,779
More than 5 years 33,129   34,492
  274,829   226,979
Variable rate:      
Less than 1 year 151,366   149,559
Between 1 and 2 years 225,102   109,488
Between 2 and 3 years 92,943   102,351
Between 3 and 4 years 34,288   79,341
Between 4 and 5 years 6,649   44,233
More than 5 years 9,544   11,109
  519,892   496,081
  794,721   723,060

 

(1)The Company plans to partially rollover its short term debt using new available lines of credit, or on using operating cash flow to cancel such debt.

 

During 2016 and 2015 the Company was in compliance with all financial covenants.

 

 21 

 

  

Short-term Debt.

 

As of March 31, 2016, our short term debt totaled $283 million.

 

We maintain lines of credit with several banks in order to finance our working capital requirements. We believe that we will continue to be able to obtain additional credit to finance our working capital needs in the future based on our past track record and current market conditions.

 

Capital Expenditure Commitments

 

During the three-month Period ended March 31, 2016, our capital expenditures totaled $30.6 million. Our capital expenditures consisted mainly of equipment, machinery and construction costs related to the finalization of the construction of the Ivinhema sugar and ethanol mill in Brazil.

 

We expect continuous capital expenditures for the foreseeable future as we expand and consolidate each of our business segments.

 

 22